RC
ActiveSummary
RC has been active since 1999 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €282k and a net result of €31k. Equity is growing by ~8.7% per year across the filed fiscal years. Its solvency ranks better than 94% of 10407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability81▲+4
Solvency100=
Growth78=
Track record100
Bankruptcy probability, 12 months
0.5%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €25k at 30 days acceptable
Liquidity ample (current ratio 8.83 against 5.85 in 2024; short-term debt: 5% and cash: 42.5% of total assets), and 11.6% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk+raises risk○neutral
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
raises risk · Higher-failure-rate sector
In this sector companies fail more often than the Belgian average.
Gazette · bankruptcies per sector, NACE 47
Relative position
BE, all sectors
reference
Retail trade (NACE 47)
about 45% more bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
88.4%
Return on assets
9.6%
Age of the figures
15 mo
neutral · Latest accounts filed on time
The financial year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 30-01-2026, 1 day ahead of the deadline.
NBB · 10 filingsDeviation from the deadline
2025
1 d early
2024
38 d early
2023
41 d early
2022
39 d early
2021
on the day
2020
2 d early
2019
1 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, abbreviated schema
Equity
€282k▲ 0.2%
2024 · €281k
2019: €185klowest in 7 years
2020: €200k▲ +8.0% vs 2019
2021: €226k▲ +13.1% vs 2020
2022: €238k▲ +5.3% vs 2021
2023: €275k▲ +15.6% vs 2022
2024: €281k▲ +2.2% vs 2023
2025: €282k▲ +0.2% vs 2024highest in 7 years
2019 → 2025
Total assets
€319k▲ 5.2%
2024 · €303k
2019: €211k
2020: €204k▼ -3.3% vs 2019lowest in 7 years
2021: €233k▲ +14.0% vs 2020
2022: €255k▲ +9.6% vs 2021
2023: €283k▲ +11.0% vs 2022
2024: €303k▲ +7.0% vs 2023
2025: €319k▲ +5.2% vs 2024highest in 7 years
2019 → 2025
Net result
€31k▲ 44.5%
2024 · €21k
2019: €-13klowest in 7 years
2020: €15k▲ +213% vs 2019
2021: €26k▲ +77.3% vs 2020
2022: €22k▼ -16.2% vs 2021
2023: €37k▲ +70.2% vs 2022highest in 7 years
2024: €21k▼ -43.2% vs 2023
2025: €31k▲ +44.5% vs 2024
2019 → 2025
Working capital
€124k▲ 18.9%
2024 · €104k
2019: €24klowest in 7 years
2020: €49k▲ +106% vs 2019
2021: €87k▲ +76.9% vs 2020
2022: €110k▲ +27.0% vs 2021
2023: €159k▲ +44.3% vs 2022highest in 7 years
2024: €104k▼ -34.2% vs 2023
2025: €124k▲ +18.9% vs 2024
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€226k-€238k▲ 5.3%€275k▲ 15.6%€281k▲ 2.2%€282k▲ 0.2%
2021: €226klowest in 5 years
2022: €238k▲ +5.3% vs 2021
2023: €275k▲ +15.6% vs 2022
2024: €281k▲ +2.2% vs 2023
2025: €282k▲ +0.2% vs 2024highest in 5 years
Operating result€34k-€30k▼ 12.6%€34k▲ 14.3%€27k▼ 21.9%€15k▼ 44.2%
2021: €34khighest in 5 years
2022: €30k▼ -12.6% vs 2021
2023: €34k▲ +14.3% vs 2022
2024: €27k▼ -21.9% vs 2023
2025: €15k▼ -44.2% vs 2024lowest in 5 years
Net result€26k-€22k▼ 16.2%€37k▲ 70.2%€21k▼ 43.2%€31k▲ 44.5%
2021: €26k
2022: €22k▼ -16.2% vs 2021
2023: €37k▲ +70.2% vs 2022highest in 5 years
2024: €21k▼ -43.2% vs 2023lowest in 5 years
2025: €31k▲ +44.5% vs 2024
Turnover and EBIT margin not published: the abbreviated schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result has fallen two years in a row; 2025 is 44% below 2024 and is the lowest result in the available series.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €319k
Fixed assets
€179k ▲ 1.1%
Current assets
€140k ▲ 11.1%
Equity and liabilities €319k
Equity
€282k ▲ 0.2%
Debt
€37k ▲ 71.0%
Debt's share of the balance-sheet total rises from 7.1% to 11.6%. Equity and debt are higher.
