RC
Annual accounts 2025
abbreviated format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €440,000. Estimated: probably between €210,000 and €740,000.
Balance sheet
balance sheet total €318,737 on 30-06-2025in euro
in euro
Position in the sector
88.4%
Higher than 95% of 13,234 companies in 2025.
8.83
Higher than 95% of 13,093 companies in 2025.
9.6%
Higher than 72% of 13,156 companies in 2025.
Net result: middle half · Equity: middle half · Balance sheet total: bottom quarter · Working capital: middle half · Staff: bottom quarter
Staff
€61,159
Staff costs divided by the average number of full-time equivalents.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||||
20/58 |
318,737 | 302,854 | 283,115 | 255,173 | 232,781 | 204,247 | 211,209 | 239,821 | 199,081 | 207,494 | 205,498 | 206,134 | 186,182 | 180,338 | 192,311 | 204,120 | 215,555 | 258,556 | 237,636 | |
21/28 |
178,733 | 176,871 | 116,343 | 127,881 | 139,420 | 150,958 | 161,444 | 146,321 | 170,807 | 177,171 | 161,035 | 89,399 | 139,275 | 147,139 | 155,450 | 164,244 | 75,659 | 79,449 | 145,991 | |
22/27 |
100,355 | 98,493 | 37,965 | 49,503 | 61,041 | 72,580 | 83,065 | 67,943 | 73,307 | 79,671 | 86,035 | 89,399 | 139,275 | 147,139 | 155,450 | 164,244 | 75,659 | 79,449 | 145,991 | |
22 |
100,355 | 98,493 | 37,965 | 44,381 | 50,798 | 57,215 | 62,579 | 67,943 | 73,307 | 78,671 | 84,035 | 89,399 | 139,275 | 147,139 | 155,450 | 164,244 | 75,659 | 79,449 | 145,991 | |
24 |
- | - | - | 5,122 | 10,243 | 15,365 | 20,486 | - | - | 1,000 | 2,000 | - | - | - | - | - | - | - | - | |
28 |
78,378 | 78,378 | 78,378 | 78,378 | 78,378 | 78,378 | 78,378 | 78,378 | 97,500 | 97,500 | 75,000 | - | - | - | - | - | - | - | - | |
29/58 |
140,004 | 125,983 | 166,772 | 127,292 | 93,361 | 53,289 | 49,766 | 93,499 | 28,274 | 30,323 | 44,463 | 116,735 | 46,907 | 33,199 | 36,861 | 39,876 | 139,896 | 179,107 | 91,645 | |
3 |
530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | - | - | - | - | - | - | - | - | - | - | - | |
30/36 |
530 | 530 | 530 | 530 | 530 | 530 | 530 | 530 | - | - | - | - | - | - | - | - | - | - | - | |
40/41 |
2,329 | 3,320 | 2,987 | 2,047 | 989 | 5,891 | 17,231 | 35,604 | 1,664 | 11,498 | 18,265 | 26,011 | 22,940 | 304 | - | 2,431 | 318 | 383 | 16,746 | |
40 |
1,388 | 1,342 | - | 1,158 | 974 | - | 7,250 | 32,347 | - | - | 5,096 | 24,120 | 22,940 | - | - | 2,431 | - | - | 11,804 | |
41 |
941 | 1,978 | 2,987 | 889 | 15 | 5,891 | 9,981 | 3,256 | 1,664 | 11,498 | 13,168 | 1,891 | - | 304 | - | - | 318 | 383 | 4,942 | |
54/58 |
135,390 | 120,367 | 161,290 | 122,834 | 90,009 | 45,074 | 30,588 | 56,284 | 26,611 | 18,825 | 26,193 | 90,724 | 23,967 | 32,895 | 36,861 | 37,445 | 136,783 | 178,724 | 74,899 | |
490/1 |
1,755 | 1,766 | 1,965 | 1,881 | 1,833 | 1,793 | 1,417 | 1,081 | - | - | 5 | - | - | - | - | - | 2,795 | - | - | |
