Skip to content

QGC Construct

Open bankruptcy
Private limited company (pre-2019)founded 2015KBO/BCE: BE 0599.869.972

A bankruptcy procedure is open for QGC Construct according to publications in the Belgian Official Gazette; trustee: Frederik De Vulder.

Summary

The 2017 annual accounts show equity of €79,739 and a net result of €29,306.

QGC ConstructOpen bankruptcy

Financials · financial year 2017, micro format

2017 annual accounts filed late (42 days) Filed on 11 September 2018, deadline 31 July 2018 (7 months after the close on 31 December 2017, Companies Code art. 3:10). Source: NBB, 2018-62800495.

Turnover
€132,126
EBIT margin
26.2%
Net result
€29,306▲ 395%
2016 · €5,924
Working capital
€45,630▲ 26.5%
2016 · €36,059
Trend over the years

2015 to 2017, 3 financial years

The operating result recovers in 2017; 2017 is 325% above 2016 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€54,195 2017 Net result€29,306 2017

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line201520162017
Turnover€132,126-
Operating result€34,657-€12,745▼ 63.2%€54,195▲ 325%
Net result€25,909-€5,924▼ 77.1%€29,306▲ 395%
EBIT margin26.2%-
Equity€32,109-€50,433▲ 57.1%€79,739▲ 58.1%
Total assets€93,235-€143,626▲ 54.0%€279,373▲ 94.5%
Debt€61,126-€93,193▲ 52.5%€199,634▲ 114%
Working capital€25,442-€36,059▲ 41.7%€45,630▲ 26.5%
Balance-sheet composition
2017 in colour, 2016 as the grey bar beneath
Assets €279,373
Fixed assets €34,110 ▲ 137%
Current assets €245,264 ▲ 89.8%
Equity and liabilities €279,373
Equity €79,739 ▲ 58.1%
Debt €199,634 ▲ 114%
Debt's share of the balance-sheet total rises from 64.9% to 71.5%. Equity and debt are higher.
Key figures and ratios
2017 value · change against 2016
EBITDA
€65,516▲
2016 · €21,152
Cash flow
€40,627▲
2016 · €14,331
Current ratio
1.23▼
2016 · 1.39
ROE
36.8%▲
2016 · 11.7%
ROA
10.5%▲
2016 · 4.1%
Debt ≤ 1 year
€199,634▲
2016 · €93,193
Income taxes
€16,009▲
2016 · €3,957
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2017 against 2016 · 23 lines
Balance sheet Code20162017
Assets
Total assets20/58€143,626€279,373▲
Fixed assets21/28€14,375€34,110▲
Tangible fixed assets22/27€14,375€34,110▲
Current assets29/58€129,252€245,264▲
Amounts receivable within one year40/41€127,589€241,110▲
Cash at bank and in hand54/58-€3,200
Equity and liabilities
Total equity and liabilities10/49€143,626€279,373▲
Equity10/15€50,433€79,739▲
Contributions10/11€18,600€18,600=
Reserves13€1,860€1,860=
Profit (loss) carried forward14€29,973€59,279▲
Amounts payable17/49€93,193€199,634▲
Amounts payable within one year42/48€93,193€199,634▲
Trade debts44€57,803€73,498▲
Income statement Code20162017
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€8,407€11,321▲
Gross operating margin9900€22,217€111,185▲
Operating profit (loss)9901€12,745€54,195▲
Recurring financial income75€2€53▲
Recurring financial charges65€2,866€8,933▲
Profit (loss) for the period before taxes9903€9,881€45,315▲
Income taxes67/77€3,957€16,009▲
Profit (loss) for the period9904€5,924€29,306▲
Profit (loss) for the period to be appropriated9905€5,924€29,306▲
Line201520162017Change
Turnover70€132,126---
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€4,316€8,407€11,321▲ 34.7%
Gross operating margin9900€38,973€22,217€111,185▲ 400%
Operating profit (loss)9901€34,657€12,745€54,195▲ 325%
Recurring financial income75€6€2€53▲ 2,424%
Recurring financial charges65€127€2,866€8,933▲ 212%
Profit (loss) for the period before taxes9903€34,536€9,881€45,315▲ 359%
Income taxes67/77€8,627€3,957€16,009▲ 305%
Profit (loss) for the period9904€25,909€5,924€29,306▲ 395%
Profit (loss) for the period to be appropriated9905€25,909€5,924€29,306▲ 395%
Line201520162017Change
Assets
Total assets20/58€93,235€143,626€279,373▲ 94.5%
Fixed assets21/28€6,667€14,375€34,110▲ 137%
Tangible fixed assets22/27€6,667€14,375€34,110▲ 137%
Current assets29/58€86,569€129,252€245,264▲ 89.8%
Amounts receivable within one year40/41€86,569€127,589€241,110▲ 89.0%
Cash at bank and in hand54/58--€3,200-
Equity and liabilities
Total equity and liabilities10/49€93,235€143,626€279,373▲ 94.5%
Equity10/15€32,109€50,433€79,739▲ 58.1%
Contributions10/11€6,200€18,600€18,600=
Reserves13-€1,860€1,860=
Profit (loss) carried forward14€25,909€29,973€59,279▲ 97.8%
Amounts payable17/49€61,126€93,193€199,634▲ 114%
Amounts payable within one year42/48€61,126€93,193€199,634▲ 114%
Trade debts44€19,688€57,803€73,498▲ 27.2%
Line201520162017Change
Profit (loss) for the period9904€25,909€5,924€29,306▲ 395%
+ Depreciation and write-downs630€4,316€8,407€11,321▲ 34.7%
Operating cash flow (approximation)€30,225€14,331€40,627▲ 183%
Investment in fixed assets (approximation)--€16,115-€31,056▼ 92.7%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (3)
Financial year Type Filed Reference
31-12-2017 micro format 11-09-2018 2018-62800495
31-12-2016 micro format 03-10-2017 2017-66400544
31-12-2015 full format 12-10-2016 2016-65700132

Similar companies · same sector, comparable size

Of the 15,152 active companies whose main activity is other specialised construction activities (NACE 43990), figures are known for 7,362. 6,196 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.