REEVOLUTION
The computed 12-month bankruptcy probability of REEVOLUTION is 1.6% (moderate). The 2024 annual accounts show negative equity (€-110k) and a net result of €-47k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 37978 sector peers (fiscal year 2024). The company has been active since 2020 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-110k |
| Net result | €-47k |
| Better than sector | 5% |
| Active | 6 yrs |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -140.5% | 58.2% | |
| Net result | €-47k | €26k | |
| Equity | €-110k | €90k | |
| Gross operating margin | €-29k | €52k | |
| Total assets | €78k | €189k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-33k | €-25k | €9k | €17 | €-3k |
| Net profit | €-47k | €-46k | €-8k | €-10k | €-4k |
| Cash flow | €-33k | €-25k | €9k | €-332 | €-3k |
| Staff costs | - | - | - | - | - |
| Income taxes | €174 | €131 | €149 | €146 | €799 |
| Dividends | - | - | - | - | - |
| Total assets | €78k | €69k | €69k | €68k | €95k |
| Equity | €-110k | €-63k | €-18k | €-10k | €865 |
| Debt | €188k | €132k | €87k | €78k | €94k |
| of which ≤ 1y | €188k | €123k | €87k | €78k | €94k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-139k | €-94k | €-66k | €-43k | €-22k |
| Employees (FTE) | - | - | - | - | - |
| 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|
| Current ratio | 0.26 | 0.23 | 0.24 | 0.44 | 0.76 |
| Quick ratio | 0.26 | 0.23 | 0.24 | 0.44 | 0.76 |
| Working capital ratio | -177.7% | -137.6% | -95.6% | -63.4% | -23.6% |
| Solvency | -140.5% | -92.4% | -25.6% | -14.1% | 0.9% |
| Debt / equity | -1.71 | -2.08 | -4.91 | -8.11 | - |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -116.53 | -49.24 | 30.57 | 0.08 | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -59.6% | -66.6% | -11.7% | -15.3% | -4.3% |
| ROE | 42.4% | 72.0% | 45.8% | 109.0% | -478.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 | 2020 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €78k | €69k | €69k | €68k | €95k |
| Fixed assets | 21/28 | €29k | €39k | €48k | €33k | €22k |
| Formation expenses | 20 | €150 | €371 | €593 | €815 | €1k |
| Tangible fixed assets | 22/27 | €28k | €38k | €47k | €33k | €22k |
| Financial fixed assets | 28 | €1k | €1k | €1k | - | - |
| Current assets | 29/58 | €49k | €29k | €21k | €35k | €72k |
| Amounts receivable within one year | 40/41 | €38k | €13k | €15k | €24k | €23k |
| Cash & bank | 54/58 | €9k | €12k | €4k | €10k | €47k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €78k | €69k | €69k | €68k | €95k |
| Equity | 10/15 | €-110k | €-63k | €-18k | €-10k | €865 |
| Contributions / capital | 10/11 | €5k | €5k | €5k | €5k | - |
| Accumulated profits (losses) | 14 | €-115k | €-68k | €-23k | €-15k | €-4k |
| Amounts payable | 17/49 | €188k | €132k | €87k | €78k | €94k |
| Amounts payable within one year | 42/48 | €188k | €123k | €87k | €78k | €94k |
| Trade debts payable within one year | 44 | €18k | €6k | €14k | €6k | €13k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-29k | €-23k | €10k | €516 | €-2k |
| Operating result | 9901 | €-46k | €-45k | €-8k | €-10k | €-3k |
| Financial income | 75 | €1 | €0 | €0 | €11 | - |
| Financial charges | 65 | €280 | €502 | €309 | €213 | €74 |
| Result before taxes | 9903 | €-47k | €-46k | €-8k | €-10k | €-3k |
| Income taxes | 67/77 | €174 | €131 | €149 | €146 | €799 |
| Net result for the period | 9904 | €-47k | €-46k | €-8k | €-10k | €-4k |
| Result to be appropriated | 9905 | €-47k | €-46k | €-8k | €-10k | €-4k |
| NACE primary | Business and other management consultancy(70200) |
| Legal form | Private limited company(610) |
| Incorporation | 04-09-2020 |
| Status | Active |
| Postal code | 1200 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21673D0087/00Y019 | Brussels | 723 m² | 1 · 197 m² | 12.9 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | REEVOLUTION |