Skip to content

REFIT CONSTRUCT

Active
Private limited company (pre-2019)founded 201114 yrs activeRue Charlemagne 154, 4020 Liège, BelgiumKBO/BCE: BE 0840.794.812
Summary

REFIT CONSTRUCT has been active since 2011 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €877,737 and a net result of -€159,725. Equity is growing by ~11.2% per year across the filed fiscal years. Its solvency ranks better than 47% of 8200 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · fiscal year 2025, micro schema

Equity
€877,737▼ 15.4%
2024 · €1.0m
Total assets
€2.2m▲ 50.7%
2024 · €1.4m
Net result
-€159,725
2024 · €1.0m
Working capital
€3,488▼ 99.6%
2024 · €843,457
Trend over the years

2021 to 2025, 5 fiscal years 2018 to 2025, 8 fiscal years

The operating result turns negative in 2025: a loss of €177,982 after €1.4m in 2024, the lowest result in the available series.

What the company sold each fiscal year and what was left of it. A loss stands below the zero line.

Operating result-€0.2m 2025 Net result-€0.2m 2025

Point at or tap a year, or use the arrow keys on the chart, for the exact figures; the table below gives them all.Sector: the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the fiscal year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€0.003m-€0.01m▲ 238%€0.005m▼ 53.4%€0.005m▼ 0.9%€0.005m▼ 4.3%€0.004m▼ 13.1%€1.4m▲ 31,832%-€0.2m
Net result-€0.003m-€0.005m€19within the sector's middle half▼ 99.6%€0.001mwithin the sector's middle half▲ 2,747%€0.001mwithin the sector's middle half▲ 67.0%€0.001mwithin the sector's middle half▼ 15.3%€1.0mabove the sector's middle half▲ 133,441%-€0.2mbelow the sector's middle half
Equity€0.01m-€0.02m▲ 37.1%€0.02mwithin the sector's middle half▲ 0.1%€0.02mwithin the sector's middle half▲ 2.7%€0.02mwithin the sector's middle half▲ 4.5%€0.02mwithin the sector's middle half▲ 3.6%€1.0mabove the sector's middle half▲ 4,653%€0.9mabove the sector's middle half▼ 15.4%
Total assets€0.5m-€0.5m▼ 10.4%€0.4mabove the sector's middle half▼ 11.7%€0.4mabove the sector's middle half▼ 10.4%€0.3mabove the sector's middle half▼ 9.7%€0.3mabove the sector's middle half▼ 11.9%€1.4mabove the sector's middle half▲ 390%€2.2mabove the sector's middle half▲ 50.7%
Debt€0.5m-€0.4m▼ 11.8%€0.4m▼ 12.2%€0.3m▼ 11.1%€0.3m▼ 10.5%€0.3m▼ 12.9%€0.06m▼ 79.1%€1.0m▲ 1,620%
Working capital-€0.1m--€0.1m▲ 6.4%-€0.1mbelow the sector's middle half▲ 2.1%-€0.1mbelow the sector's middle half▲ 2.1%-€0.1mbelow the sector's middle half▲ 0.8%-€0.1mbelow the sector's middle half▲ 4.5%€0.8mabove the sector's middle half€0.003mwithin the sector's middle half▼ 99.6%
Solvency2.8%-4.2%▲ 1.5pp4.8%below the sector's middle half▲ 0.6pp5.5%below the sector's middle half▲ 0.7pp6.4%below the sector's middle half▲ 0.9pp7.5%below the sector's middle half▲ 1.1pp72.5%above the sector's middle half▲ 65.0pp40.7%within the sector's middle half▼ 31.8pp
Current ratio0.40-0.31▼ 0.080.24below the sector's middle half▼ 0.080.21below the sector's middle half▼ 0.030.21below the sector's middle half=0.20below the sector's middle half▼ 0.0139.23above the sector's middle half▲ 39.031.03below the sector's middle half▼ 38.20
Return on assets (ROA)-0.5%-1.1%▲ 1.7pp0.0%within the sector's middle half▼ 1.1pp0.1%within the sector's middle half▲ 0.1pp0.3%within the sector's middle half▲ 0.1pp0.3%within the sector's middle half=70.9%above the sector's middle half▲ 70.7pp-7.4%below the sector's middle half▼ 78.4pp
above within below the middle half (P25 to P75) of NACE 41, Construction of residential and non-residential buildings, each year against the same schema; no band under 30 filings.
Turnover and EBIT margin not published: the micro schema does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €2.2m
Fixed assets €2.0m ▲ 260%
Current assets €117,881 ▼ 86.4%
Equity and liabilities €2.2m
Equity €877,737 ▼ 15.4%
Provisions €308,530 ▼ 8.6%
Debt €971,031 ▲ 1,620%
Debt's share of the balance-sheet total rises from 3.9% to 45.0%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€21,511▼
2024 · €1.4m
Cash flow
-€3,255▼
2024 · €1.0m
Quick ratio
0.87▼
2024 · 38.86
Debt to equity
1.11▲
2024 · 0.05
ROE
-18.2%▼
2024 · 97.9%
Interest coverage
-1.66▼
2024 · 141.54
Debt ≤ 1 year
€114,393▲
2024 · €22,065
Debt > 1 year
€854,018▲
2024 · €34,376
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,687 companies that looked in July 2024 the way this one looks now, 0.6% went bankrupt within 24 months and 94% are still going.

