Skip to content

RECUPAN

Active
Private limited companyfounded 201016 yrs activePannewegel 50, 8790 Waregem, BelgiumKBO/BCE: BE 0828.029.216

RECUPAN has been active since 2010 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €671k and a net result of €117k. Equity is growing by ~20.6% per year across the filed fiscal years. Its solvency ranks better than 92% of 7971 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.6% (low).

Checked score

Score 2025
84 / 100
Excellent
The score weighs solvency, liquidity and profitability. Bankruptcy probability contributes 35%. Every signal that weighs is under Signals.
Axes · tick = 2024
Profitability88▲+6
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.6% Low
0%0.5%1.5%4%10%≥ 25%
Credit up to €55k at 30 days acceptable
Liquidity ample (current ratio 5.05 against 3.2 in 2024; short-term debt: 9% and cash: 18.7% of total assets), and 9.5% of the assets are financed with debt.
Credit advice for your own amount and term

Signals

Seven signals. The signal on the left, the evidence on the right.
lowers risk+raises riskneutral
raises risk · Multiple establishment units
Several establishment units mean more fixed costs, and such companies fail more often than a company with one establishment.
KBO · establishment units
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025
Solvency, return and age of the figures
Solvency
90.5%
Return on assets
15.7%
Age of the figures
15 mo
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 46
Relative position
BE, all sectors
reference
Sector 46
higher
← fewer bankruptcies more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation date
Age against the risk zone
elevated failure risk from 2 to 8 years 16 years 0 20 y
neutral · Filed after the deadline
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 24-02-2026, 24 days later. For context: 47% of the Belgian market files late and the whole 1-to-90-day band measures 2.0% abnormal legal state against a 1.66% average. We show this as a fact and do not score it.
NBB · 10 filings
Deviation from the deadline
2025
24 d late
2024
10 d late
2023
21 d late
2022
3 d late
2021
10 d late
2020
26 d late
2019
6 d late
← before the deadline after the deadline →
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven months
Position in the running window
30-06-2026 close19-09-2026 today31-01-2027 deadline
neutral · No strike-offs in the KBO publications
We found no ex-officio strike-off or cessation. Our series starts in 2021 and has gaps, so this is not a confirmation that there is nothing.
KBO publications · our coverage

Financials · fiscal year 2025, abbreviated schema

Source amounts without an identifiable currency are assumed to be EUR.

Equity
€671k▲ 16.8%
2024 · €575k
2019: €171k 2020: €216k 2021: €324k 2022: €422k 2023: €543k 2024: €575k
2019 → 2025
Total assets
€741k▲ 8.5%
2024 · €683k
2019: €255k 2020: €300k 2021: €417k 2022: €510k 2023: €680k 2024: €683k
2019 → 2025
Net result
€117k▲ 58.9%
2024 · €73k
2019: €42k 2020: €45k 2021: €116k 2022: €97k 2023: €122k 2024: €73k
2019 → 2025
Working capital
€269k▲ 47.4%
2024 · €183k
2019: €125k 2020: €165k 2021: €178k 2022: €187k 2023: €241k 2024: €183k
2019 → 2025
Multi-year overview
Every figure with its change against the year before
▲ rise ▼ fall
Line20212022202320242025Trend
Equity€324k-€422k▲ 30.1%€543k▲ 28.9%€575k▲ 5.7%€671k▲ 16.8%
Operating result€151k-€131k▼ 13.1%€176k▲ 34.3%€103k▼ 41.5%€175k▲ 69.5%
Net result€116k-€97k▼ 15.9%€122k▲ 25.0%€73k▼ 39.8%€117k▲ 58.9%
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
€0€50k€100k€150k€200kOperating result 2021: €151k€151kNet result 2021: €116k€116kOperating result 2022: €131k€131kNet result 2022: €97k€97kOperating result 2023: €176k€176kNet result 2023: €122k€122kOperating result 2024: €103k€103kNet result 2024: €73k€73kOperating result 2025: €175k€175kNet result 2025: €117k€117k20212022202320242025
The operating result recovers in 2025; 2025 is 70% above 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €741k
Fixed assets €405k▼ 2.9%
Current assets €336k▲ 26.4%
Equity and liabilities €741k
Equity €671k▲ 16.8%
Debt €70k▼ 35.3%
The debt ratio falls from 15.9% to 9.5%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€218k
2024 · €143k
Cash flow
€160k
2024 · €113k
Solvency
90.5%
2024 · 84.1%
Current ratio
5.05
2024 · 3.20
Quick ratio
3.75
2024 · 2.21
Debt / equity
0.10
2024 · 0.19
ROE
17.4%
2024 · 12.8%
ROA
15.7%
2024 · 10.7%
Interest coverage
58.11
2024 · 39.21
Debt
€70k
2024 · €108k
Debt ≤ 1 year
€67k
2024 · €83k
Debt > 1 year
€0
2024 · €25k
Income taxes
€54k
2024 · €26k
Green means a favourable move, even when the figure itself falls: as with debt or debt / equity.
Filed annual accounts
As filed with the NBB · 2025 against 2024
Balance sheet Code20242025
Assets
Total assets20/58€683k€741k
Fixed assets21/28€417k€405k
Intangible fixed assets21€3k€2k
Tangible fixed assets22/27€414k€403k
Land and buildings22€344k€350k
Plant, machinery and equipment23€2k€2k
Furniture and vehicles24€68k€51k
Current assets29/58€266k€336k
Stocks and contracts in progress3€82k€87k
Stocks30/36€82k€87k
Amounts receivable within one year40/41€85k€98k
Trade receivables40€68k€75k
Other amounts receivable41€17k€23k
Cash at bank and in hand54/58€93k€138k
Deferred charges and accrued income490/1€5k€13k
Equity and liabilities
Total equity and liabilities10/49€683k€741k
Equity10/15€575k€671k
Contributions10/11€19k€19k=
Reserves13€556k€652k
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€556k€652k
Profit (loss) carried forward14€0€0=
Amounts payable17/49€108k€70k
Amounts payable after more than one year17€25k€0
Financial debts170/4€25k€0
Amounts payable within one year42/48€83k€67k
Current portion of amounts payable after more than one year42€29k€25k
Financial debts43€175€503
Credit institutions430/8€175€503
Trade debts44€35k€17k
Suppliers440/4€35k€17k
Taxes, remuneration and social security45€3k€8k
Taxes450/3€3k€8k
Other amounts payable47/48€17k€17k
Accrued charges and deferred income492/3€685€4k
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€40k€44k
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€11k€728
Other operating charges640/8€4k€1k
Gross operating margin9900€158k€220k
Operating profit (loss)9901€103k€175k
Financial income75/76B€227€172
Recurring financial income75€227€172
Financial charges65/66B€4k€4k
Recurring financial charges65€4k€4k
Profit (loss) for the period before taxes9903€100k€171k
Income taxes67/77€26k€54k
Profit (loss) for the period9904€73k€117k
Profit (loss) for the period to be appropriated9905€73k€117k
Appropriation of the result
Profit (loss) to be appropriated9906€73k€117k
Transfer from equity791/2€42k€20k
Transfer to equity691/2€73k€117k
To other reserves6921€73k€117k
Profit to be distributed694/7€42k€20k
Return on contributions (dividend)694€42k€20k

