Skip to content

RCL Construct

Active
Private limited companyfounded 2022active for 4 yearsOudesmidsestraat 20, 1700 Dilbeek, Belgium490 active companies are registered at this addressKBO/BCE: BE 0782.314.403
Summary

The computed 12-month bankruptcy probability of RCL Construct is 4.9% (elevated). The 2025 annual accounts show equity of €36,453 and a net result of €415. Equity is growing by about 84% per year across the filed financial years. Its solvency ranks better than 37% of 9,217 sector peers (NACE 41, financial year 2025). The company has been active since 2022 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
€36,453▲ 1.2%
2024 · €36,037
Total assets
€118,359▲ 22.0%
2024 · €97,055
Net result
€415▼ 98.5%
2024 · €26,985
Working capital
€33,370▲ 12.3%
2024 · €29,709
Trend over the years

2022 to 2025, 4 financial years

The operating result falls in 2025; 2025 is 96% below 2024 and is the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€1,450 2025 Net result€415 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€7,333-€2,636▼ 64.1%€35,515▲ 1,247%€1,450▼ 95.9%
Net result€5,499within the sector's middle half-€1,553within the sector's middle half▼ 71.8%€26,985above the sector's middle half▲ 1,638%€415within the sector's middle half▼ 98.5%
Equity€7,499below the sector's middle half-€9,052below the sector's middle half▲ 20.7%€36,037within the sector's middle half▲ 298%€36,453within the sector's middle half▲ 1.2%
Total assets€39,697below the sector's middle half-€84,829within the sector's middle half▲ 114%€97,055within the sector's middle half▲ 14.4%€118,359within the sector's middle half▲ 22.0%
Debt€32,198-€75,777▲ 135%€61,018▼ 19.5%€81,906▲ 34.2%
Working capital€4,748within the sector's middle half--€763below the sector's middle half€29,709within the sector's middle half€33,370within the sector's middle half▲ 12.3%
Solvency18.9%within the sector's middle half-10.7%below the sector's middle half▼ 8.2pp37.1%within the sector's middle half▲ 26.5pp30.8%within the sector's middle half▼ 6.3pp
Current ratio1.15within the sector's middle half-0.99below the sector's middle half▼ 0.161.49within the sector's middle half▲ 0.501.41within the sector's middle half▼ 0.08
Return on assets (ROA)13.9%within the sector's middle half-1.8%within the sector's middle half▼ 12.0pp27.8%above the sector's middle half▲ 26.0pp0.4%within the sector's middle half▼ 27.5pp
Staff (FTE)0.30.1▼ 66.7%
above within below the middle half of NACE 41, Construction of residential and non-residential buildings: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €118,359
Fixed assets €3,082 ▼ 51.3%
Current assets €115,277 ▲ 27.1%
Equity and liabilities €118,359
Equity €36,453 ▲ 1.2%
Debt €81,906 ▲ 34.2%
Debt's share of the balance-sheet total rises from 62.9% to 69.2%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€4,618▼
2024 · €39,365
Cash flow
€3,583▼
2024 · €30,835
Debt to equity
2.25▲
2024 · 1.69
ROE
1.1%▼
2024 · 74.9%
Interest coverage
10.35▼
2024 · 89.43
Debt ≤ 1 year
€81,906▲
2024 · €61,018
Income taxes
€588▼
2024 · €8,089
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 2,546 companies that looked in July 2024 the way this one looks now, 2.3% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 2 to 5 years old
  • solvency 30% or more
  • a profit under 5% of the balance sheet
2.3% went bankrupt
3.2% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 4.9% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 2,546 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 38 lines
Balance sheet Code20242025
Assets
Total assets20/58€97,055€118,359▲
Fixed assets21/28€6,328€3,082▼
Tangible fixed assets22/27€4,655€1,409▼
Furniture and vehicles24€4,655€1,409▼
Financial fixed assets28€1,673€1,673=
Current assets29/58€90,727€115,277▲
Amounts receivable within one year40/41€88,470€80,893▼
Trade receivables40€83,637€79,902▼
Other amounts receivable41€4,833€991▼
Cash at bank and in hand54/58€2,257€85▼
Deferred charges and accrued income490/1-€34,299
Equity and liabilities
Total equity and liabilities10/49€97,055€118,359▲
Equity10/15€36,037€36,453▲
Contributions10/11€2,000€2,000=
Profit (loss) carried forward14€34,037€34,453▲
Amounts payable17/49€61,018€81,906▲
Amounts payable within one year42/48€61,018€81,906▲
Financial debts43€92€22▼
Credit institutions430/8€92€22▼
Trade debts44€9,209€38,029▲
Suppliers440/4€9,209€38,029▲
Taxes, remuneration and social security45€47,092€37,432▼
Taxes450/3€27,645€18,617▼
Remuneration and social security454/9€19,447€18,815▼
Other amounts payable47/48€4,624€6,424▲
Income statement Code20242025
Remuneration, social security and pensions62€3,787-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,850€3,168▼
Other operating charges640/8€1,087€2,137▲
Gross operating margin9900€44,239€6,755▼
Operating profit (loss)9901€35,515€1,450▼
Financial charges65/66B€440€446▲
Recurring financial charges65€440€446▲
Profit (loss) for the period before taxes9903€35,075€1,004▼
Income taxes67/77€8,089€588▼
Profit (loss) for the period9904€26,985€415▼
Profit (loss) for the period to be appropriated9905€26,985€415▼
Appropriation of the result
Profit (loss) to be appropriated9906€34,037€34,453▲
Profit (loss) brought forward from the previous period14P€7,052€34,037▲