| Balance sheet: equity and liabilities | ||||||||||||||||||||
10/49 |
318,737 | 302,854 | 283,115 | 255,173 | 232,781 | 204,247 | 211,209 | 239,821 | 199,081 | 207,494 | 205,498 | 206,134 | 186,182 | 180,338 | 192,311 | 204,120 | 215,555 | 258,556 | 237,636 | |
10/15 |
281,882 | 281,306 | 275,147 | 237,914 | 226,035 | 199,934 | 185,208 | 198,188 | 178,061 | 170,297 | 168,054 | 181,945 | 155,146 | 159,650 | 172,331 | 185,800 | 203,247 | 214,748 | 197,429 | |
10/11 |
31,482 | 31,482 | 31,482 | 31,482 | 31,482 | - | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | |
100 |
- | - | - | - | - | - | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | 31,482 | |
11 |
- | - | - | - | - | 31,482 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1100/10 |
- | - | - | - | - | 31,482 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
3,148 | 3,148 | 3,148 | 3,148 | 3,148 | 3,148 | 3,148 | 3,148 | 3,148 | 3,148 | - | - | - | - | - | - | - | - | - | |
130/1 |
- | - | 3,148 | 3,148 | 3,148 | 3,148 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | - | 3,148 | 3,148 | 3,148 | 3,148 | - | - | - | - | - | - | - | - | - | |
1311 |
- | - | 3,148 | 3,148 | 3,148 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1319 |
- | - | - | - | - | 3,148 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
3,148 | 3,148 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
14 |
247,252 | 246,676 | 240,516 | 203,283 | 191,405 | 165,303 | 150,577 | 163,557 | 143,430 | 135,666 | 136,572 | 150,463 | 123,664 | 128,168 | 140,849 | 154,318 | 171,765 | 183,266 | 165,947 | |
17/49 |
36,855 | 21,548 | 7,968 | 17,259 | 6,745 | 4,313 | 26,001 | 41,633 | 21,020 | 37,197 | 37,443 | 24,189 | 31,036 | 20,688 | 19,980 | 18,320 | 12,308 | 43,808 | 40,207 | |
17 |
- | - | - | - | - | - | - | - | - | 4,000 | 15,000 | - | - | - | - | - | - | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | 4,000 | 15,000 | - | - | - | - | - | - | - | - | |
42/48 |
15,855 | 21,548 | 7,968 | 17,259 | 6,745 | 4,313 | 26,001 | 41,633 | 21,020 | 33,197 | 22,443 | 24,189 | 31,036 | 19,190 | 18,482 | 17,681 | 9,680 | 43,808 | 40,207 | |
42 |
- | - | - | - | - | - | - | - | 7,000 | 18,000 | 8,500 | - | - | - | - | - | - | - | - | |
44 |
445 | 403 | 223 | 204 | 272 | 191 | 22,640 | 21,737 | 326 | 1,800 | 1,046 | 12,218 | 12,631 | 10,233 | 9,356 | 8,503 | 5,922 | 13,152 | 2,537 | |
440/4 |
445 | 403 | 223 | 204 | 272 | 191 | 22,640 | 21,737 | 326 | 1,800 | 1,046 | 12,218 | 12,631 | 10,233 | 9,356 | 8,503 | 5,922 | 13,152 | 2,537 | |
46 |
- | - | - | - | - | 1,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
45 |
15,410 | 10,644 | 7,745 | 10,055 | 6,473 | 3,122 | 3,361 | 5,761 | 3,702 | 3,404 | 7,309 | 7,476 | 13,910 | 7,408 | 7,577 | 5,333 | 3,758 | 13,707 | 5,542 | |