Key figures and ratios
EBITDA
€23k▼
2024 · €33k
Cash flow
€39k▲
2024 · €27k
Current ratio
8.83▲
2024 · 5.85
Quick ratio
8.80▲
2024 · 5.82
Debt to equity
0.13▲
2024 · 0.08
ROE
10.8%▲
2024 · 7.5%
ROA
9.6%▲
2024 · 7.0%
Interest coverage
97.67▼
2024 · 236.21
Debt ≤ 1 year
€16k▼
2024 · €22k
Income taxes
€4k▼
2024 · €6k
Staff costs
€49k▲
2024 · €48k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 46 lines
Balance sheet
Code20242025
Assets
Total assets20/58€303k€319k▲
Fixed assets21/28€177k€179k▲
Tangible fixed assets22/27€98k€100k▲
Land and buildings22€98k€100k▲
Financial fixed assets28€78k€78k=
Current assets29/58€126k€140k▲
Stocks and contracts in progress3€530€530=
Stocks30/36€530€530=
Amounts receivable within one year40/41€3k€2k▼
Trade receivables40€1k€1k▲
Other amounts receivable41€2k€941▼
Cash at bank and in hand54/58€120k€135k▲
Deferred charges and accrued income490/1€2k€2k▼
Equity and liabilities
Total equity and liabilities10/49€303k€319k▲
Equity10/15€281k€282k▲
Contributions10/11€31k€31k=
Reserves13€3k€3k=
Distributable reserves133€3k€3k=
Profit (loss) carried forward14€247k€247k▲
Amounts payable17/49€22k€37k▲
Amounts payable within one year42/48€22k€16k▼
Trade debts44€403€445▲
Suppliers440/4€403€445▲
Taxes, remuneration and social security45€11k€15k▲
Taxes450/3€5k€9k▲
Remuneration and social security454/9€6k€6k▲
Other amounts payable47/48€11k-
Accrued charges and deferred income492/3-€21k
Income statement
Code20242025
Remuneration, social security and pensions62€48k€49k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€6k€8k▲
Other operating charges640/8€11k€1k▼
Gross operating margin9900€91k€74k▼
Operating profit (loss)9901€27k€15k▼
Financial income75/76B€0€20k▲
Recurring financial income75€0€20k▲
Financial charges65/66B€138€240▲
Recurring financial charges65€138€240▲
Profit (loss) for the period before taxes9903€27k€35k▲
Income taxes67/77€6k€4k▼
Profit (loss) for the period9904€21k€31k▲
Profit (loss) for the period to be appropriated9905€21k€31k▲
Appropriation of the result
Profit (loss) to be appropriated9906€262k€277k▲
Profit (loss) brought forward from the previous period14P€241k€247k▲
Profit to be distributed694/7€15k€30k▲
Return on contributions (dividend)694€15k€30k▲
Social balance
Average headcount (FTE)90870.80.8=
The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Remuneration, social security and pensions62 | - | €42k | €45k | €48k | €49k | ▲ 2.0% |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €12k | €12k | €12k | €6k | €8k | ▲ 45.7% |
| Other operating charges640/8 | - | €1k | €1k | €11k | €1k | ▼ 88.3% |
| Gross operating margin9900 | €83k | €85k | €92k | €91k | €74k | ▼ 19.5% |
| Operating profit (loss)9901 | €34k | €30k | €34k | €27k | €15k | ▼ 44.2% |
| Financial income75/76B | - | €0 | €10k | €0 | €20k | ▲ 39,786,620% |
| Recurring financial income75 | €20 | €0 | €10k | €0 | €20k | ▲ 39,786,620% |
| Financial charges65/66B | - | €138 | €138 | €138 | €240 | ▲ 73.3% |
| Recurring financial charges65 | €81 | €138 | €138 | €138 | €240 | ▲ 73.3% |
| Profit (loss) for the period before taxes9903 | €34k | €30k | €44k | €27k | €35k | ▲ 29.5% |
| Income taxes67/77 | €8k | €8k | €7k | €6k | €4k | ▼ 27.2% |
| Profit (loss) for the period9904 | €26k | €22k | €37k | €21k | €31k | ▲ 44.5% |
| Profit (loss) for the period to be appropriated9905 | €26k | €22k | €37k | €21k | €31k | ▲ 44.5% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €233k | €255k | €283k | €303k | €319k | ▲ 5.2% |
| Fixed assets21/28 | €139k | €128k | €116k | €177k | €179k | ▲ 1.1% |
| Tangible fixed assets22/27 | €61k | €50k | €38k | €98k | €100k | ▲ 1.9% |
| Land and buildings22 | - | €44k | €38k | €98k | €100k | ▲ 1.9% |
| Furniture and vehicles24 | - | €5k | - | - | - | - |
| Financial fixed assets28 | €78k | €78k | €78k | €78k | €78k | = |
| Current assets29/58 | €93k | €127k | €167k | €126k | €140k | ▲ 11.1% |
| Stocks and contracts in progress3 | €530 | €530 | €530 | €530 | €530 | = |
| Stocks30/36 | - | €530 | €530 | €530 | €530 | = |
| Amounts receivable within one year40/41 | €989 | €2k | €3k | €3k | €2k | ▼ 29.8% |
| Trade receivables40 | - | €1k | - | €1k | €1k | ▲ 3.5% |
| Other amounts receivable41 | - | €889 | €3k | €2k | €941 | ▼ 52.4% |
| Cash at bank and in hand54/58 | €90k | €123k | €161k | €120k | €135k | ▲ 12.5% |
