Skip to content

QS EXPLOITATION

Active
Private limited companyfounded 2021active for 5 yearsRue des Bateliers 7, 6980 La Roche-en-Ardenne, BelgiumKBO/BCE: BE 0767.930.786
Summary

The computed 12-month bankruptcy probability of QS EXPLOITATION is 5.2% (elevated). The 2025 annual accounts show equity of €53,167 and a net result of €64,777. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 26% of 940 sector peers (NACE 56, financial year 2025). The company has been active since 2021 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, full format

2025 annual accounts filed late (150 days) Filed on 30 March 2026, deadline 31 October 2025 (7 months after the close on 31 March 2025, Companies Code art. 3:10). Source: NBB, 2026-00069019.

Turnover
Not included in this filing
EBIT margin
Not included in this filing
Net result
€64,777
2024 · -€94,771
Working capital
-€231,670▼ 19.5%
2024 · -€193,811
Trend over the years

2022 to 2025, 4 financial years

The operating result returns to profit in 2025: €82,257 after a loss of €89,594 in 2024, the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€0.08m 2025 Net result€0.06m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2022202320242025
Operating result€0.06m-€0.04m▼ 33.2%-€0.09m€0.08m
Net result€0.04mabove the sector's middle half-€0.03mwithin the sector's middle half▼ 34.0%-€0.09mbelow the sector's middle half€0.06mabove the sector's middle half
Equity€0.01mwithin the sector's middle half-€0.08mwithin the sector's middle half▲ 732%-€0.01mbelow the sector's middle half€0.05mwithin the sector's middle half
Total assets€0.3mwithin the sector's middle half-€0.4mwithin the sector's middle half▲ 37.9%€0.4mwithin the sector's middle half▲ 1.0%€1.0mwithin the sector's middle half▲ 160%
Debt€0.3m-€0.3m▲ 13.2%€0.4m▲ 31.2%€1.0m▲ 140%
Working capital-€0.2mbelow the sector's middle half--€0.2mbelow the sector's middle half▲ 27.3%-€0.2mbelow the sector's middle half▼ 27.0%-€0.2mbelow the sector's middle half▼ 19.5%
Solvency3.4%within the sector's middle half-20.8%within the sector's middle half▲ 17.3pp-2.9%within the sector's middle half▼ 23.7pp5.1%within the sector's middle half▲ 7.9pp
Current ratio0.25below the sector's middle half-0.52below the sector's middle half▲ 0.270.10below the sector's middle half▼ 0.420.62within the sector's middle half▲ 0.52
Return on assets (ROA)15.2%above the sector's middle half-7.3%within the sector's middle half▼ 7.9pp-23.5%below the sector's middle half▼ 30.7pp6.2%within the sector's middle half▲ 29.6pp
Staff (FTE)17.1above the sector's middle half-21.5above the sector's middle half▲ 25.7%23above the sector's middle half▲ 7.0%24.5above the sector's middle half▲ 6.5%
above within below the middle half of NACE 56, Food and beverage service activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.0m
Fixed assets €675,249 ▲ 76.4%
Current assets €374,718 ▲ 1,660%
Equity and liabilities €1.0m
Equity €53,167
Debt €996,800
Debt finances 94.9% of the balance-sheet total.
Key figures and ratios
2025 value · change against 2024
EBITDA
€190,919▲
2024 · -€30,122
Cash flow
€173,440▲
2024 · -€35,299
Quick ratio
0.61▲
2024 · 0.09
Debt to equity
18.75
ROE
121.8%
Interest coverage
10.88▲
2024 · -6.04
Debt ≤ 1 year
€606,388▲
2024 · €215,096
Debt > 1 year
€390,412▲
2024 · €200,655
Income taxes
€168▼
2024 · €209
Staff costs
€871,434▲
2024 · €726,991
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 875 companies that looked in July 2024 the way this one looks now, 1.4% went bankrupt within 24 months and 96.6% are still going.