450/3 |
9,109 | 4,500 | 1,950 | 4,659 | 1,817 | 192 | - | 2,054 | - | - | 1,547 | - | 4,925 | - | 2,026 | - | - | 4,000 | - | |
454/9 |
6,300 | 6,144 | 5,795 | 5,396 | 4,656 | 2,931 | 3,361 | 3,707 | 3,702 | 3,404 | 5,762 | 7,476 | 8,985 | 7,408 | 5,551 | 5,333 | 3,758 | 9,707 | 5,542 | |
47/48 |
- | 10,500 | - | 7,000 | - | - | - | 14,135 | 9,993 | 9,993 | 5,588 | 4,495 | 4,495 | 1,549 | 1,549 | 3,845 | - | 16,949 | 32,128 | |
492/3 |
21,000 | - | - | - | - | - | - | - | - | - | - | - | - | 1,498 | 1,498 | 639 | 2,628 | - | - | |
| Income statement | ||||||||||||||||||||
76A |
- | - | - | - | - | - | - | - | - | - | - | 35,831 | - | - | - | - | - | 58,890 | - | |
9900 |
73,603 | 91,469 | 92,145 | 85,192 | 83,343 | 57,567 | 63,360 | 51,477 | 54,066 | 36,559 | 17,167 | 37,048 | 34,597 | 18,902 | 19,448 | 14,176 | 18,924 | 12,576 | 59,678 | |
62 |
48,927 | 47,981 | 44,992 | 42,383 | 36,191 | 30,971 | 32,987 | 28,883 | 28,442 | 25,968 | 23,459 | 38,647 | 29,808 | 21,637 | 22,877 | 20,860 | 30,631 | 46,971 | 40,625 | |
630 |
8,415 | 5,775 | 11,538 | 11,538 | 11,538 | 10,486 | 10,486 | 5,364 | 6,364 | 6,364 | 6,364 | 5,706 | 7,864 | 8,311 | 8,794 | 9,324 | 3,790 | 4,203 | 9,416 | |
631/4 |
- | - | - | - | - | - | 31,347 | - | - | - | - | - | - | - | - | - | - | - | - | |
640/8 |
1,265 | 10,820 | 1,162 | 1,128 | 1,121 | 760 | 1,399 | 1,375 | 1,097 | 1,212 | 1,172 | 1,697 | 1,479 | 1,773 | 1,069 | 1,856 | 604 | 2,851 | 1,355 | |
9901 |
14,996 | 26,893 | 34,452 | 30,143 | 34,493 | 15,350 | -12,859 | 15,855 | 18,163 | 3,016 | -13,827 | -9,002 | -4,554 | -12,819 | -13,292 | -17,864 | -16,101 | -41,449 | 8,282 | |
75/76B |
19,893 | 0 | 9,947 | 0 | 20 | 0 | 0 | 6,613 | - | 4 | 43 | 41 | 119 | 262 | 274 | 659 | 4,393 | 4,843 | 1,155 | |
75 |
19,893 | 0 | 9,947 | 0 | 20 | 0 | 0 | 6,613 | - | 4 | 43 | 41 | 119 | 262 | 274 | 659 | 4,393 | 4,843 | 1,155 | |
65/66B |
240 | 138 | 138 | 138 | 81 | 401 | 114 | 288 | 10,399 | 784 | 105 | 103 | 110 | 124 | 1,167 | 143 | 150 | 483 | 2,103 | |
65 |
240 | 138 | 138 | 138 | 81 | 401 | 114 | 288 | 10,399 | 784 | 105 | 103 | 110 | 124 | 1,167 | 143 | 150 | 483 | 2,103 | |
9903 |
34,650 | 26,755 | 44,260 | 30,004 | 34,432 | 14,949 | -12,974 | 22,181 | 7,764 | 2,235 | -13,889 | 26,767 | -4,545 | -12,681 | -14,185 | -17,348 | -11,858 | 21,801 | 7,334 | |
67/77 |
4,074 | 5,596 | 7,027 | 8,126 | 8,330 | 224 | 6 | 2,054 | - | -7 | 3 | -32 | -41 | - | -716 | 99 | -357 | 4,482 | -465 | |
9904 |
30,576 | 21,159 | 37,233 | 21,879 | 26,102 | 14,725 | -12,980 | 20,127 | 7,764 | 2,242 | -13,891 | 26,799 | -4,504 | -12,681 | -13,469 | -17,447 | -11,501 | 17,319 | 7,799 | |
9905 |
30,576 | 21,159 | 37,233 | 21,879 | 26,102 | 14,725 | -12,980 | 20,127 | 7,764 | 2,242 | -13,891 | 26,799 | -4,504 | -12,681 | -13,469 | -17,447 | -11,501 | 17,319 | 7,799 | |
