Skip to content

REGAIN

Active
Public limited companyfounded 198739 yrs activeBalmoral(SART) 30A, 4845 Jalhay, BelgiumKBO/BCE: BE 0431.466.688

REGAIN has been active since 1987 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €2k and a net result of €-29k. Equity is shrinking by ~14.8% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2026. Its solvency ranks better than 12% of 4119 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).

Checked score

Score 2025
2 / 100
Critical▼ -49 vs 2024
The score combines four axes. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability0▼-100
Solvency10▼-5
Growth32▼-26
Stability100
Bankruptcy probability, 12 months
0.7% Low
0%0.5%1.5%4%10%≥ 25%
No credit on open account
Liquidity short (current ratio 0.92 against 0.96 in 2024), and 99.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Ten signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 39 years 0 40 y
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Sector 47
higher
← fewer bankruptcies more bankruptcies →
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Lower-risk legal form
Companies with this legal form statistically fail less often than a BV.
KBO · legal form
raises risk · Annual accounts: weaker financial profile
The latest annual accounts show a weaker profile in solvency, result or liquidity than companies that stay afloat.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
0.5%
Return on assets
-8.1%
Age of the figures
8 mo
raises risk · Higher-failure-rate region
In this region companies fail more often than in the rest of the country.
KBO · registered office
raises risk · Weak solvency vs sector
Solvency (equity / total assets) is in the sector's weakest quartile: better than 12% of 4119 sector peers (2025).
NBB · sector comparison
Position among 4119 sector peers
Solvency
better than 12%
← weakest strongest →
neutral · Latest accounts filed on time
The financial year that closed on 31-12-2025 was due by 31-07-2026 and was filed on 09-07-2026, 22 days ahead of the deadline.
NBB · 10 filings
Deviation from the deadline
2025
22 d early
2024
29 d late
2023
30 d late
2022
3 d early
2021
23 d late
2020
20 d late
2019
91 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 31-12-2026 and is due by 31-07-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
13-09-2026 today31-12-2026 close31-07-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, full schema

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€-29k
2024 · €7k
2018: €6k 2019: €3k 2020: €24k 2021: €41k 2022: €170 2023: €-118k 2024: €7k
2018 → 2025
Working capital
€-27k▼ 99.8%
2024 · €-14k
2018: €-41k 2019: €-29k 2020: €-6k 2021: €50k 2022: €40k 2023: €-36k 2024: €-14k
2018 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€179k-€179k=€24k▼ 86.4%€31k▲ 28.1%€2k▼ 94.3%
Operating result€54k-€2k▼ 96.5%€-118k€9k€-28k
Net result€41k-€170▼ 99.6%€-118k€7k€-29k
Result per fiscal year
Operating resultNet result
€-150k€-100k€-50k€0€50kOperating result 2021: €54k€54kNet result 2021: €41k€41kOperating result 2022: €2k€2kNet result 2022: €170€170Operating result 2023: €-118k€-118kNet result 2023: €-118k€-118kOperating result 2024: €9k€9kNet result 2024: €7k€7kOperating result 2025: €-28k€-28kNet result 2025: €-29k€-29k20212022202320242025
The operating result turns negative in 2025: a loss of €28k after €9k in 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €364k
Fixed assets €29k▼ 35.1%
Current assets €335k▼ 10.9%
Equity and liabilities €364k
Equity €2k▼ 94.3%
Debt €362k▼ 7.0%
The debt ratio rises from 92.6% to 99.5%: equity shrinks faster than debt is paid down.
Key figures and ratios
2025 value · change against 2024
EBITDA
€-10k
2024 · €27k
Cash flow
€-12k
2024 · €25k
Solvency
0.5%
2024 · 7.4%
Current ratio
0.92
2024 · 0.96
Quick ratio
0.18
2024 · 0.30
ROA
-8.1%
2024 · 1.6%
Interest coverage
-4.74
2024 · 10.35
Debt
€362k
2024 · €389k
Debt ≤ 1 year
€362k
2024 · €389k
Staff costs
€129k
2024 · €116k
A ratio outside any meaningful range has been withheld (balance sheet total €364k, equity €2k).
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€420k€364k
Fixed assets21/28€45k€29k
Intangible fixed assets21€2k€942
Tangible fixed assets22/27€43k€28k
Furniture and vehicles24€28k€18k
Other tangible fixed assets26€15k€10k
Current assets29/58€376k€335k
Stocks and contracts in progress3€260k€271k
Stocks30/36€260k€271k
Amounts receivable within one year40/41€59k€24k
Trade receivables40€58k€24k
Other amounts receivable41€1k€224
Cash at bank and in hand54/58€51k€12k
Deferred charges and accrued income490/1€6k€29k
Equity and liabilities
Total equity and liabilities10/49€420k€364k
Equity10/15€31k€2k
Contributions10/11€102k€102k=
Capital10€102k€102k=
Issued capital100€102k€102k=
Reserves13€15k€15k=
Non-distributable reserves130/1€2k€2k=
Legal reserve130€2k€2k=
Tax-exempt reserves132€12k€12k=
Distributable reserves133€816€816=
Profit (loss) carried forward14€-86k€-115k
Amounts payable17/49€389k€362k
Amounts payable after more than one year17€0-
Financial debts170/4€0-
Amounts payable within one year42/48€389k€362k
Current portion of amounts payable after more than one year42€2k€0
Trade debts44€88k€52k
Suppliers440/4€88k€52k
Advances received on contracts in progress46€4k€0
Taxes, remuneration and social security45€34k€39k
Taxes450/3€19k€23k
Remuneration and social security454/9€15k€16k
Other amounts payable47/48€260k€271k
Income statement Code20242025
Remuneration, social security and pensions62€116k€129k
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€18k€17k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€898€-898
Other operating charges640/8€927€1k
Gross operating margin9900€145k€120k
Operating profit (loss)9901€9k€-28k
Financial income75/76B€432€443
Recurring financial income75€432€443
Financial charges65/66B€3k€2k
Recurring financial charges65€3k€2k
Profit (loss) for the period before taxes9903€7k€-29k
Transfer from deferred taxes780€0-
Profit (loss) for the period9904€7k€-29k
Profit (loss) for the period to be appropriated9905€7k€-29k
Appropriation of the result
Profit (loss) to be appropriated9906€-86k€-115k
Profit (loss) brought forward from the previous period14P€-93k€-86k
Social balance
Average headcount (FTE)90873.72.2