| Deferred charges and accrued income490/1 | - | €2k | €2k | €2k | €2k | ▼ 0.6% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €233k | €255k | €283k | €303k | €319k | ▲ 5.2% |
| Equity10/15 | €226k | €238k | €275k | €281k | €282k | ▲ 0.2% |
| Contributions10/11 | - | €31k | €31k | €31k | €31k | = |
| Reserves13 | €3k | €3k | €3k | €3k | €3k | = |
| Non-distributable reserves130/1 | - | €3k | €3k | - | - | - |
| Reserves not available under the articles1311 | - | €3k | €3k | - | - | - |
| Distributable reserves133 | - | - | - | €3k | €3k | = |
| Profit (loss) carried forward14 | €191k | €203k | €241k | €247k | €247k | ▲ 0.2% |
| Amounts payable17/49 | €7k | €17k | €8k | €22k | €37k | ▲ 71.0% |
| Amounts payable within one year42/48 | €7k | €17k | €8k | €22k | €16k | ▼ 26.4% |
| Trade debts44 | €272 | €204 | €223 | €403 | €445 | ▲ 10.4% |
| Suppliers440/4 | - | €204 | €223 | €403 | €445 | ▲ 10.4% |
| Taxes, remuneration and social security45 | - | €10k | €8k | €11k | €15k | ▲ 44.8% |
| Taxes450/3 | - | €5k | €2k | €5k | €9k | ▲ 102% |
| Remuneration and social security454/9 | - | €5k | €6k | €6k | €6k | ▲ 2.5% |
| Other amounts payable47/48 | - | €7k | - | €11k | - | - |
| Accrued charges and deferred income492/3 | - | - | - | - | €21k | - |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €26k | €22k | €37k | €21k | €31k | ▲ 44.5% |
| + Depreciation and write-downs630 | €12k | €12k | €12k | €6k | €8k | ▲ 45.7% |
| Operating cash flow (approximation) | €38k | €33k | €49k | €27k | €39k | ▲ 44.8% |
| Investment in fixed assets (approximation) | - | €0 | €0 | €-66k | €-10k | ▲ 84.5% |
| Change in cash | - | €33k | €38k | €-41k | €15k | ▲ 137% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
30-01
NBB filing
Annual accounts filed
fiscal year 2025 · abbreviated schema
2024
24-12
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2023
21-12
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
30-06
Financial
Highest result since 2019net €37k ▲70.2%
Net result €37k, the highest in the series.
30-06
Financial
Liquidity triplescurrent ratio 20.93
Current ratio from 7.38 to 20.93; short-term debt falls from €17k to €8k.
2022
23-12
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
31-01
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-06
Financial
Equity above €200kEq €226k ▲13.1%
2 profitable years in a row build equity to €226k.
29-01
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
30-06
Financial
Back to profitnet €15k
Net result €15k after one loss-making year.
30-06
Financial
Liquidity times 6current ratio 12.35
Current ratio from 1.91 to 12.35; short-term debt falls from €26k to €4k.
30-01
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
Show earlier events
2019
31-01
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
30-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
31-01
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 4 acts read
About the unread acts
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
4 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Willebroek · 1 establishment unit since 1999
Ground area
277 m²
Building footprint
89 m²
Volume, LiDAR
591 m³
Parcel 12004B0320/00V000, Flanders · tallest building 10.6 m, ±2 floors. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Mechelsesteenweg 276, 2830 Willebroek
since 19992.090.583.095
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12004B0320/00V000 | Flanders | 277 m² | 1 · 89 m² | 10.6 m · 2 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Public money · subsidies and aid
Flemish government
2022 · 1 entry · 2,000 EUR awarded · 2,000 EUR paid| Year | Entries | awarded | paid |
|---|---|---|---|
| 2022 | 1 | 2,000 EUR | 2,000 EUR |
Schemes
Hinderpremie bij openbare werken
Similar companies · same sector, comparable size
HR LES BAINS
BE 1001.738.695
Brussel · Eq €281k
Aboriginal Signature Gallery
BE 0835.791.689
Koekelberg · Eq €283k
ARTGATE
BE 0872.862.616
Ukkel · Eq €275k
CBZ
BE 0501.593.334
Brussel · Eq €293k
KHOBALT
BE 0696.698.441
Koekelberg · Eq €298k
Of 1,288 companies in sector 47690 we hold annual accounts for 425. 284 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded15-01-1999
Fiscal year end30-06
Activities, NACEBEL 2025
47690Retail sale of other cultural and recreation goods
64210Activities of holding companies
Contact
E-mail
herwig@rcdrones.be
Scores and ratios are computed by Checked and are not a credit decision.