Skip to content

R&N CONCEPT

Active
Private limited companyfounded 2025active for 1 yearRue du Val Fassotte 1, 4820 Dison, BelgiumKBO/BCE: BE 1019.246.306
Summary

The computed 12-month bankruptcy probability of R&N CONCEPT is 3.8% (moderate). The 2025 annual accounts show equity of €1,746 and a net result of -€254. Its solvency ranks better than 10% of 34,789 sector peers (NACE 43, financial year 2025). The company has been active since 2025 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

2025 annual accounts filed late (59 days) Filed on 28 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00532078.

Turnover
≈ €360,000
Estimated: probably between €290,000 and €430,000
Total assets
€67,590
Net result
-€254
Working capital
-€9,291

Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.

Balance-sheet composition
Assets €67,590
Fixed assets €11,037
Current assets €56,553
Equity and liabilities €67,590
Equity €1,746
Debt €65,844
Debt finances 97.4% of the balance-sheet total.
Key figures and ratios
2025 value
EBITDA
€4,438
Cash flow
€4,009
Current ratio
0.86
Quick ratio
0.70
Debt to equity
37.72
ROE
-14.6%
ROA
-0.4%
Interest coverage
10.33
Debt ≤ 1 year
€65,844
Staff costs
€110,995

Peer companies

Historical observation

Of the 280 companies that looked in July 2024 the way this one looks now, 1.1% went bankrupt within 24 months and 95.7% are still going.

  • Micro
  • under 2 years old
  • solvency under 10%
  • a small loss
1.1% went bankrupt
3.2% stopped otherwise
95.7% still going

For this company itself Checked computes a higher bankruptcy probability: 3.8% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 280 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 · 35 lines
Balance sheet Code2025
Assets
Total assets20/58€67,590
Fixed assets21/28€11,037
Tangible fixed assets22/27€11,037
Furniture and vehicles24€11,037
Current assets29/58€56,553
Stocks and contracts in progress3€10,255
Stocks30/36€10,255
Amounts receivable within one year40/41€33,203
Trade receivables40€31,525
Other amounts receivable41€1,678
Cash at bank and in hand54/58€13,095
Equity and liabilities
Total equity and liabilities10/49€67,590
Equity10/15€1,746
Contributions10/11€2,000
Profit (loss) carried forward14-€254
Amounts payable17/49€65,844
Amounts payable within one year42/48€65,844
Current portion of amounts payable after more than one year42€2,625
Trade debts44€3,083
Suppliers440/4€3,083
Taxes, remuneration and social security45€39,184
Taxes450/3€1,183
Remuneration and social security454/9€38,000
Other amounts payable47/48€20,953
Income statement Code2025
Remuneration, social security and pensions62€110,995
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,263
Other operating charges640/8€149
Gross operating margin9900€115,582
Operating profit (loss)9901€175
Financial charges65/66B€429
Recurring financial charges65€429
Profit (loss) for the period before taxes9903-€254
Profit (loss) for the period9904-€254
Profit (loss) for the period to be appropriated9905-€254
Appropriation of the result
Profit (loss) to be appropriated9906-€254

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2025
Remuneration, social security and pensions62€110,995
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,263
Other operating charges640/8€149
Gross operating margin9900€115,582
Operating profit (loss)9901€175
Financial charges65/66B€429
Recurring financial charges65€429
Profit (loss) for the period before taxes9903-€254
Profit (loss) for the period9904-€254
Profit (loss) for the period to be appropriated9905-€254
Line2025
Assets
Total assets20/58€67,590
Fixed assets21/28€11,037
Tangible fixed assets22/27€11,037
Furniture and vehicles24€11,037
Current assets29/58€56,553
Stocks and contracts in progress3€10,255
Stocks30/36€10,255
Amounts receivable within one year40/41€33,203
Trade receivables40€31,525
Other amounts receivable41€1,678
Cash at bank and in hand54/58€13,095
Equity and liabilities
Total equity and liabilities10/49€67,590
Equity10/15€1,746
Contributions10/11€2,000
Profit (loss) carried forward14-€254
Amounts payable17/49€65,844
Amounts payable within one year42/48€65,844
Current portion of amounts payable after more than one year42€2,625
Trade debts44€3,083
Suppliers440/4€3,083
Taxes, remuneration and social security45€39,184
Taxes450/3€1,183
Remuneration and social security454/9€38,000
Other amounts payable47/48€20,953
Line2025
Profit (loss) for the period9904-€254
+ Depreciation and write-downs630€4,263
Operating cash flow (approximation)€4,009

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (1)
Financial year Type Filed Reference
31-12-2025 micro format 28-09-2026 2026-00532078

Similar companies · same sector, comparable size

Of the 4,216 active companies whose main activity is insulation installation (NACE 43230), figures are known for 1,270. 221 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.