REFON
REFON has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (€-88k) and a net result of €20k. Equity is growing by ~78.8% per year across the filed fiscal years. Its solvency ranks better than 7% of 221 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.2% (very low).
| Equity | €-88k |
| Net result | €20k |
| Better than sector | 7% |
| Active | 22 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -48.4% | 23.3% | |
| Net result | €20k | €9k | |
| Equity | €-88k | €66k | |
| Gross operating margin | €63k | €47k | |
| Total assets | €182k | €279k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 |
|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema |
| Revenue | - | - | - |
| EBITDA | €61k | €178k | €50k |
| Net profit | €20k | €150k | €16k |
| Cash flow | €60k | €181k | €45k |
| Staff costs | - | - | - |
| Income taxes | - | - | - |
| Dividends | - | - | - |
| Total assets | €182k | €216k | €372k |
| Equity | €-88k | €-108k | €-258k |
| Debt | €269k | €324k | €630k |
| of which ≤ 1y | €51k | €124k | €408k |
| of which > 1y | €216k | €200k | €222k |
| Working capital | €-16k | €-12k | €-110k |
| Employees (FTE) | - | - | 0.0 |
| 2025 | 2024 | 2023 | |
|---|---|---|---|
| Current ratio | 0.68 | 0.91 | 0.73 |
| Quick ratio | 0.68 | 0.91 | 0.08 |
| Working capital ratio | -8.9% | -5.4% | -29.4% |
| Solvency | -48.4% | -49.9% | -69.2% |
| Debt / equity | -3.07 | -3.00 | -2.44 |
| Long-term debt ratio | -2.46 | -1.85 | -0.86 |
| Interest coverage | 25.62 | 49.69 | 9.56 |
| Gross margin | - | - | - |
| Net margin | - | - | - |
| ROA | 11.0% | 69.4% | 4.3% |
| ROE | -22.8% | -139.0% | -6.2% |
| EBITDA margin | - | - | - |
| Days sales outstanding | - | - | - |
| Days payable outstanding | - | - | - |
| Inventory turnover | - | - | - |
| Days inventory (DSI) | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 |
|---|---|---|---|---|
| Balance sheet, Assets | ||||
| TOTAL ASSETS | 20/58 | €182k | €216k | €372k |
| Fixed assets | 21/28 | €147k | €104k | €74k |
| Tangible fixed assets | 22/27 | €147k | €104k | €74k |
| Current assets | 29/58 | €35k | €112k | €298k |
| Stocks & contracts in progress | 3 | - | €0 | €267k |
| Amounts receivable within one year | 40/41 | €24k | €67k | €24k |
| Cash & bank | 54/58 | €9k | €43k | €4k |
| Balance sheet, Equity & liabilities | ||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €182k | €216k | €372k |
| Equity | 10/15 | €-88k | €-108k | €-258k |
| Contributions / capital | 10/11 | €62k | €62k | €62k |
| Reserves | 13 | €40k | €40k | €40k |
| Accumulated profits (losses) | 14 | €-190k | €-210k | €-360k |
| Amounts payable | 17/49 | €269k | €324k | €630k |
| Amounts payable after one year | 17 | €216k | €200k | €222k |
| Amounts payable within one year | 42/48 | €51k | €124k | €408k |
| Trade debts payable within one year | 44 | €14k | €14k | €220k |
| Income statement | ||||
| Gross operating margin | 9900 | €63k | €180k | €52k |
| Operating result | 9901 | €22k | €146k | €21k |
| Financial income | 75 | €716 | €7k | €135 |
| Financial charges | 65 | €2k | €4k | €5k |
| Result before taxes | 9903 | €20k | €150k | €16k |
| Net result for the period | 9904 | €20k | €150k | €16k |
| Result to be appropriated | 9905 | €20k | €150k | €16k |
| NACE primary | Crop and animal production, hunting and related service activities(01462) |
| Legal form | Private limited company(610) |
| Incorporation | 23-12-2003 |
| Status | Active |
| Postal code | 9150 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 46013A1125/00H000 | Flanders | 644 m² | 1 · 130 m² | 7.9 m · 2 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
05-12-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Vincent Lesseliers",
"firm_city": null,
"firm_name": null,
"office_city": "Beveren",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-05",
"filing_date": "2023-12-01",
"act_kind_objet": "STATUTEN (VERTALING, COORDINATIE, OVERIGE WIJZIGINGEN), WIJZIGING RECHTSVORM, ONTSLAGEN, BENOEMINGEN"
},
"decision": {
"body": "buitengewone_algemene_vergadering",
"date": "2023-11-30",
"unanimous": true
},
"agm_change": {
"new_schedule": "de laatste zaterdag van de maand juni om tien uur",
"old_schedule": null,
"effective_from_year": null,
"rule_changes_summary": "De algemene vergadering kan het mandaat van een bestuurder steeds be\u00EBindigen wegens wettige reden, zonder opzeggingstermijn of vertrekvergoeding."
},
"detected_kind": "statutes_change",
"other_address": {
"action": "modified",
"purpose": "statutaire_zetel",
"address_new": "9150 Kruibeke, Hazarddam 80",
"address_old": null,
"effective_date": null,
"effective_date_is_approximate": null
},
"mandate_renewal": {
"period_end": null,
"mandate_kind": "bestuurder",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "SMET, Marc"
},
"subject_company": {
"kbo": "0862.373.748",
"name_full": "REFON",
"legal_form": "BV"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Vincent LESSELIERS",
"org_rep_person_name": null
},
"co_filed_documents": [
"expeditie van de akte",
"co\u00F6rdinatie statuten"
],
"fiscal_year_change": {
"new_end_mm_dd": "31",
"old_end_mm_dd": "31",
"new_start_mm_dd": "01",
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": {
"role": "bestuurder",
"organ": "bestuursorgaan",
"person_name": "SMET, Marc"
},
"special_procuration": {
"grantee_kbo": "0446.125.467",
"grantee_name": "Accountants Tielt",
"grantor_name": "REFON",
"scope_summary": "De bestuurder stelt personen aan als bijzondere gevolmachtigden om alle formaliteiten inzake inschrijving, wijziging of stopzetting bij het ondernemingsloket, de KBO en de BTW-administratie te vervullen en te tekenen.",
"monetary_cap_eur": null,
"scope_categories": [
"publication",
"tax"
],
"termination_clause": null,
"substitution_allowed": true
},
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameNL | REFON |