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-07-2027
2026
09-07
NBB filing Annual accounts filed
fiscal year 2025 · full schema
2025
29-08
NBB filing Annual accounts filed
fiscal year 2024 · full schema · 29 days late
2024
31-12
Financial Back to profitnet €7k
Net result €7k after one loss-making year.
30-08
NBB filing Annual accounts filed
fiscal year 2023 · full schema · 30 days late
2023
31-12
Financial Weakest financial yearnet €-118k ▼69318%
Net result drops to €-118k, the lowest in the series; recovery starts the following year.
28-07
NBB filing Annual accounts filed
fiscal year 2022 · full schema
2022
23-08
NBB filing Annual accounts filed
fiscal year 2021 · full schema · 23 days late
2021
31-12
Financial Highest result since 2018net €41k ▲72.7%
Operating result €54k, net result €41k, both a record.
31-12
Financial Equity above €150kEq €179k ▲22.1%
4 profitable years in a row build equity to €179k.
20-08
NBB filing Annual accounts filed
fiscal year 2020 · micro schema · 20 days late
2020
30-10
NBB filing Annual accounts filed
fiscal year 2019 · micro schema · 91 days late
2019
30-08
NBB filing Annual accounts filed
fiscal year 2018 · micro schema · 30 days late
2018
28-09
NBB filing Annual accounts filed
fiscal year 2017 · micro schema · 59 days late
2017
29-09
NBB filing Annual accounts filed
fiscal year 2016 · micro schema · 60 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
6 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Jalhay · 2 establishment units since 1987
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Balmoral(SART) 30A4845 Jalhay
Ground area
2,991 m²
Building footprint
458 m²
Volume, LiDAR
3,850 m³
3 parcels, Wallonia · tallest building 14.8 m, ±3 floors. Linked by address, not a title deed.
2 establishment units
REGAIN
Balmoral(SART) 30 A, 4845 JalhayNACE 51441
since 19872.029.402.326
REGAIN
Rue Rogier 6, 4900 SpaNACE 51441
since 19912.029.402.425
3 parcels
Wallonia 3 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
63068C0821/00B003 Wallonia 1,857 m² 1 · 320 m² 10.3 m · 3 fl.
63068C0821/00C002 Wallonia 683 m² 1 · 65 m² 7.0 m · 2 fl.
63072G0112/00E000 Wallonia 451 m² 1 · 73 m² 14.8 m · 3 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 2
3 of 3 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Similar companies · same sector, comparable size

Of 2,589 companies in sector 47551 we hold annual accounts for 1,702. 240 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPublic limited company
Founded24-06-1987
Fiscal year end31-12
Activities, NACEBEL
47551Retail sale of household furniture
47559Retail sale of other household articles
47591Retail trade
47599Retail trade
52441
47552Retail sale of lighting equipment
47592Retail trade
47640Retail sale of games and toys
47650Retail trade
47792Retail sale of second-hand clothing
52442
52489
52502
Sources
Crossroads Bank for EnterprisesNational Bank · 37 filingsAddress and cadastre registers

Data from official sources, last processed on 11-09-2026. Scores and ratios are computed by Checked and are not a credit decision.