Rai Stone
The computed 12-month bankruptcy probability of Rai Stone is 0.4% (very low). The 2025 annual accounts show equity of €134k and a net result of €46k. Equity is growing by ~38.4% per year across the filed fiscal years. Its solvency ranks better than 20% of 2748 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €134k |
| Net result | €46k |
| Better than sector | 20% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 11.5% | 62.2% | |
| Net result | €46k | €40k | |
| Equity | €134k | €62k | |
| Gross operating margin | €81k | €63k | |
| Total assets | €1.16M | €121k |
| Fiscal year | 2025 |
|---|---|
| Revenue | - |
| EBITDA | €78k |
| Net profit | €46k |
| Cash flow | €49k |
| Staff costs | - |
| Income taxes | €20k |
| Dividends | €118k |
| Total assets | €1.16M |
| Equity | €134k |
| Debt | €1.03M |
| of which ≤ 1y | €180k |
| of which > 1y | €850k |
| Working capital | €142k |
| Employees (FTE) | - |
| 2025 | |
|---|---|
| Current ratio | 1.79 |
| Quick ratio | 1.79 |
| Working capital ratio | 12.2% |
| Solvency | 11.5% |
| Debt / equity | 7.72 |
| Long-term debt ratio | 6.37 |
| Interest coverage | 8.61 |
| Gross margin | - |
| Net margin | - |
| ROA | 3.9% |
| ROE | 34.4% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €1.16M |
| Fixed assets | 21/28 | €842k |
| Tangible fixed assets | 22/27 | €15k |
| Financial fixed assets | 28 | €826k |
| Current assets | 29/58 | €322k |
| Amounts receivable within one year | 40/41 | €199k |
| Investments | 50/53 | €17k |
| Cash & bank | 54/58 | €105k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.16M |
| Equity | 10/15 | €134k |
| Contributions / capital | 10/11 | €4k |
| Reserves | 13 | €130k |
| Amounts payable | 17/49 | €1.03M |
| Amounts payable after one year | 17 | €850k |
| Amounts payable within one year | 42/48 | €180k |
| Trade debts payable within one year | 44 | €35k |
| Income statement | ||
| Gross operating margin | 9900 | €81k |
| Operating result | 9901 | €75k |
| Financial income | 75 | €38 |
| Financial charges | 65 | €9k |
| Result before taxes | 9903 | €66k |
| Income taxes | 67/77 | €20k |
| Net result for the period | 9904 | €46k |
| Result to be appropriated | 9905 | €46k |
| NACE primary | Computer programming & consultancy(62100) |
| Legal form | Private limited company(610) |
| Incorporation | 15-02-2022 |
| Status | Active |
| Postal code | 3500 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71323C0286/00F002 | Flanders | 3,766 m² | 1 · 984 m² | 21.6 m · 2 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
14-07-2025 Registered office moved from Ravels to Hasselt
- Nieuwe Stationsstraat 64, 2381 Ravels → Koning Boudewijnlaan 20A, 3500 Hasselt
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_administratif",
"new_address": {
"raw": "Koning Boudewijnlaan 20A, 3500 Hasselt",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Koning Boudewijnlaan",
"country": "BE",
"postcode": "3500",
"box_number": null,
"street_number": "20A",
"locality_suffix": null
},
"old_address": {
"raw": "Nieuwe Stationsstraat 64, 2381 Ravels",
"city": "Ravels",
"region": "vlaams_gewest",
"street": "Nieuwe Stationsstraat",
"country": "BE",
"postcode": "2381",
"box_number": null,
"street_number": "64",
"locality_suffix": null
},
"effective_date": "2025-04-24",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": null,
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2025-07-14",
"filing_date": "2025-07-03",
"act_kind_objet": "Zetel (zetelverplaatsing)"
},
"decision": {
"body": "raad_van_bestuur",
"date": "2025-04-24",
"unanimous": null
},
"subject_company": {
"kbo": "0781.976.485",
"name_full": "Rai Stone",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Ward van Gerwen",
"org_rep_person_name": null,
"person_role_at_subject": "Bestuurder"
},
"co_filed_documents": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameNL | Rai Stone |