Summary
REPACO is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.5m and a net result of €73,361. Equity is growing by about 7.7% per year across the filed financial years. Its solvency ranks better than 71% of 6,655 sector peers (NACE 64, financial year 2025). The company has been active since 2007 and the Belgian Official Gazette contains no insolvency or warning signals.
Financials · financial year 2025, abbreviated format
In the rankings
#3 company by total assets in Bredene, Finance and insurance sector#3 company by equity in Bredene, Finance and insurance sector#6 oldest company in Bredene, Finance and insurance sector
Equity
€1.5m▲ 5.3%
2024 · €1.4m
Net result
€73,361▲ 41.1%
2024 · €51,978
Total assets
€1.9m▲ 4.8%
2024 · €1.9m
Solvency
74.4%▲ 0.3pp
2024 · 74.0%
Trend over the years
2021 to 2025, 5 financial years 2018 to 2025, 8 financial years
After the dip in 2023 the operating result has climbed two years in a row; 2025 is 12% above 2024 and is the highest result in the available series.
What the company sold each financial year and what was left of it. A loss stands below the zero line.
Operating result€0.1m
2025
Net result€0.07m
2025
What the company owns (total assets), how much of it is its own (equity) and how much it owes.
Total assets€1.9m
2025
Equity€1.5m
2025
Debt€0.5m
2025
Short-term assets minus short-term debts. Above zero the company can pay its bills in the short term.
Working capital€0.6m
2025
How much of each euro of turnover is left from operations (EBIT margin) and what the assets earn (return on assets).
Return on assets (ROA)3.8%
2025
The share of the company financed with its own means. The higher it is, the better it absorbs a shock.
Solvency74.4%
2025
Short-term assets per euro of short-term debt. Above 1 the short-term debts are covered.
Current ratio20.58
2025
Use the arrow keys on the chart for the figures per year.
Sector: the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).
Every figure with its change against the financial year before
favourable
unfavourable
Line20182019202020212022202320242025
Operating result€0.08m-€0.08m▼ 1.2%€0.08m▼ 2.4%€0.08m▲ 7.0%€0.09m▲ 7.5%€0.07m▼ 19.0%€0.1m▲ 44.5%€0.1m▲ 12.0%
Net result€0.04m-€0.04m▼ 1.0%€0.04mwithin the sector's middle half▼ 3.5%€0.05mwithin the sector's middle half▲ 11.0%€0.05mwithin the sector's middle half▲ 11.6%€0.3mabove the sector's middle half▲ 393%€0.05mwithin the sector's middle half▼ 80.1%€0.07mwithin the sector's middle half▲ 41.1%
Equity€0.9m-€0.9m▲ 5.1%€1.0mwithin the sector's middle half▲ 4.7%€1.0mwithin the sector's middle half▲ 4.9%€1.1mwithin the sector's middle half▲ 5.3%€1.3mwithin the sector's middle half▲ 24.6%€1.4mwithin the sector's middle half▲ 3.9%€1.5mwithin the sector's middle half▲ 5.3%
Total assets€1.4m-€1.4m▲ 2.5%€1.5mwithin the sector's middle half▲ 2.5%€1.5mwithin the sector's middle half▲ 3.3%€1.6mwithin the sector's middle half▲ 3.4%€1.8mwithin the sector's middle half▲ 17.3%€1.9mwithin the sector's middle half▲ 1.2%€1.9mwithin the sector's middle half▲ 4.8%
Debt€0.5m-€0.5m▼ 1.9%€0.5m▼ 1.5%€0.5m▲ 0.1%€0.5m▼ 0.3%€0.5m▲ 1.8%€0.5m▼ 5.7%€0.5m▲ 3.5%
Working capital€0.09m-€0.1m▲ 42.0%€0.2mwithin the sector's middle half▲ 29.9%€0.2mwithin the sector's middle half▲ 24.3%€0.2mwithin the sector's middle half▲ 5.8%€0.5mabove the sector's middle half▲ 121%€0.6mabove the sector's middle half▲ 12.8%€0.6mabove the sector's middle half▲ 13.6%
Solvency62.7%-64.3%▲ 1.6pp65.7%within the sector's middle half▲ 1.4pp66.7%within the sector's middle half▲ 1.1pp67.9%within the sector's middle half▲ 1.2pp72.1%within the sector's middle half▲ 4.2pp74.0%within the sector's middle half▲ 1.9pp74.4%within the sector's middle half▲ 0.3pp
Current ratio5.43-6.67▲ 1.247.65above the sector's middle half▲ 0.987.74above the sector's middle half▲ 0.097.52above the sector's middle half▼ 0.2212.94above the sector's middle half▲ 5.4257.41above the sector's middle half▲ 44.4820.58above the sector's middle half▼ 36.84
Return on assets (ROA)3.2%-3.1%▼ 0.1pp2.9%within the sector's middle half▼ 0.2pp3.1%within the sector's middle half▲ 0.2pp3.4%within the sector's middle half▲ 0.2pp14.3%above the sector's middle half▲ 10.9pp2.8%within the sector's middle half▼ 11.5pp3.8%within the sector's middle half▲ 1.0pp
Staff (FTE)0within the sector's middle half
above
within
below
the middle half of NACE 64, Financial service activities, except insurance and pension funding: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.9m
Fixed assets
€1.3m ▼ 0.7%
Current assets
€671,073 ▲ 17.4%
Equity and liabilities €1.9m
Equity
€1.5m ▲ 5.3%
Debt
€499,225 ▲ 3.5%
Debt's share of the balance-sheet total falls from 26.0% to 25.6%. Equity and debt are higher.