  • Small
  • 5 to 10 years old
  • solvency under 10%
  • a profit of 5% of the balance sheet or more
1.4% went bankrupt
1.9% stopped otherwise
96.6% still going

A further 0.1% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 5.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 875 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet Code20242025
Assets
Total assets20/58€0.4m€1.0m▲
Fixed assets21/28€0.4m€0.7m▲
Intangible fixed assets21€0.06m€0.05m▼
Tangible fixed assets22/27€0.3m€0.6m▲
Land and buildings22€0€0=
Plant, machinery and equipment23€0.3m€0.5m▲
Furniture and vehicles24€0.03m€0.06m▲
Other tangible fixed assets26€0.005m€0.05m▲
Current assets29/58€0.02m€0.4m▲
Stocks and contracts in progress3€0.002m€0.002m▲
Stocks30/36€0.002m€0.002m▲
Amounts receivable within one year40/41€0€0.3m▲
Trade receivables40€0€0.006m▲
Other amounts receivable41€0€0.3m▲
Cash at bank and in hand54/58€0.02m€0.1m▲
Equity and liabilities
Total equity and liabilities10/49€0.4m€1.0m▲
Equity10/15-€0.01m€0.05m▲
Contributions10/11€0.01m€0.01m=
Reserves13€0.07m€0.07m=
Distributable reserves133€0.07m€0.07m=
Profit (loss) carried forward14-€0.09m-€0.03m▲
Amounts payable17/49€0.4m€1.0m▲
Amounts payable after more than one year17€0.2m€0.4m▲
Financial debts170/4€0.2m€0.4m▲
Amounts payable within one year42/48€0.2m€0.6m▲
Current portion of amounts payable after more than one year42-€0.07m
Financial debts43-€0
Credit institutions430/8-€0
Trade debts44€0.04m€0.4m▲
Suppliers440/4€0.04m€0.4m▲
Taxes, remuneration and social security45€0.1m€0.1m▼
Taxes450/3€0.03m€0.06m▲
Remuneration and social security454/9€0.1m€0.06m▼
Other amounts payable47/48€0.04m€0.05m▲
Income statement Code20242025
Non-recurring operating income76A€0.001m-
Remuneration, social security and pensions62€0.7m€0.9m▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.1m▲
Other operating charges640/8€0.003m€0.009m▲
Gross operating margin9900€0.7m€1.1m▲
Operating profit (loss)9901-€0.09m€0.08m▲
Financial income75/76B€20€240▲
Recurring financial income75€20€240▲
Non-recurring financial income76B€0-
Financial charges65/66B€0.005m€0.02m▲
Recurring financial charges65€0.005m€0.02m▲
Profit (loss) for the period before taxes9903-€0.09m€0.06m▲
Income taxes67/77€209€168▼
Profit (loss) for the period9904-€0.09m€0.06m▲
Profit (loss) for the period to be appropriated9905-€0.09m€0.06m▲
Appropriation of the result
Profit (loss) to be appropriated9906-€0.09m-€0.03m▲
Profit (loss) brought forward from the previous period14P--€0.09m
Social balance sheet
Average headcount (FTE)908723.024.5▲

