Racine Pakt
The computed 12-month bankruptcy probability of Racine Pakt is 2.1% (moderate). The 2024 annual accounts show equity of €12k and a net result of €16k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 44% of 18938 sector peers (fiscal year 2024). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €12k |
| Net result | €16k |
| Staff (FTE) | 0.4 |
| Better than sector | 44% |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 22.3% | 29.1% | |
| Net result | €16k | €5k | |
| Equity | €12k | €27k | |
| Gross operating margin | €62k | €60k | |
| Staff costs | €35k | €55k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €20k | €19k | €-2k | €-10k |
| Net profit | €16k | €17k | €-11k | €-19k |
| Cash flow | €19k | €19k | €-3k | €-10k |
| Staff costs | €35k | €73k | €86k | €51k |
| Income taxes | - | - | - | - |
| Dividends | - | - | - | - |
| Total assets | €54k | €64k | €57k | €69k |
| Equity | €12k | €-4k | €-20k | €-9k |
| Debt | €42k | €68k | €78k | €78k |
| of which ≤ 1y | €42k | €68k | €78k | €78k |
| of which > 1y | - | - | - | €195 |
| Working capital | €6k | €-10k | €-29k | €-27k |
| Employees (FTE) | 0.4 | 1.9 | 4.1 | 2.2 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 1.14 | 0.85 | 0.62 | 0.66 |
| Quick ratio | 1.08 | 0.67 | 0.47 | 0.50 |
| Working capital ratio | 11.0% | -16.3% | -51.2% | -38.5% |
| Solvency | 22.3% | -6.0% | -35.6% | -13.3% |
| Debt / equity | 3.48 | -17.59 | -3.81 | -8.52 |
| Long-term debt ratio | - | - | - | -0.02 |
| Interest coverage | 16.26 | 9.80 | -1.11 | -14.12 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 29.4% | 26.0% | -19.6% | -26.9% |
| ROE | 131.7% | -431.7% | 54.9% | 202.5% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €54k | €64k | €57k | €69k |
| Fixed assets | 21/28 | €6k | €7k | €9k | €18k |
| Tangible fixed assets | 22/27 | €6k | €7k | €9k | €18k |
| Current assets | 29/58 | €48k | €57k | €48k | €52k |
| Stocks & contracts in progress | 3 | €3k | €12k | €12k | €13k |
| Amounts receivable within one year | 40/41 | €4k | €1k | €201 | €3k |
| Cash & bank | 54/58 | €5k | €16k | €7k | €12k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €54k | €64k | €57k | €69k |
| Equity | 10/15 | €12k | €-4k | €-20k | €-9k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k |
| Accumulated profits (losses) | 14 | €6k | €-10k | €-27k | €-15k |
| Amounts payable | 17/49 | €42k | €68k | €78k | €78k |
| Amounts payable after one year | 17 | - | - | - | €195 |
| Amounts payable within one year | 42/48 | €42k | €68k | €78k | €78k |
| Trade debts payable within one year | 44 | €26k | €11k | €8k | €3k |
| Income statement | |||||
| Gross operating margin | 9900 | €62k | €93k | €87k | €42k |
| Operating result | 9901 | €17k | €17k | €-10k | €-19k |
| Financial income | 75 | €2 | €6 | €725 | €602 |
| Financial charges | 65 | €1k | €2k | €2k | €685 |
| Result before taxes | 9903 | €16k | €17k | €-11k | €-19k |
| Net result for the period | 9904 | €16k | €17k | €-11k | €-19k |
| Result to be appropriated | 9905 | €16k | €17k | €-11k | €-19k |
| NACE primary | Limited-service restaurants, excluding mobile food services(56112) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 28-09-2017 |
| Status | Active |
| Postal code | 2018 |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | Racine Pakt |