The notes to these accounts (12 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Download as CSV

Timeline · acts, filings and financial milestones

Next filing, fiscal year 2026, expected by 31-01-2027
2026
24-02
NBB filing Annual accounts filed
fiscal year 2025 · abbreviated schema · 24 days late
2025
10-02
NBB filing Annual accounts filed
fiscal year 2024 · abbreviated schema · 10 days late
2024
21-02
NBB filing Annual accounts filed
fiscal year 2023 · abbreviated schema · 21 days late
2023
30-06
Financial Highest result since 2019net €122k ▲25%
Operating result €176k, net result €122k, both a record.
30-06
Financial Equity above €500kEq €543k ▲28.9%
5 profitable years in a row build equity to €543k.
03-02
NBB filing Annual accounts filed
fiscal year 2022 · abbreviated schema · 3 days late
2022
10-02
NBB filing Annual accounts filed
fiscal year 2021 · abbreviated schema · 10 days late
2021
26-02
NBB filing Annual accounts filed
fiscal year 2020 · abbreviated schema · 26 days late
2020
30-06
Financial Equity above €200kEq €216k ▲26.2%
2 profitable years in a row build equity to €216k.
06-02
NBB filing Annual accounts filed
fiscal year 2019 · abbreviated schema · 6 days late
2019
27-02
NBB filing Annual accounts filed
fiscal year 2018 · abbreviated schema · 27 days late
2018
31-01
NBB filing Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
27-02
NBB filing Annual accounts filed
fiscal year 2016 · abbreviated schema · 27 days late
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.

Directors · office · real estate

Directors
3 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Waregem · 2 establishment units since 2010
establishment All 2 establishment units on the map
Cannot be placed on the map

This address could not be matched to a point in the Belgian address register (BOSA BEST). The address below comes straight from the Crossroads Bank.

Pannewegel 508790 Waregem
Ground area
9,222 m²
Building footprint
1,022 m²
Volume, LiDAR
5,490 m³
2 parcels, Flanders · tallest building 13.7 m, ±2 floors. Linked by address, not a title deed.
2 establishment units
BVBA Recupan
Pannewegel 50, 8790 WaregemWholesale trade
since 20102.191.199.514
de Prosdeye
Eekhoutstraat (P.) 33, 9790 Wortegem-PetegemPet care services, excluding veterinary services
since 20252.381.301.597
2 parcels
Flanders 2 (100%)
Parcel (capakey) Region Area Buildings Height / fl.
34453F1026/00C000 Flanders 5,008 m² 1 · 691 m² 9.3 m · 1 fl.
45039B0124/00B000 Flanders 4,214 m² 1 · 331 m² 13.7 m · 2 fl.
Linked by address, not proof of ownership
Methodology
via registered seat: 1 · via establishment units: 1
2 of 2 parcels with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.

Public money · subsidies and aid

Flemish government

2025 · 1 entry · 47 EUR awarded · 47 EUR paid
Year Entries awardedpaid
2025 1 47 EUR47 EUR
Schemes
Subsidie voor opleiding en advies voor kmo's en zelfstandigen (kmo-portefeuille)
1 entry · 47 EUR · 47 EUR paid · Fonds voor Innoveren en Ondernemen

Recognitions · licences · registrations

Food safety, FASFC

1 site
Wortegem-Petegem2.381.301.597
1 permission
Drankgelegenheid · since 05-01-2026

Similar companies · same sector, comparable size

Of 1,803 companies in sector 46831 we hold annual accounts for 1,397. 1,034 are within a factor 10 of this equity.See the whole sector

Company data · Crossroads Bank

Identification
Legal formPrivate limited company
Founded09-07-2010
Fiscal year end30-06
Activities, NACEBEL
46831Wholesale of construction materials, general range
70200Business and other management consultancy
70220Business consulting
82100Office administrative and support services
82110Office administrative, office support and other business support activities
Sources
Crossroads Bank for EnterprisesNational Bank · 15 filingsAddress and cadastre registers

Data from official sources, last processed on 18-09-2026. Scores and ratios are computed by Checked and are not a credit decision.