R & S CONSTRUCT
R & S CONSTRUCT has been active since 2005 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €282k and a net result of €35k. Equity is growing by ~21.3% per year across the filed fiscal years. Its solvency ranks better than 61% of 7448 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.7% (low).
| Equity | €282k |
| Net result | €35k |
| Better than sector | 61% |
| Active | 21 yrs |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 53.9% | 44.0% | |
| Net result | €35k | €30k | |
| Equity | €282k | €276k | |
| Gross operating margin | €75k | €275k | |
| Total assets | €523k | €742k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | -21.8% | -26.9% | +178.0% | - |
| Net profit | -34.9% | +14.0% | +98.6% | - |
| Cash flow | -25.3% | -29.0% | +168.4% | - |
| Staff costs | - | - | - | - |
| Income taxes | -2.2% | -41.1% | +158.0% | - |
| Dividends | - | - | - | - |
| Total assets | -5.0% | -0.5% | +34.0% | - |
| Equity | +14.4% | +28.3% | +33.0% | - |
| Debt | -20.7% | -15.9% | +34.5% | - |
| of which ≤ 1y | -50.6% | -16.9% | +69.8% | - |
| of which > 1y | -4.9% | -16.4% | +20.2% | - |
| Working capital | +57.4% | +32.0% | - | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.34 | 0.24 | 0.07 | 1.24 |
| Quick ratio | 0.34 | 0.24 | 0.07 | 1.24 |
| Working capital ratio | -6.9% | -15.3% | -22.4% | 4.6% |
| Solvency | 53.9% | 44.8% | 34.8% | 35.0% |
| Debt / equity | 0.85 | 1.23 | 1.88 | 1.86 |
| Long-term debt ratio | 0.64 | 0.77 | 1.18 | 1.30 |
| Interest coverage | 8.59 | 9.09 | 13.47 | 7.04 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 6.8% | 9.9% | 8.6% | 5.8% |
| ROE | 12.6% | 22.1% | 24.8% | 16.6% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €523k | €550k | €553k | €413k |
| Fixed assets | 21/28 | €504k | €524k | €545k | €316k |
| Tangible fixed assets | 22/27 | €327k | €347k | €368k | €139k |
| Financial fixed assets | 28 | €177k | €177k | €177k | €177k |
| Current assets | 29/58 | €19k | €26k | €9k | €97k |
| Amounts receivable within one year | 40/41 | €7k | €13k | €150 | €92k |
| Cash & bank | 54/58 | €12k | €13k | €8k | €5k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €523k | €550k | €553k | €413k |
| Equity | 10/15 | €282k | €247k | €192k | €145k |
| Contributions / capital | 10/11 | €12k | €12k | €12k | €12k |
| Reserves | 13 | €270k | €234k | €180k | €132k |
| Amounts payable | 17/49 | €241k | €304k | €361k | €268k |
| Amounts payable after one year | 17 | €180k | €189k | €226k | €188k |
| Amounts payable within one year | 42/48 | €55k | €111k | €133k | €78k |
| Trade debts payable within one year | 44 | €3k | €16k | €4k | €9k |
| Income statement | |||||
| Gross operating margin | 9900 | €75k | €96k | €131k | €47k |
| Operating result | 9901 | €54k | €75k | €73k | €32k |
| Financial income | 75 | - | €60 | €2k | €6k |
| Financial charges | 65 | €9k | €11k | €10k | €7k |
| Result before taxes | 9903 | €46k | €65k | €65k | €31k |
| Income taxes | 67/77 | €10k | €10k | €18k | €7k |
| Net result for the period | 9904 | €35k | €54k | €48k | €24k |
| Result to be appropriated | 9905 | €35k | €54k | €48k | €24k |
| NACE primary | Wallpapering and laying of floor and wall coverings in other materials(43333) |
| Legal form | Private limited company(610) |
| Incorporation | 22-08-2005 |
| Status | Active |
| Postal code | 1790 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 23030A1047/00M000 | Flanders | 767 m² | 1 · 178 m² | 9.3 m · 2 fl. |
| 23030A1068/00V000 | Flanders | 686 m² | 1 · 165 m² | 7.6 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | R & S CONSTRUCT |