  • Small
  • 10 to 20 years old
  • solvency 30% or more
  • a small loss
0.6% went bankrupt
5.4% stopped otherwise
94% still going

A further 0.3% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,450 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,687 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€1.4m€2.2m▲
Fixed assets21/28€0.6m€2.0m▲
Tangible fixed assets22/27€0.6m€2.0m▲
Land and buildings22€0.4m€1.9m▲
Plant, machinery and equipment23€0.09m€0.07m▼
Furniture and vehicles24€0.04m€0.09m▲
Current assets29/58€0.9m€0.1m▼
Stocks and contracts in progress3€0.008m€0.02m▲
Stocks30/36€0.008m€0.02m▲
Amounts receivable within one year40/41€0.04m€0.03m▼
Trade receivables40€50€0.03m▲
Other amounts receivable41€0.04m€0.008m▼
Current investments50/53€0.1m-
Cash at bank and in hand54/58€0.7m€0.06m▼
Deferred charges and accrued income490/1€0.004m€0.003m▼
Equity and liabilities
Total equity and liabilities10/49€1.4m€2.2m▲
Equity10/15€1.0m€0.9m▼
Contributions10/11€0.02m€0.02m=
Reserves13€1.0m€0.9m▼
Non-distributable reserves130/1€0.001m€0.001m=
Reserves not available under the articles1311€0.001m€0.001m=
Tax-exempt reserves132€1.0m€0.9m▼
Profit (loss) carried forward14€0.005m-€0.07m▼
Provisions and deferred taxes16€0.3m€0.3m▼
Deferred taxes168€0.3m€0.3m▼
Amounts payable17/49€0.06m€1.0m▲
Amounts payable after more than one year17€0.03m€0.9m▲
Financial debts170/4€0.03m€0.9m▲
Other amounts payable178/9€0.001m€0.001m=
Amounts payable within one year42/48€0.02m€0.1m▲
Current portion of amounts payable after more than one year42€0.008m€0.08m▲
Trade debts44€0.003m€0.02m▲
Suppliers440/4€0.003m€0.02m▲
Other amounts payable47/48€0.01m€0.01m▲
Accrued charges and deferred income492/3-€0.003m
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.03m€0.2m▲
Other operating charges640/8€0.01m€0.009m▼
Gross operating margin9900€1.4m-€0.01m▼
Operating profit (loss)9901€1.4m-€0.2m▼
Financial income75/76B-€0.002m
Recurring financial income75-€0.002m
Financial charges65/66B€0.01m€0.01m▲
Recurring financial charges65€0.01m€0.01m▲
Profit (loss) for the period before taxes9903€1.4m-€0.2m▼
Transfer from deferred taxes780€0.005m€0.03m▲
Transfer to deferred taxes680€0.3m-
Profit (loss) for the period9904€1.0m-€0.2m▼
Transfer from tax-exempt reserves789€0.02m€0.09m▲
Transfer to tax-exempt reserves689€1.0m-
Profit (loss) for the period to be appropriated9905€0.003m-€0.07m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.005m-€0.07m▼
Profit (loss) brought forward from the previous period14P€0.003m€0.005m▲

