RECYCAM
RECYCAM has been active since 2003 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €535k and a net result of €162k. Equity is growing by ~5.8% per year across the filed fiscal years. Its solvency ranks better than 88% of 227 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €535k |
| Net result | €162k |
| Staff (FTE) | 2.3 |
| Better than sector | 88% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 76.4% | 42.2% | |
| Net result | €162k | €142k | |
| Equity | €535k | €3.48M | |
| Gross operating margin | €454k | €590k | |
| Staff costs | €132k | €1.62M |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | full schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €321k | €249k | €205k | €181k | €243k |
| Net profit | €162k | €97k | €23k | €69k | €115k |
| Cash flow | €264k | €217k | €188k | €178k | €239k |
| Staff costs | €132k | €115k | €95k | €103k | €93k |
| Income taxes | €56k | €30k | €8k | €318 | - |
| Dividends | - | €200k | - | - | - |
| Total assets | €700k | €776k | €748k | €829k | €606k |
| Equity | €535k | €373k | €476k | €453k | €384k |
| Debt | €165k | €403k | €272k | €376k | €222k |
| of which ≤ 1y | €124k | €319k | €143k | €162k | €124k |
| of which > 1y | €41k | €84k | €129k | €214k | €98k |
| Working capital | €367k | €158k | €232k | €199k | €157k |
| Employees (FTE) | 2.3 | 2.0 | 2.0 | 2.0 | 2.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 3.96 | 1.50 | 2.62 | 2.23 | 2.27 |
| Quick ratio | 3.67 | 1.33 | 2.31 | 1.88 | 1.69 |
| Working capital ratio | 52.4% | 20.4% | 31.0% | 24.0% | 25.9% |
| Solvency | 76.4% | 48.1% | 63.6% | 54.7% | 63.4% |
| Debt / equity | 0.31 | 1.08 | 0.57 | 0.83 | 0.58 |
| Long-term debt ratio | 0.08 | 0.23 | 0.27 | 0.47 | 0.26 |
| Interest coverage | 56.72 | 33.98 | 22.17 | 59.01 | 54.16 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | 23.1% | 12.5% | 3.0% | 8.4% | 19.0% |
| ROE | 30.3% | 26.0% | 4.7% | 15.3% | 30.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €700k | €776k | €748k | €829k | €606k |
| Fixed assets | 21/28 | €209k | €298k | €373k | €469k | €325k |
| Tangible fixed assets | 22/27 | €209k | €298k | €373k | €469k | €325k |
| Current assets | 29/58 | €491k | €477k | €375k | €361k | €281k |
| Stocks & contracts in progress | 3 | €36k | €53k | €45k | €56k | €71k |
| Amounts receivable within one year | 40/41 | €97k | €89k | €65k | €151k | €72k |
| Investments | 50/53 | €290k | €200k | €200k | - | - |
| Cash & bank | 54/58 | €66k | €133k | €63k | €151k | €136k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €700k | €776k | €748k | €829k | €606k |
| Equity | 10/15 | €535k | €373k | €476k | €453k | €384k |
| Contributions / capital | 10/11 | €300k | €300k | €300k | €300k | €300k |
| Reserves | 13 | €30k | €30k | €22k | €21k | €18k |
| Accumulated profits (losses) | 14 | €205k | €43k | €154k | €132k | €66k |
| Amounts payable | 17/49 | €165k | €403k | €272k | €376k | €222k |
| Amounts payable after one year | 17 | €41k | €84k | €129k | €214k | €98k |
| Amounts payable within one year | 42/48 | €124k | €319k | €143k | €162k | €124k |
| Trade debts payable within one year | 44 | €12k | €17k | €33k | €48k | €16k |
| Income statement | ||||||
| Gross operating margin | 9900 | €454k | €365k | €307k | €286k | €338k |
| Operating result | 9901 | €218k | €129k | €40k | €72k | €119k |
| Financial income | 75 | €5k | €5k | €367 | €390 | €266 |
| Financial charges | 65 | €6k | €7k | €9k | €3k | €4k |
| Result before taxes | 9903 | €217k | €127k | €31k | €70k | €115k |
| Income taxes | 67/77 | €56k | €30k | €8k | €318 | - |
| Net result for the period | 9904 | €162k | €97k | €23k | €69k | €115k |
| Result to be appropriated | 9905 | €162k | €97k | €23k | €69k | €115k |
| NACE primary | Waste collection, recovery and disposal activities(38110) |
| Legal form | Public limited company(014) |
| Incorporation | 22-04-2003 |
| Status | Active |
| Postal code | 4770 |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
22-12-2023 Publication in the Belgian Official Gazette, Minor change
Technical details
{
"notary": {
"name": "Christoph WELING",
"firm_city": null,
"firm_name": null,
"office_city": "Eupen",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-12-22",
"filing_date": "2023-12-20",
"act_kind_objet": "ENTLASSUNG, ERNENNUNG, GENERALVERSAMMLUNG"
},
"decision": {
"body": "generalversammlung",
"date": "2023-12-18",
"unanimous": null
},
"agm_change": {
"new_schedule": null,
"old_schedule": "letzten Freitag des Monats Juni um 18 Uhr",
"effective_from_year": null,
"rule_changes_summary": null
},
"detected_kind": "agm_rescheduling",
"other_address": {
"action": "modified",
"purpose": "statutaire_zetel",
"address_new": "4770 Amel-Born, Engelsdorferstra\u00DFe 19",
"address_old": null,
"effective_date": null,
"effective_date_is_approximate": null
},
"mandate_renewal": {
"period_end": null,
"mandate_kind": "delegierter_verwalter",
"period_start": null,
"remuneration_eur": null,
"remuneration_kind": null,
"person_or_entity_kbo": null,
"person_or_entity_name": "Christian MARAITE"
},
"subject_company": {
"kbo": "0480.060.522",
"name_full": "RECYCAM",
"legal_form": "Aktiengesellschaft"
},
"accounts_deposit": null,
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null
},
"co_filed_documents": [
"Ausfertigung, Koordinierung der Statuten"
],
"fiscal_year_change": {
"new_end_mm_dd": null,
"old_end_mm_dd": "31",
"new_start_mm_dd": null,
"old_start_mm_dd": "01",
"first_full_new_year": null,
"transition_period_end": null
},
"liquidation_closure": null,
"officer_designation": null,
"special_procuration": null,
"is_volet_a_only_stub": false,
"vakbekwaamheid_change": null,
"should_reroute_to_category": null,
"single_shareholder_declaration": null
}| Legal nameDE | RECYCAM |