Raybor Construct
Annual accounts 2024
micro format, filed on 25-06-2025, 36 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them.
Balance sheet
balance sheet total €9,982 on 31-12-2024in euro
in euro
Position in the sector
-65.2%
Lower than 95% of 35,956 companies in 2024.
0.45
Higher than 6% of 35,354 companies in 2024.
-101.7%
Lower than 95% of 35,538 companies in 2024.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet: assets | |||||
20/58 |
9,982 | 24,586 | 25,373 | 30,155 | |
21/28 |
2,627 | 5,734 | 8,859 | 9,260 | |
22/27 |
2,627 | 5,734 | 8,859 | 9,260 | |
24 |
2,627 | 5,734 | 8,859 | 9,260 | |
29/58 |
7,355 | 18,852 | 16,514 | 20,896 | |
3 |
- | 6,500 | 5,000 | - | |
37 |
- | 6,500 | 5,000 | - | |
40/41 |
4,582 | 2,898 | 1,967 | 18,136 | |
40 |
- | - | - | 17,130 | |
41 |
4,582 | 2,898 | 1,967 | 1,006 | |
54/58 |
2,774 | 5,284 | 6,423 | 2,759 | |
490/1 |
- | 4,170 | 3,124 | - | |
| Balance sheet: equity and liabilities | |||||
10/49 |
9,982 | 24,586 | 25,373 | 30,155 | |
10/15 |
-6,512 | 3,636 | 12,120 | 22,020 | |
10/11 |
6,000 | 6,000 | 6,000 | 6,000 | |
11 |
6,000 | 6,000 | 6,000 | 6,000 | |
1109/19 |
6,000 | 6,000 | 6,000 | 6,000 | |
13 |
16,020 | 16,020 | 16,020 | 16,020 | |
133 |
16,020 | 16,020 | 16,020 | 16,020 | |
14 |
-28,532 | -18,384 | -9,900 | - | |
17/49 |
16,494 | 20,951 | 13,253 | 8,135 | |
42/48 |
16,494 | 20,951 | 13,253 | 8,135 | |
44 |
- | - | 3,124 | 1 | |
440/4 |
- | - | 3,124 | 1 | |
46 |
726 | 726 | 1,310 | - | |
45 |
15,768 | 20,225 | 8,112 | 8,010 | |
450/3 |
15,768 | 20,225 | 8,112 | 8,010 | |
47/48 |
- | - | 708 | 124 | |
| Income statement | |||||
9900 |
-13,552 | -15,151 | -22,319 | 9,411 | |
630 |
3,108 | 3,125 | 2,701 | 746 | |
640/8 |
1,043 | 2,375 | 2,635 | 199 | |
9901 |
-17,702 | -20,650 | -27,654 | 8,466 | |
75/76B |
7,970 | 13,130 | 17,871 | 11,627 | |
75 |
7,970 | 13,130 | 17,871 | 11,627 | |
65/66B |
276 | 841 | 5 | 63 | |
65 |
276 | 841 | 5 | 63 | |
9903 |
-10,008 | -8,361 | -9,788 | 20,030 | |
67/77 |
140 | 123 | 112 | 4,010 | |
9904 |
-10,148 | -8,484 | -9,900 | 16,020 | |
9905 |
-10,148 | -8,484 | -9,900 | 16,020 | |
| Appropriation of the result | |||||
9906 |
-28,532 | -18,384 | -9,900 | 16,020 | |
14P |
-18,384 | -9,900 | - | - | |
691/2 |
- | - | - | 16,020 | |
6921 |
- | - | - | 16,020 | |
| Document | |||||
The notes to these accounts have 3 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2024 (PDF), filed on 25-06-2025.
Filings
each dot is a set of accounts, on the day it reached the National BankKey figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| -14,594 | -17,526 | -24,954 | 9,212 | ||
| -7,040 | -5,360 | -7,199 | 16,766 | ||
| 0 | 0 | 2,300 | 10,006 | ||
| -2,510 | -1,140 | 3,664 | - | ||
| -9,139 | -2,099 | 3,261 | 12,760 | ||
| -65.2% | 14.8% | 47.8% | 73.0% | ||
| 0.45 | 0.90 | 1.25 | 2.57 | ||
| 0.45 | 0.59 | 0.87 | 2.57 | ||
| - | 5.76 | 1.09 | 0.37 | ||
| - | -233.4% | -81.7% | 72.8% | ||
| -101.7% | -34.5% | -39.0% | 53.1% | ||
| -52.82 | -20.84 | -4970.87 | over 100 |
Debt to equity is not shown because equity is negative. Debt divided by negative equity means nothing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Tangible fixed assets | - | - | €2,300 | €10,006 |
| €3,108 | €3,125 | €2,701 | €746 |
Source: notes to the 2021 to 2024 annual accounts (statement of fixed assets)
Insights on Raybor Construct
The operating result for 2024 is a loss of €17,702, smaller than the loss of €20,650 in 2023.
Equity is negative. Debt (€16,494) exceeds the balance-sheet total (€9,982).