Equity
Equity fell by 97% in 4 years.
Equity fell by 97% in 4 years.
The result rose in 2025 from €360,734 to €467,531.
The micro format states no turnover.
The 2019 accounts came latest: 70 days after the end of the period.
Higher net result than 95% of companies in computer programming and consultancy. Sector median €28,023 · 22,049 companies.
In July 2024, 6,715 companies had the same profile as RANUNI has now. Each dot stands for 17 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The method was tested on the 497,762 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 2.9% | 3.1% |
| 10 | 5.6% | 6.1% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 6,715 companies, not a prediction for RANUNI. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
| Company | ||||
|---|---|---|---|---|
| RANUNI Watermael-Boitsfort | €156,803 | €628,106 | 13.0% | - |
| SOFEXIA Anderlecht | €312,129 | €604,927 | 0.0% | - |
| Right Insight Consulting Mont-Saint-Guibert | €163,988 | €343,272 | -64.6% | - |
| Opt8mise Ixelles | €113,830 | €288,512 | -10.3% | - |
| THEJLL MOLLER Ixelles | €193,735 | €232,813 | 10.6% | - |
| 2CRSi Belgium Ixelles | €90,995 | €241,012 | 5.8% | 1 |
| Siteimprove Brussels | €430,131 | €369,494 | 11.6% | - |
These companies have the same main activity as RANUNI: other information technology and computer services (NACE 62900). They are comparable in size and age: total assets between €91,000 and €430,000, founded between 2016 and 2020.
RANUNI files the micro format. That format states no turnover. The gross margin rose from €252,361 in 2019 to €628,106 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.6m. Estimated: probably between €1.1m and €2.6m.
Higher than 17% of 22,044 companies in 2025.
Higher than 21% of 21,344 companies in 2025.
Higher than 95% of 21,535 companies in 2025.
Net result: top quarter · Equity: bottom quarter · Balance sheet total: middle half · Working capital: middle half
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||
20/58 |
156,803 | 432,868 | 317,879 | 998,381 | 757,743 | 558,370 | 318,015 | |
21/28 |
11,486 | 12,468 | 9,401 | 13,246 | 18,729 | 27,823 | 34,909 | |
22/27 |
11,486 | 12,468 | 9,401 | 13,246 | 18,729 | 27,823 | 34,909 | |
24 |
8,483 | 9,122 | 9,401 | 13,246 | 18,729 | 27,823 | 34,909 | |
26 |
3,003 | 3,346 | - | - | - | - | - | |
29/58 |
145,317 | 420,399 | 308,478 | 985,136 | 739,014 | 530,547 | 283,106 | |
40/41 |
79,999 | 100,876 | 30,748 | 53,956 | 26,556 | 158,166 | 29,951 | |
40 |
76,233 | 96,734 | 30,748 | 27,704 | 26,556 | 158,166 | 29,951 | |
41 |
3,766 | 4,143 | - | 26,252 | - | - | - | |
54/58 |
64,749 | 318,888 | 276,842 | 930,331 | 711,587 | 371,370 | 252,263 | |
490/1 |
569 | 635 | 887 | 849 | 871 | 1,011 | 891 | |
| Balance sheet: equity and liabilities | ||||||||
10/49 |
156,803 | 432,868 | 317,879 | 998,381 | 757,743 | 558,370 | 318,015 | |
10/15 |
20,460 | 20,460 | 20,460 | 20,460 | 724,736 | 367,239 | 184,289 | |
10/11 |
20,460 | 20,460 | 18,600 | 18,600 | 18,600 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | - | 18,600 | |
101 |
- | - | - | - | - | - | 12,400 | |
13 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | |
130 |
- | - | - | - | - | - | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | 1,860 | - | |
14 |
- | - | - | - | 704,276 | 359,179 | 176,229 | |
17/49 |
136,343 | 412,408 | 297,419 | 977,921 | 33,007 | 191,130 | 133,726 | |
42/48 |
136,343 | 412,408 | 297,419 | 977,574 | 33,007 | 191,130 | 133,726 | |
43 |
5,085 | 1,409 | - | - | - | - | - | |
430/8 |
5,085 | 1,409 | - | - | - | - | - | |
44 |
8,987 | 3,108 | 741 | 910 | 899 | 1,061 | 7,554 | |
440/4 |
8,987 | 3,108 | 741 | 910 | 899 | 1,061 | 7,554 | |
45 |
47,922 | 47,157 | 17,673 | 19,434 | 19,162 | 132,915 | 76,904 | |
450/3 |
47,922 | 47,157 | 17,673 | 19,434 | 19,162 | 132,915 | 76,904 | |
47/48 |
74,350 | 360,734 | 279,005 | 957,230 | 12,946 | 57,155 | 49,269 | |
492/3 |
- | - | - | 348 | - | - | - | |
| Income statement | ||||||||
9900 |
628,106 | 485,819 | 385,021 | 318,650 | 465,403 | 250,268 | 252,361 | |
630 |
3,410 | 4,067 | 9,540 | 9,858 | 9,386 | 8,869 | 9,279 | |
640/8 |
2,007 | 799 | 3,381 | 348 | 348 | 1,976 | 1,644 | |
9901 |
622,689 | 480,953 | 372,100 | 308,444 | 455,669 | 239,423 | 241,438 | |
75/76B |
1,761 | 1,896 | 2,263 | 0 | 3 | - | - | |
75 |
1,761 | 1,896 | 2,263 | 0 | 3 | - | - | |
65/66B |
163 | 253 | 886 | 692 | 119 | 47 | 167 | |
65 |
163 | 253 | 886 | 692 | 119 | 47 | 167 | |
9903 |
624,286 | 482,596 | 373,477 | 307,752 | 455,553 | 239,377 | 241,270 | |
67/77 |
156,755 | 121,862 | 95,416 | 73,748 | 110,456 | 56,426 | 63,182 | |
9904 |
467,531 | 360,734 | 278,061 | 234,005 | 345,097 | 182,950 | 178,089 | |
9905 |
467,531 | 360,734 | 278,061 | 234,005 | 345,097 | 182,950 | 178,089 | |
| Appropriation of the result | ||||||||
9906 |
467,531 | 360,734 | 278,061 | 938,281 | 704,276 | 359,179 | 178,089 | |
14P |
- | - | - | 704,276 | 359,179 | - | - | |
691/2 |
- | - | - | - | - | 0 | 1,860 | |
6920 |
- | - | - | - | - | 0 | 1,860 | |
694/7 |
467,531 | 360,734 | 278,061 | 938,281 | - | - | - | |
694 |
467,531 | 360,734 | 278,061 | 938,281 | - | - | - | |
| Document | ||||||||
The notes to these accounts have 7 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 31-08-2026.
2025 annual accounts filed 31 days after the deadline. Filed on 31 August 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00474164.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | micro format | 31-08-2026 | 2026-00474164 | |
| 31-12-2024 | micro format | 01-07-2025 | 2025-00230670 | |
| 31-12-2023 | micro format | 12-08-2024 | 2024-00339255 | |
| 31-12-2022 | micro format | 13-08-2023 | 2023-00326645 | |
| 31-12-2021 | micro format | 18-08-2022 | 2022-20294326 | |
| 31-12-2020 | micro format | 30-08-2021 | 2021-58100304 | |
| 31-12-2019 | micro format | 09-10-2020 | 2020-60100354 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|---|---|
| 626,099 | 485,020 | 381,640 | 318,302 | 465,056 | 248,292 | 250,717 | ||
| 470,941 | 364,801 | 287,601 | 243,862 | 354,484 | 191,819 | 187,368 | ||
| 4,023 | 7,396 | 8,691 | 4,375 | 293 | 3,411 | 44,189 | ||
| -254,139 | 42,046 | -653,489 | 218,744 | 340,217 | 119,106 | - | ||
| 8,974 | 7,992 | 11,059 | 7,562 | 706,007 | 339,416 | 149,380 | ||
| 13.0% | 4.7% | 6.4% | 2.0% | 95.6% | 65.8% | 57.9% | ||
| 1.07 | 1.02 | 1.04 | 1.01 | 22.39 | 2.78 | 2.12 | ||
| 6.66 | 20.16 | 14.54 | 47.80 | 0.05 | 0.52 | 0.73 | ||
| - | - | - | - | 47.6% | 49.8% | 96.6% | ||
| 298.2% | 83.3% | 87.5% | 23.4% | 45.5% | 32.8% | 56.0% | ||
| over 100 | over 100 | over 100 | over 100 | over 100 | - | - |
A ratio outside any meaningful range has been withheld (balance sheet total €156,803, equity €20,460).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €4,023 | €7,396 | €8,691 | €4,375 | €293 |
| €3,410 | €4,067 | €9,540 | €9,858 | €9,386 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 29% higher than in 2024 and the highest since 2019. It is the third rise in a row, after the fall in 2022.
Debt's share of the balance-sheet total falls from 95.3% to 87.0%. Debt is lower.
RANUNI has no parent and no holdings in its annual accounts. RANUNI shares no director with another company.
Deadline for the 2026 accounts: 31-07-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Brabantse Prinsenlaan 29 registered office 1170 Watermael-Boitsfort | 12-02-2019 | 2.287.277.816 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21017D0220/02R003 | 794 m² | 1 · 152 m² | 13.0 m · 3 |
1 of these parcels carries protected heritage. Expect extra rules on renovation or sale.
If something looks wrong or is missing, please tell us.