Key figures and ratios
ROE
5.1%▲
2024 · 3.8%
Debt ≤ 1 year
€32,615▲
2024 · €9,959
Debt > 1 year
€435,124▼
2024 · €436,958
Income taxes
€25,426▲
2024 · €19,817
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | - | - | €11,070 | €0 | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €6,538 | €6,538 | €6,538 | €1,373 | €9,131 | €9,233 | €9,233 | €9,233 | = |
| Other operating charges640/8 | - | - | - | €1,606 | €1,669 | €1,951 | €1,530 | €1,697 | ▲ 10.9% |
| Gross operating margin9900 | €90,980 | €90,331 | €88,148 | €87,769 | €101,943 | €85,011 | €117,452 | €130,412 | ▲ 11.0% |
| Operating profit (loss)9901 | €82,118 | €81,163 | €79,242 | €84,790 | €91,142 | €73,828 | €106,690 | €119,482 | ▲ 12.0% |
| Financial income75/76B | - | - | - | - | - | €249,877 | €809 | €10,414 | ▲ 13× |
| Recurring financial income75 | - | - | - | - | - | €249,877 | €809 | €10,414 | ▲ 13× |
| Financial charges65/66B | - | - | - | €18,460 | €18,524 | €25,721 | €35,704 | €31,109 | ▼ 12.9% |
| Recurring financial charges65 | €19,320 | €18,994 | €18,674 | €18,460 | €18,524 | €25,721 | €35,704 | €31,109 | ▼ 12.9% |
| Profit (loss) for the period before taxes9903 | €62,798 | €62,169 | €60,568 | €66,330 | €72,618 | €297,984 | €71,795 | €98,787 | ▲ 37.6% |
| Income taxes67/77 | €17,940 | €17,775 | €17,730 | €18,762 | €19,550 | €36,233 | €19,817 | €25,426 | ▲ 28.3% |
| Profit (loss) for the period9904 | €44,858 | €44,394 | €42,838 | €47,568 | €53,068 | €261,750 | €51,978 | €73,361 | ▲ 41.1% |
| Profit (loss) for the period to be appropriated9905 | €44,858 | €44,394 | €42,838 | €47,568 | €53,068 | €261,750 | €51,978 | €73,361 | ▲ 41.1% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Total assets20/58 | €1.4m | €1.4m | €1.5m | €1.5m | €1.6m | €1.8m | €1.9m | €1.9m | ▲ 4.8% |
| Fixed assets21/28 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | ▼ 0.7% |
| Tangible fixed assets22/27 | €0.01m | €0.007m | - | €430 | €0.04m | €0.03m | €0.02m | €0.009m | ▼ 49.7% |
| Furniture and vehicles24 | - | - | - | €430 | €0.04m | €0.03m | €0.02m | €0.009m | ▼ 49.7% |
| Financial fixed assets28 | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | €1.3m | = |
| Current assets29/58 | €0.1m | €0.2m | €0.2m | €0.2m | €0.3m | €0.5m | €0.6m | €0.7m | ▲ 17.4% |
| Amounts receivable within one year40/41 | - | €0.09m | - | €1 | - | €0.2m | €0.2m | €0.01m | ▼ 94.0% |
| Trade receivables40 | - | - | - | - | - | €197 | €0 | €0.01m | - |
| Other amounts receivable41 | - | - | - | €1 | - | €0.2m | €0.2m | €0 | ▼ 100% |
| Current investments50/53 | - | - | - | - | €0.03m | €0.2m | €0.2m | €0.5m | ▲ 117% |
| Cash at bank and in hand54/58 | €0.1m | €0.06m | €0.2m | €0.2m | €0.2m | €0.1m | €0.2m | €0.2m | ▲ 17.7% |
| Deferred charges and accrued income490/1 | - | - | - | €0.002m | - | - | €46 | €43 | ▼ 7.6% |
| Equity and liabilities | |||||||||
| Total equity and liabilities10/49 | €1.4m | €1.4m | €1.5m | €1.5m | €1.6m | €1.8m | €1.9m | €1.9m | ▲ 4.8% |
| Equity10/15 | €0.9m | €0.9m | €1.0m | €1.0m | €1.1m | €1.3m | €1.4m | €1.5m | ▲ 5.3% |
| Contributions10/11 | €0.5m | €0.5m | - | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | = |
| Reserves13 | €0.3m | €0.4m | €0.4m | €0.5m | €0.5m | €0.8m | €0.8m | €0.9m | ▲ 8.7% |
| Non-distributable reserves130/1 | - | - | - | €0.02m | €0.02m | €0 | - | - | - |
