Skip to content

PYSSON

Active
Private limited companyfounded 2002active for 24 yearsRue de la Loi(L.L) 7, 7100 La Louvière, BelgiumKBO/BCE: BE 0476.958.995
Summary

PYSSON has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €180,689 and a net result of -€4,816. Equity remains stable across the filed financial years (±2.3% per year). The computed 12-month bankruptcy probability is 0.8% (low).

Financials · financial year 2025, micro format

Turnover
€73,298▼ 13.5%
2020 · €84,716
EBIT margin
-2.5%▼ 5.7pp
2020 · 3.2%
Net result
-€4,816▲ 25.8%
2024 · -€6,492
Working capital
€174,149▼ 2.2%
2024 · €178,040
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €6,521 in 2025 against €9,195 in 2024; the loss shrinks.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€73,298 2021 Operating result-€6,521 2025 Net result-€4,816 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€84,518-€92,085▲ 9.0%€84,716▼ 8.0%€73,298▼ 13.5%
Operating result-€15,104-€10,948€2,686▼ 75.5%-€1,823€1,504-€12,071-€9,195▲ 23.8%-€6,521▲ 29.1%
Net result-€2,010-€19,063€16,740▼ 12.2%€5,566▼ 66.8%€2,834▼ 49.1%-€42,878-€6,492▲ 84.9%-€4,816▲ 25.8%
EBIT margin-17.9%-11.9%▲ 29.8pp3.2%▼ 8.7pp-2.5%▼ 5.7pp
Equity€191,272-€210,335▲ 10.0%€227,075▲ 8.0%€232,641▲ 2.5%€235,475▲ 1.2%€191,997▼ 18.5%€185,505▼ 3.4%€180,689▼ 2.6%
Total assets€203,892-€217,755▲ 6.8%€237,036▲ 8.9%€270,485▲ 14.1%€264,974▼ 2.0%€195,903▼ 26.1%€208,840▲ 6.6%€200,829▼ 3.8%
Debt€12,620-€7,420▼ 41.2%€9,960▲ 34.2%€37,844▲ 280%€29,499▼ 22.1%€3,906▼ 86.8%€23,335▲ 497%€20,139▼ 13.7%
Working capital€180,409-€204,974▲ 13.6%€225,390▲ 10.0%€225,103▼ 0.1%€230,410▲ 2.4%€189,005▼ 18.0%€178,040▼ 5.8%€174,149▼ 2.2%
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €200,829
Fixed assets €15,614 ▼ 26.0%
Current assets €185,215 ▼ 1.3%
Equity and liabilities €200,829
Equity €180,689 ▼ 2.6%
Debt €20,139 ▼ 13.7%
Debt's share of the balance-sheet total falls from 11.2% to 10.0%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
-€1,040▲
2024 · -€6,607
Cash flow
€665▲
2024 · -€3,904
Current ratio
16.74▼
2024 · 19.34
Debt to equity
0.11▼
2024 · 0.13
ROE
-2.7%▲
2024 · -3.5%
ROA
-2.4%▲
2024 · -3.1%
Interest coverage
-0.84▲
2024 · -24.26
Debt ≤ 1 year
€11,066▲
2024 · €9,706
Debt > 1 year
€9,074▼
2024 · €13,630
Income taxes
€132▼
2024 · €160
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.8% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,475 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 47 lines
Balance sheet Code20242025
Assets
Total assets20/58€208,840€200,829▼
Fixed assets21/28€21,095€15,614▼
Tangible fixed assets22/27€21,095€15,614▼
Furniture and vehicles24€21,095€15,614▼
Current assets29/58€187,746€185,215▼
Amounts receivable after more than one year29€173,019€170,019▼
Other amounts receivable291€173,019€170,019▼
Amounts receivable within one year40/41€2,490€4,368▲
Other amounts receivable41€2,490€4,368▲
Cash at bank and in hand54/58€8,456€3,959▼
Deferred charges and accrued income490/1€3,781€6,869▲
Equity and liabilities
Total equity and liabilities10/49€208,840€200,829▼
Equity10/15€185,505€180,689▼
Contributions10/11€18,100€18,100=
Capital10€18,100-
Issued capital100€18,100-
Reserves13€4,992€4,992=
Non-distributable reserves130/1€4,992€4,992=
Legal reserve130€4,992-
Reserves not available under the articles1311-€4,992
Other1319-€0
Profit (loss) carried forward14€162,413€157,597▼
Amounts payable17/49€23,335€20,139▼
Amounts payable after more than one year17€13,630€9,074▼
Financial debts170/4€13,630€9,074▼
Amounts payable within one year42/48€9,706€11,066▲
Current portion of amounts payable after more than one year42€6,366€5,714▼
Trade debts44€2,790€82▼
Suppliers440/4€2,790€82▼
Taxes, remuneration and social security45-€4,516
Taxes450/3-€2,382
Remuneration and social security454/9-€2,134
Other amounts payable47/48€550€754▲
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€2,588€5,481▲
Other operating charges640/8€955€1,111▲
Gross operating margin9900-€5,652€71▲
Operating profit (loss)9901-€9,195-€6,521▲
Financial income75/76B€3,135€3,077▼
Recurring financial income75€3,135€3,077▼
Financial charges65/66B€272€1,240▲
Recurring financial charges65€272€1,240▲
Profit (loss) for the period before taxes9903-€6,332-€4,684▲
Income taxes67/77€160€132▼
Profit (loss) for the period9904-€6,492-€4,816▲
Profit (loss) for the period to be appropriated9905-€6,492-€4,816▲
Appropriation of the result
Profit (loss) to be appropriated9906€162,413€157,597▼
Profit (loss) brought forward from the previous period14P€168,905€162,413▼

