R.APR
The computed 12-month bankruptcy probability of R.APR is 2.0% (moderate). The 2024 annual accounts show equity of €55k and a net result of €30k. Equity is shrinking by ~28.7% per year across the filed fiscal years. Its solvency ranks better than 49% of 18938 sector peers (fiscal year 2024). The company has been active since 2014 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €55k |
| Net result | €30k |
| Staff (FTE) | 8.7 |
| Better than sector | 49% |
Strong profile, led by profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 28.1% | 29.1% | |
| Net result | €30k | €5k | |
| Equity | €55k | €27k | |
| Gross operating margin | €272k | €60k | |
| Staff costs | €190k | €55k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | €74k | €-18k | €5k | €75k |
| Net profit | €30k | €-58k | €-42k | €43k |
| Cash flow | €65k | €-25k | €-4k | €79k |
| Staff costs | €190k | €196k | €151k | €108k |
| Income taxes | €465 | €359 | €420 | €9k |
| Dividends | - | - | - | - |
| Total assets | €198k | €222k | €286k | €383k |
| Equity | €55k | €25k | €83k | €125k |
| Debt | €142k | €196k | €203k | €258k |
| of which ≤ 1y | €141k | €167k | €133k | €135k |
| of which > 1y | - | €28k | €67k | €105k |
| Working capital | €-49k | €-74k | €-8k | €59k |
| Employees (FTE) | 8.7 | 8.4 | 6.1 | 4.0 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 0.65 | 0.56 | 0.94 | 1.44 |
| Quick ratio | 0.58 | 0.45 | 0.79 | 1.33 |
| Working capital ratio | -24.9% | -33.1% | -2.7% | 15.4% |
| Solvency | 28.1% | 11.5% | 29.1% | 32.6% |
| Debt / equity | 2.56 | 7.72 | 2.43 | 2.06 |
| Long-term debt ratio | - | 1.10 | 0.81 | 0.84 |
| Interest coverage | 8.72 | -2.75 | 0.58 | 11.13 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 15.2% | -26.1% | -14.5% | 11.2% |
| ROE | 54.1% | -227.6% | -49.9% | 34.2% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €198k | €222k | €286k | €383k |
| Fixed assets | 21/28 | €106k | €128k | €161k | €189k |
| Tangible fixed assets | 22/27 | €106k | €128k | €161k | €184k |
| Financial fixed assets | 28 | - | - | - | €6k |
| Current assets | 29/58 | €92k | €94k | €125k | €194k |
| Stocks & contracts in progress | 3 | €10k | €19k | €20k | €14k |
| Amounts receivable within one year | 40/41 | €31k | €37k | €30k | €38k |
| Cash & bank | 54/58 | €40k | €36k | €74k | €135k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €198k | €222k | €286k | €383k |
| Equity | 10/15 | €55k | €25k | €83k | €125k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k |
| Reserves | 13 | €2k | €2k | €2k | €2k |
| Accumulated profits (losses) | 14 | €35k | €5k | €63k | €105k |
| Amounts payable | 17/49 | €142k | €196k | €203k | €258k |
| Amounts payable after one year | 17 | - | €28k | €67k | €105k |
| Amounts payable within one year | 42/48 | €141k | €167k | €133k | €135k |
| Trade debts payable within one year | 44 | €52k | €71k | €33k | €27k |
| Income statement | |||||
| Gross operating margin | 9900 | €272k | €179k | €158k | €185k |
| Operating result | 9901 | €39k | €-51k | €-32k | €39k |
| Financial income | 75 | €49 | €0 | €10 | €1 |
| Financial charges | 65 | €8k | €7k | €9k | €7k |
| Result before taxes | 9903 | €30k | €-58k | €-41k | €52k |
| Income taxes | 67/77 | €465 | €359 | €420 | €9k |
| Net result for the period | 9904 | €30k | €-58k | €-42k | €43k |
| Result to be appropriated | 9905 | €30k | €-58k | €-42k | €43k |
| NACE primary | Full-service restaurants(56111) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 17-12-2014 |
| Status | Active |
| Postal code | 6220 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 52021D0486/00K000indicative | Wallonia | 158 m² | 1 · 66 m² | 16.7 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | R.APR |