| Appropriation of the result | ||||||||||||||||||||
9906 |
277,252 | 261,676 | 240,516 | 213,283 | 191,405 | 165,303 | 150,577 | 163,557 | 143,430 | 138,814 | 136,572 | 150,463 | 123,664 | 128,168 | 140,849 | 154,318 | 171,765 | 183,266 | 165,947 | |
14P |
246,676 | 240,516 | 203,283 | 191,405 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | 3,148 | - | - | - | - | - | - | - | - | - | |
6920 |
- | - | - | - | - | - | - | - | - | 3,148 | - | - | - | - | - | - | - | - | - | |
694/7 |
30,000 | 15,000 | - | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
694 |
30,000 | 15,000 | - | 10,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
| Social balance sheet | ||||||||||||||||||||
9087 |
0.8 | 0.8 | 0.8 | 0.8 | 0.7 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.5 | 0.6 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | 1 | 1 | |
Hours worked1013 |
1,395 | 1,305 | 1,399 | 1,365 | 1,238 | 1,121 | 1,091 | 1,043 | 1,058 | 1,039 | 825 | 868 | 870 | 865 | 870 | 870 | 820 | 1,680 | 1,672 | |
| Document | ||||||||||||||||||||
The accounts for 6 older financial years (2001-2006) were filed as documents without figures as data, scans for example.
The notes to these accounts have 6 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | abbreviated format | 30-01-2026 | 2026-00021207 | |
| 30-06-2024 | abbreviated format | 24-12-2024 | 2024-00627496 | |
| 30-06-2023 | abbreviated format | 21-12-2023 | 2023-00539058 | |
| 30-06-2022 | abbreviated format | 23-12-2022 | 2022-20548562 | |
| 30-06-2021 | abbreviated format | 31-01-2022 | 2022-02900113 | |
| 30-06-2020 | abbreviated format | 29-01-2021 | 2021-02500482 | |
| 30-06-2019 | abbreviated format | 30-01-2020 | 2020-03100084 | |
| 30-06-2018 | abbreviated format | 31-01-2019 | 2019-03100454 | |
| 30-06-2017 | abbreviated format | 30-01-2018 | 2018-04300404 | |
| 30-06-2016 | abbreviated format | 31-01-2017 | 2017-03400233 | |
| 30-06-2015 | abbreviated format | 26-01-2016 | 2016-02800358 | |
| 30-06-2014 | abbreviated format | 30-12-2014 | 2014-71100243 | |
| 30-06-2013 | abbreviated format | 23-01-2014 | 2014-01500421 | |
| 30-06-2012 | abbreviated format | 11-01-2013 | 2013-00900129 | |
| 30-06-2011 | abbreviated format | 28-12-2011 | 2011-65500217 | |
| 30-06-2010 | abbreviated format | 28-12-2010 | 2010-64900158 | |
| 30-06-2009 | abbreviated format | 10-01-2010 | 2010-01200152 | |
| 30-06-2008 | abbreviated format | 13-01-2009 | 2009-01000250 | |
| 30-06-2007 | abbreviated format | 11-01-2008 | 2008-01000321 | |
| 30-06-2006 | abbreviated format | 24-01-2007 | 2007-02501648 | |
| 30-06-2005 | abbreviated format | 23-01-2006 | 2006-02500521 | |
| 30-06-2004 | abbreviated format | 12-01-2005 | 2005-01102033 | |