The notes to these accounts (8 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.03m€0.2m▲ 503%
Other operating charges640/8---€0.003m€0.003m€0.003m€0.01m€0.009m▼ 22.4%
Gross operating margin9900€0.05m€0.06m€0.04m€0.05m€0.04m€0.04m€1.4m-€0.01m▼ 101%
Operating profit (loss)9901€0.003m€0.01m€0.005m€0.005m€0.005m€0.004m€1.4m-€0.2m▼ 113%
Financial income75/76B-------€0.002m-
Recurring financial income75-------€0.002m-
Financial charges65/66B---€0.005m€0.004m€0.004m€0.01m€0.01m▲ 32.3%
Recurring financial charges65€0.006m€0.006m€0.005m€0.005m€0.004m€0.004m€0.01m€0.01m▲ 32.3%
Profit (loss) for the period before taxes9903-€0.003m€0.005m€19€0.001m€0.001m€0.001m€1.4m-€0.2m▼ 114%
Transfer from deferred taxes780------€0.005m€0.03m▲ 478%
Transfer to deferred taxes680------€0.3m--
Profit (loss) for the period9904-€0.003m€0.005m€19€0.001m€0.001m€0.001m€1.0m-€0.2m▼ 116%
Transfer from tax-exempt reserves789------€0.02m€0.09m▲ 478%
Transfer to tax-exempt reserves689------€1.0m--
Profit (loss) for the period to be appropriated9905-€0.003m€0.005m€19€0.001m€0.001m€0.001m€0.003m-€0.07m▼ 2,652%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€0.5m€0.5m€0.4m€0.4m€0.3m€0.3m€1.4m€2.2m▲ 50.7%
Fixed assets21/28€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.6m€2.0m▲ 260%
Tangible fixed assets22/27€0.4m€0.4m€0.4m€0.3m€0.3m€0.3m€0.6m€2.0m▲ 260%
Land and buildings22---€0.3m€0.3m€0.3m€0.4m€1.9m▲ 333%
Plant, machinery and equipment23----€0.001m€0.001m€0.09m€0.07m▼ 20.2%
Furniture and vehicles24------€0.04m€0.09m▲ 106%
Current assets29/58€0.08m€0.05m€0.03m€0.03m€0.03m€0.03m€0.9m€0.1m▼ 86.4%
Stocks and contracts in progress3------€0.008m€0.02m▲ 120%
Stocks30/36------€0.008m€0.02m▲ 120%
Amounts receivable within one year40/41€0.05m€0.05m€0.03m€0.02m€0.02m€0.02m€0.04m€0.03m▼ 12.7%
Trade receivables40---€0.02m€0.02m€158€50€0.03m▲ 49,817%
Other amounts receivable41-----€0.02m€0.04m€0.008m▼ 78.6%
Current investments50/53------€0.1m--
Cash at bank and in hand54/58€0.03m€0.001m€0.001m€0.002m€0.001m€0.001m€0.7m€0.06m▼ 90.7%
Deferred charges and accrued income490/1---€0.003m€0.003m€0.001m€0.004m€0.003m▼ 12.3%
Equity and liabilities
Total equity and liabilities10/49€0.5m€0.5m€0.4m€0.4m€0.3m€0.3m€1.4m€2.2m▲ 50.7%
Equity10/15€0.01m€0.02m€0.02m€0.02m€0.02m€0.02m€1.0m€0.9m▼ 15.4%
Contributions10/11€0.02m€0.02m-€0.02m€0.02m€0.02m€0.02m€0.02m=
Reserves13€0.001m€0.001m€0.001m€0.001m€0.001m€0.001m€1.0m€0.9m▼ 8.6%
Non-distributable reserves130/1---€0.001m€0.001m€0.001m€0.001m€0.001m=
Reserves not available under the articles1311---€0.001m€0.001m€0.001m€0.001m€0.001m=
Tax-exempt reserves132------€1.0m€0.9m▼ 8.6%
Profit (loss) carried forward14-€0.005m€376€395€0.001m€0.002m€0.003m€0.005m-€0.07m▼ 1,335%
Provisions and deferred taxes16------€0.3m€0.3m▼ 8.6%
Deferred taxes168------€0.3m€0.3m▼ 8.6%
Amounts payable17/49€0.5m€0.4m€0.4m€0.3m€0.3m€0.3m€0.06m€1.0m▲ 1,620%
Amounts payable after more than one year17€0.3m€0.3m€0.2m€0.2m€0.2m€0.1m€0.03m€0.9m▲ 2,384%
Financial debts170/4---€0.2m€0.2m€0.1m€0.03m€0.9m▲ 2,421%
Other amounts payable178/9---€0.003m€0.003m€0.003m€0.001m€0.001m=
Amounts payable within one year42/48€0.2m€0.2m€0.1m€0.1m€0.1m€0.1m€0.02m€0.1m▲ 418%
Current portion of amounts payable after more than one year42---€0.04m€0.04m€0.03m€0.008m€0.08m▲ 845%
Trade debts44€0.08m€0.01m€0.001m€0.001m€0.004m€0.01m€0.003m€0.02m▲ 731%
Suppliers440/4---€0.001m€0.004m€0.01m€0.003m€0.02m▲ 731%
Taxes, remuneration and social security45---€1-----
Taxes450/3---€1-----
Other amounts payable47/48---€0.1m€0.1m€0.08m€0.01m€0.01m▲ 30.2%
Accrued charges and deferred income492/3-------€0.003m-
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€0.003m€0.005m€19€0.001m€0.001m€0.001m€1.0m-€0.2m▼ 116%
+ Depreciation and write-downs630€0.04m€0.04m€0.04m€0.04m€0.04m€0.04m€0.03m€0.2m▲ 503%
Operating cash flow (approximation)€0.04m€0.05m€0.04m€0.04m€0.04m€0.04m€1.0m-€0.003m▼ 100%
Investment in fixed assets (approximation)--€0.02m€0€0-€0.001m€0-€0.3m-€1.6m▼ 401%
Change in cash--€0.03m€288€0.001m-€0.001m-€184€0.7m-€0.6m▼ 191%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV