RAMECON
RAMECON has been active since 2012 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €73k and a net result of €41k. Equity is growing by ~11% per year across the filed fiscal years. Its solvency ranks better than 51% of 2437 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.8% (low).
| Equity | €73k |
| Net result | €41k |
| Staff (FTE) | 2.5 |
| Better than sector | 51% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 47.5% | 47.0% | |
| Net result | €41k | €11k | |
| Equity | €73k | €75k | |
| Gross operating margin | €214k | €49k | |
| Staff costs | €112k | €44k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €100k | €24k | €10k | €22k |
| Net profit | €41k | €2k | €2k | €10k |
| Cash flow | €83k | €21k | €9k | €20k |
| Staff costs | €112k | €38k | €66k | €36k |
| Income taxes | €17k | €797 | €410 | €1k |
| Dividends | €16k | €2k | - | - |
| Total assets | €153k | €164k | €192k | €104k |
| Equity | €73k | €48k | €48k | €46k |
| Debt | €80k | €116k | €144k | €59k |
| of which ≤ 1y | €64k | €93k | €144k | €59k |
| of which > 1y | €16k | €22k | - | - |
| Working capital | €29k | €10k | €39k | €33k |
| Employees (FTE) | 2.5 | 1.4 | 2.0 | 1.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.45 | 1.11 | 1.27 | 1.56 |
| Quick ratio | 0.90 | 0.82 | 0.77 | 0.66 |
| Working capital ratio | 18.8% | 6.2% | 20.1% | 31.4% |
| Solvency | 47.5% | 29.4% | 25.1% | 43.8% |
| Debt / equity | 1.11 | 2.40 | 2.99 | 1.28 |
| Long-term debt ratio | 0.23 | 0.46 | - | - |
| Interest coverage | 52.39 | 11.71 | 10.73 | 44.33 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 26.8% | 1.0% | 1.3% | 9.5% |
| ROE | 56.5% | 3.5% | 5.1% | 21.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €153k | €164k | €192k | €104k |
| Fixed assets | 21/28 | €60k | €60k | €10k | €13k |
| Intangible fixed assets | 21 | - | - | €2k | €3k |
| Tangible fixed assets | 22/27 | €60k | €60k | €8k | €10k |
| Current assets | 29/58 | €93k | €104k | €182k | €91k |
| Stocks & contracts in progress | 3 | €35k | €27k | €72k | €52k |
| Amounts receivable within one year | 40/41 | €29k | €12k | €102k | €35k |
| Cash & bank | 54/58 | €23k | €61k | €5k | €3k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €153k | €164k | €192k | €104k |
| Equity | 10/15 | €73k | €48k | €48k | €46k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Reserves | 13 | €66k | €42k | €40k | €38k |
| Accumulated profits (losses) | 14 | €67 | €67 | €2k | €2k |
| Amounts payable | 17/49 | €80k | €116k | €144k | €59k |
| Amounts payable after one year | 17 | €16k | €22k | - | - |
| Amounts payable within one year | 42/48 | €64k | €93k | €144k | €59k |
| Trade debts payable within one year | 44 | €18k | €73k | €88k | €25k |
| Income statement | |||||
| Gross operating margin | 9900 | €214k | €63k | €78k | €60k |
| Operating result | 9901 | €59k | €5k | €4k | €12k |
| Financial income | 75 | €985 | €0 | €110 | €48 |
| Financial charges | 65 | €2k | €2k | €959 | €493 |
| Result before taxes | 9903 | €58k | €2k | €3k | €11k |
| Income taxes | 67/77 | €17k | €797 | €410 | €1k |
| Net result for the period | 9904 | €41k | €2k | €2k | €10k |
| Result to be appropriated | 9905 | €41k | €2k | €2k | €10k |
| NACE primary | Manufacture of metal structures and parts of structures(25110) |
| Legal form | Private limited company(610) |
| Incorporation | 07-12-2012 |
| Status | Active |
| Postal code | 2235 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 13050B0336/00M002 | Flanders | 513 m² | 1 · 91 m² | 7.8 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | RAMECON |