| 30-06-2003 | abbreviated format | 21-01-2004 | 2004-02305031 | |
| 30-06-2002 | abbreviated format | 06-06-2003 | 2003-21501756 | |
| 30-06-2001 | abbreviated format | 27-12-2001 | 2001-78500376 |
Subsidies and aid
Flemish government 2022, 1 entry, €2,000 awarded, €2,000 paid
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 23,411 | 32,669 | 45,991 | 41,681 | 46,031 | 25,836 | -2,374 | 21,219 | 24,527 | 9,379 | -7,463 | -3,296 | 3,310 | -4,508 | -4,498 | -8,540 | -12,311 | -37,246 | 17,698 | ||
| 38,991 | 26,935 | 48,772 | 33,417 | 37,640 | 25,211 | -2,494 | 25,491 | 14,128 | 8,606 | -7,527 | 32,505 | 3,360 | -4,370 | -4,675 | -8,123 | -7,711 | 21,522 | 17,215 | ||
| 10,277 | 70,000 | 0 | 0 | 0 | 0 | 25,608 | 79,995 | 0 | 22,500 | 78,000 | -44,170 | 0 | 0 | 0 | 97,909 | 0 | -62,339 | 9,445 | ||
| 15,023 | -40,923 | 38,456 | 32,825 | 44,935 | 14,486 | -25,696 | 29,674 | 7,786 | -7,368 | -64,531 | 66,757 | -8,928 | -3,966 | -584 | -99,338 | -41,941 | 103,825 | - | ||
| 124,149 | 104,435 | 158,804 | 110,033 | 86,616 | 48,976 | 23,765 | 51,867 | 7,254 | -2,874 | 22,020 | 92,546 | 15,871 | 14,009 | 18,379 | 22,195 | 130,216 | 135,299 | 51,438 | ||
| 88.4% | 92.9% | 97.2% | 93.2% | 97.1% | 97.9% | 87.7% | 82.6% | 89.4% | 82.1% | 81.8% | 88.3% | 83.3% | 88.5% | 89.6% | 91.0% | 94.3% | 83.1% | 83.1% | ||
| 8.83 | 5.85 | 20.93 | 7.38 | 13.84 | 12.35 | 1.91 | 2.25 | 1.35 | 0.91 | 1.98 | 4.83 | 1.51 | 1.73 | 1.99 | 2.26 | 14.45 | 4.09 | 2.28 | ||
| 8.80 | 5.82 | 20.86 | 7.34 | 13.76 | 12.23 | 1.89 | 2.23 | 1.35 | 0.91 | 1.98 | 4.83 | 1.51 | 1.73 | 1.99 | 2.26 | 14.45 | 4.09 | 2.28 | ||
| 0.13 | 0.08 | 0.03 | 0.07 | 0.03 | 0.02 | 0.14 | 0.21 | 0.12 | 0.22 | 0.22 | 0.13 | 0.20 | 0.13 | 0.12 | 0.10 | 0.06 | 0.20 | 0.20 | ||
| 10.8% | 7.5% | 13.5% | 9.2% | 11.5% | 7.4% | -7.0% | 10.2% | 4.4% | 1.3% | -8.3% | 14.7% | -2.9% | -7.9% | -7.8% | -9.4% | -5.7% | 8.1% | 4.0% | ||
| 9.6% | 7.0% | 13.2% | 8.6% | 11.2% | 7.2% | -6.1% | 8.4% | 3.9% | 1.1% | -6.8% | 13.0% | -2.4% | -7.0% | -7.0% | -8.5% | -5.3% | 6.7% | 3.3% | ||
| 97.67 | over 100 | over 100 | over 100 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Employees at the balance-sheet date | 1 | 1 | 1 | 1 |
| part-time | 1 | 1 | 1 | 1 |
| in full-time equivalents | 0.8 | 0.8 | 0.8 | 0.8 |
| 0.8 | 0.8 | 0.8 | 0.8 | |
| On a permanent contract | 1 | 1 | 1 | 1 |
Source: social balance sheet in the 2022 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €10,277 | €70,000 | - | - |
| €8,415 | €5,775 | €11,538 | €11,538 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on RC
The operating result for 2025 is 44% lower than in 2024 and the lowest since 2019. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 7.1% to 11.6%. Equity and debt are higher.