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2022202320242025Change
Non-recurring operating income76A--€0.001m--
Remuneration, social security and pensions62€0.4m€0.6m€0.7m€0.9m▲ 19.9%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.06m€0.05m€0.06m€0.1m▲ 82.7%
Other operating charges640/8€0.003m€0.01m€0.003m€0.009m▲ 190%
Gross operating margin9900€0.5m€0.6m€0.7m€1.1m▲ 53.0%
Operating profit (loss)9901€0.06m€0.04m-€0.09m€0.08m-
Financial income75/76B€32€44€20€240▲ 1,095%
Recurring financial income75€32€44€20€240▲ 1,095%
Non-recurring financial income76B--€0--
Financial charges65/66B€155€274€0.005m€0.02m▲ 252%
Recurring financial charges65€155€274€0.005m€0.02m▲ 252%
Profit (loss) for the period before taxes9903€0.06m€0.04m-€0.09m€0.06m-
Income taxes67/77€0.01m€0.01m€209€168▼ 19.6%
Profit (loss) for the period9904€0.04m€0.03m-€0.09m€0.06m-
Profit (loss) for the period to be appropriated9905€0.04m€0.03m-€0.09m€0.06m-
Line2022202320242025Change
Assets
Total assets20/58€0.3m€0.4m€0.4m€1.0m▲ 160%
Fixed assets21/28€0.2m€0.2m€0.4m€0.7m▲ 76.4%
Intangible fixed assets21€0.08m€0.07m€0.06m€0.05m▼ 21.1%
Tangible fixed assets22/27€0.1m€0.2m€0.3m€0.6m▲ 94.3%
Land and buildings22€0€0€0€0-
Plant, machinery and equipment23€0.08m€0.1m€0.3m€0.5m▲ 79.9%
Furniture and vehicles24€0.04m€0.01m€0.03m€0.06m▲ 81.2%
Other tangible fixed assets26€0.01m€0.01m€0.005m€0.05m▲ 1,052%
Current assets29/58€0.07m€0.2m€0.02m€0.4m▲ 1,660%
Stocks and contracts in progress3€0.002m€0.002m€0.002m€0.002m▲ 9.7%
Stocks30/36€0.002m€0.002m€0.002m€0.002m▲ 9.7%
Amounts receivable within one year40/41€0€0€0€0.3m-
Trade receivables40€0€0€0€0.006m-
Other amounts receivable41€0€0€0€0.3m-
Cash at bank and in hand54/58€0.07m€0.2m€0.02m€0.1m▲ 439%
Equity and liabilities
Total equity and liabilities10/49€0.3m€0.4m€0.4m€1.0m▲ 160%
Equity10/15€0.01m€0.08m-€0.01m€0.05m-
Contributions10/11€0.01m€0.01m€0.01m€0.01m=
Reserves13€0€0.07m€0.07m€0.07m=
Distributable reserves133€0€0.07m€0.07m€0.07m=
Profit (loss) carried forward14---€0.09m-€0.03m▲ 68.4%
Amounts payable17/49€0.3m€0.3m€0.4m€1.0m▲ 140%
Amounts payable after more than one year17--€0.2m€0.4m▲ 94.6%
Financial debts170/4--€0.2m€0.4m▲ 94.6%
Amounts payable within one year42/48€0.3m€0.3m€0.2m€0.6m▲ 182%
Current portion of amounts payable after more than one year42---€0.07m-
Financial debts43---€0-
Credit institutions430/8---€0-
Trade debts44€0.002m€0.1m€0.04m€0.4m▲ 779%
Suppliers440/4€0.002m€0.1m€0.04m€0.4m▲ 779%
Taxes, remuneration and social security45€0.1m€0.1m€0.1m€0.1m▼ 7.0%
Taxes450/3€0.07m€0.03m€0.03m€0.06m▲ 125%
Remuneration and social security454/9€0.03m€0.07m€0.1m€0.06m▼ 40.0%
Other amounts payable47/48€0.2m€0.08m€0.04m€0.05m▲ 11.0%
Line2022202320242025Change
Profit (loss) for the period9904€44,086€29,075-€94,771€64,777-
+ Depreciation and write-downs630€61,956€45,896€59,473€108,662▲ 82.7%
Operating cash flow (approximation)€106,042€74,971-€35,299€173,440-
Investment in fixed assets (approximation)--€61,783-€206,603-€401,056▼ 94.1%
Change in cash-€93,639-€143,100€83,541-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (4)
Financial year Type Filed Reference
31-03-2025 full format 30-03-2026 2026-00069019
31-03-2024 full format 13-02-2025 2025-00036116
31-03-2023 full format 30-10-2023 2023-00508001
31-03-2022 full format 25-11-2022 2022-20530855

Similar companies · same sector, comparable size

Of the 20,117 active companies whose main activity is full-service restaurants (NACE 56111), figures are known for 11,498. 9,859 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.