| Reserves not available under the articles1311 | - | - | - | €0.02m | €0.02m | €0 | - | - | - |
| Distributable reserves133 | - | - | - | €0.5m | €0.5m | €0.8m | €0.8m | €0.9m | ▲ 8.7% |
| Amounts payable17/49 | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | €0.5m | ▲ 3.5% |
| Amounts payable after more than one year17 | €0.5m | €0.5m | €0.5m | €0.5m | €0.4m | €0.4m | €0.4m | €0.4m | ▼ 0.4% |
| Other amounts payable178/9 | - | - | - | €0.5m | €0.4m | €0.4m | €0.4m | €0.4m | ▼ 0.4% |
| Amounts payable within one year42/48 | €0.02m | €0.02m | €0.03m | €0.03m | €0.03m | €0.04m | €0.01m | €0.03m | ▲ 227% |
| Trade debts44 | €274 | €0.001m | €239 | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 20.1% |
| Suppliers440/4 | - | - | - | €0.001m | €0.001m | €0.001m | €0.001m | €0.001m | ▼ 20.1% |
| Taxes, remuneration and social security45 | - | - | - | €0.03m | €0.03m | €0.04m | €0.009m | €0.03m | ▲ 249% |
| Taxes450/3 | - | - | - | €0.03m | €0.03m | €0.04m | €0.009m | €0.03m | ▲ 249% |
| Remuneration and social security454/9 | - | - | - | €0.003m | - | - | - | - | - |
| Other amounts payable47/48 | - | - | - | €0.003m | €0.005m | €0 | - | - | - |
| Accrued charges and deferred income492/3 | - | - | - | €0.02m | €0.02m | €0.03m | €0.04m | €0.03m | ▼ 11.6% |
| Line | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €44,858 | €44,394 | €42,838 | €47,568 | €53,068 | €261,750 | €51,978 | €73,361 | ▲ 41.1% |
| + Depreciation and write-downs630 | €6,538 | €6,538 | €6,538 | €1,373 | €9,131 | €9,233 | €9,233 | €9,233 | = |
| Operating cash flow (approximation) | €51,396 | €50,932 | €49,376 | €48,941 | €62,199 | €270,983 | €61,211 | €82,594 | ▲ 34.9% |
| Investment in fixed assets (approximation) | - | €0 | €0 | -€1,803 | -€45,733 | €0 | €0 | €0 | - |
| Change in cash | - | -€49,772 | €132,948 | €47,176 | -€13,064 | -€86,800 | €10,533 | €27,223 | ▲ 158% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Latest 10 of 18 filings with the National Bank
| Financial year | Type | Filed | Reference |
|---|---|---|---|
| 31-12-2025 | abbreviated format | 07-07-2026 | 2026-00270908 |
| 31-12-2024 | abbreviated format | 19-06-2025 | 2025-00153686 |
| 31-12-2023 | abbreviated format | 30-07-2024 | 2024-00301312 |
| 31-12-2022 | abbreviated format | 29-09-2023 | 2023-00464446 |
| 31-12-2021 | abbreviated format | 31-08-2022 | 2022-20370745 |
| 31-12-2020 | abbreviated format | 30-08-2021 | 2021-59500159 |
| 31-12-2019 | abbreviated format | 28-08-2020 | 2020-49500222 |
| 31-12-2018 | abbreviated format | 29-08-2019 | 2019-57000285 |
| 31-12-2017 | abbreviated format | 29-08-2018 | 2018-54300049 |
| 31-12-2016 | abbreviated format | 24-08-2017 | 2017-47600085 |
Similar companies · same sector, comparable size
GRANINVEST
BE 0876.413.608
Grobbendonk · equity €1,449,803
ACD INDUSTRIAL SERVICES
BE 0808.561.811
Essen · equity €1,449,773
FT CONSULT
BE 0669.737.290
Sint-Martens-Latem · equity €1,449,414
LIBRA GROUP
BE 0687.884.705
Ans · equity €1,449,376
DM BAKERY INVEST
BE 0537.898.454
Halle · equity €1,451,388
Of the 24,459 active companies whose main activity is activities of holding companies (NACE 64210), figures are known for 20,049. 11,863 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector
Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.