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Remuneration, social security and pensions62-€3,338€3,787--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€625€2,537€3,850€3,168▼ 17.7%
Other operating charges640/8-€567€1,087€2,137▲ 96.6%
Gross operating margin9900€7,958€9,077€44,239€6,755▼ 84.7%
Operating profit (loss)9901€7,333€2,636€35,515€1,450▼ 95.9%
Financial income75/76B€0€0---
Recurring financial income75€0€0---
Financial charges65/66B€268€338€440€446▲ 1.4%
Recurring financial charges65€268€338€440€446▲ 1.4%
Profit (loss) for the period before taxes9903€7,065€2,298€35,075€1,004▼ 97.1%
Income taxes67/77€1,566€745€8,089€588▼ 92.7%
Profit (loss) for the period9904€5,499€1,553€26,985€415▼ 98.5%
Profit (loss) for the period to be appropriated9905€5,499€1,553€26,985€415▼ 98.5%
Line2022202320242025Change
Assets
Total assets20/58€39,697€84,829€97,055€118,359▲ 22.0%
Fixed assets21/28€2,751€9,815€6,328€3,082▼ 51.3%
Tangible fixed assets22/27€1,441€8,505€4,655€1,409▼ 69.7%
Furniture and vehicles24€1,441€8,505€4,655€1,409▼ 69.7%
Financial fixed assets28€1,310€1,310€1,673€1,673=
Current assets29/58€36,946€75,015€90,727€115,277▲ 27.1%
Amounts receivable within one year40/41€23,228€53,517€88,470€80,893▼ 8.6%
Trade receivables40€21,793€52,936€83,637€79,902▼ 4.5%
Other amounts receivable41€1,435€581€4,833€991▼ 79.5%
Cash at bank and in hand54/58€3,218€243€2,257€85▼ 96.2%
Deferred charges and accrued income490/1€10,500€21,255-€34,299-
Equity and liabilities
Total equity and liabilities10/49€39,697€84,829€97,055€118,359▲ 22.0%
Equity10/15€7,499€9,052€36,037€36,453▲ 1.2%
Contributions10/11€2,000€2,000€2,000€2,000=
Profit (loss) carried forward14€5,499€7,052€34,037€34,453▲ 1.2%
Amounts payable17/49€32,198€75,777€61,018€81,906▲ 34.2%
Amounts payable within one year42/48€32,198€75,777€61,018€81,906▲ 34.2%
Financial debts43-€22€92€22▼ 76.2%
Credit institutions430/8-€22€92€22▼ 76.2%
Trade debts44€3,240€32,688€9,209€38,029▲ 313%
Suppliers440/4€3,240€32,688€9,209€38,029▲ 313%
Taxes, remuneration and social security45€26,366€39,676€47,092€37,432▼ 20.5%
Taxes450/3€12,716€19,759€27,645€18,617▼ 32.7%
Remuneration and social security454/9€13,650€19,917€19,447€18,815▼ 3.3%
Other amounts payable47/48€2,592€3,391€4,624€6,424▲ 38.9%
Line2022202320242025Change
Profit (loss) for the period9904€5,499€1,553€26,985€415▼ 98.5%
+ Depreciation and write-downs630€625€2,537€3,850€3,168▼ 17.7%
Operating cash flow (approximation)€6,124€4,089€30,835€3,583▼ 88.4%
Investment in fixed assets (approximation)--€9,600-€363€77-
Change in cash--€2,974€2,014-€2,172-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-12-2025 micro format 16-07-2026 2026-00312530
31-12-2024 micro format 20-06-2025 2025-00177147
31-12-2023 micro format 26-07-2024 2024-00313346
31-12-2022 micro format 24-07-2023 2023-00279819

Similar companies · same sector, comparable size

Of the 29,196 active companies whose main activity is general construction of residential buildings (NACE 41001), figures are known for 16,162. 12,857 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.