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€84,518€92,085€84,716€73,298-----
Non-recurring operating income76A----€14,923----
Goods, raw materials, services and sundry goods60/61---€68,679-----
Remuneration, social security and pensions62---€0-----
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,004€6,784€5,207€5,339€813€2,073€2,588€5,481▲ 112%
Other operating charges640/8---€1,104€727€6,319€955€1,111▲ 16.4%
Non-recurring operating charges66A----€11,880----
Gross operating margin9900-€6,770€18,544€8,605€4,619€14,923-€3,679-€5,652€71-
Operating profit (loss)9901-€15,104€10,948€2,686-€1,823€1,504-€12,071-€9,195-€6,521▲ 29.1%
Financial income75/76B---€12,340€4,021€15,613€3,135€3,077▼ 1.8%
Recurring financial income75€13,300€15,319€18,356€12,340€4,021€15,613€3,135€3,077▼ 1.8%
Financial charges65/66B---€464€579€46,291€272€1,240▲ 355%
Recurring financial charges65€496€310€178€464€579€46,291€272€1,240▲ 355%
Profit (loss) for the period before taxes9903-€2,300€25,957€20,863€10,053€4,945-€42,749-€6,332-€4,684▲ 26.0%
Income taxes67/77-€290€6,894€4,123€4,487€2,111€128€160€132▼ 17.6%
Profit (loss) for the period9904-€2,010€19,063€16,740€5,566€2,834-€42,878-€6,492-€4,816▲ 25.8%
Profit (loss) for the period to be appropriated9905-€2,010€19,063€16,740€5,566€2,834-€42,878-€6,492-€4,816▲ 25.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€203,892€217,755€237,036€270,485€264,974€195,903€208,840€200,829▼ 3.8%
Fixed assets21/28€12,145€5,361€1,685€30,707€5,066€2,993€21,095€15,614▼ 26.0%
Tangible fixed assets22/27€12,145€5,361€1,685€30,707€5,066€2,993€21,095€15,614▼ 26.0%
Furniture and vehicles24---€30,707€5,066€2,993€21,095€15,614▼ 26.0%
Current assets29/58€191,748€212,394€235,350€239,778€259,908€192,910€187,746€185,215▼ 1.3%
Amounts receivable after more than one year29----€215,000€177,519€173,019€170,019▼ 1.7%
Other amounts receivable291----€215,000€177,519€173,019€170,019▼ 1.7%
Amounts receivable within one year40/41€187,871€200,090€206,832€219,397€39,094€372€2,490€4,368▲ 75.4%
Trade receivables40---€3,989€31,692----
Other amounts receivable41---€215,408€7,402€372€2,490€4,368▲ 75.4%
Cash at bank and in hand54/58€3,876€12,305€28,518€20,104€4,148€14,759€8,456€3,959▼ 53.2%
Deferred charges and accrued income490/1---€277€1,666€261€3,781€6,869▲ 81.7%
Equity and liabilities
Total equity and liabilities10/49€203,892€217,755€237,036€270,485€264,974€195,903€208,840€200,829▼ 3.8%
Equity10/15€191,272€210,335€227,075€232,641€235,475€191,997€185,505€180,689▼ 2.6%
Contributions10/11€18,100€18,100€18,100€18,100€18,100€18,100€18,100€18,100=
Capital10---€18,100€18,100€18,100€18,100--
Issued capital100---€18,100€18,100€18,100€18,100--
Reserves13€4,992€4,992€4,992€4,992€4,992€4,992€4,992€4,992=
Non-distributable reserves130/1---€4,992€4,992€4,992€4,992€4,992=
Legal reserve130---€4,992€4,992€4,992€4,992--
Reserves not available under the articles1311-------€4,992-
Other1319-------€0-
Profit (loss) carried forward14€168,180€187,243€203,983€209,549€212,383€168,905€162,413€157,597▼ 3.0%
Amounts payable17/49€12,620€7,420€9,960€37,844€29,499€3,906€23,335€20,139▼ 13.7%
Amounts payable after more than one year17€1,281--€23,169--€13,630€9,074▼ 33.4%
Financial debts170/4---€23,169--€13,630€9,074▼ 33.4%
Amounts payable within one year42/48€11,339€7,420€9,960€14,675€29,499€3,906€9,706€11,066▲ 14.0%
Current portion of amounts payable after more than one year42---€8,517€24,951-€6,366€5,714▼ 10.2%
Financial debts43----€138----
Credit institutions430/8----€138----
Trade debts44€290€867€689€364€1,781€1,844€2,790€82▼ 97.1%
Suppliers440/4---€364€1,781€1,844€2,790€82▼ 97.1%
Taxes, remuneration and social security45---€5,794€2,000€2,061-€4,516-
Taxes450/3---€5,794---€2,382-
Remuneration and social security454/9----€2,000€2,061-€2,134-
Other amounts payable47/48----€628-€550€754▲ 37.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,010€19,063€16,740€5,566€2,834-€42,878-€6,492-€4,816▲ 25.8%
+ Depreciation and write-downs630€7,004€6,784€5,207€5,339€813€2,073€2,588€5,481▲ 112%
Operating cash flow (approximation)€4,994€25,847€21,947€10,904€3,647-€40,805-€3,904€665-
Investment in fixed assets (approximation)-€0-€1,531-€34,360€24,829€0-€20,690€0-
Change in cash-€8,429€16,213-€8,414-€15,956€10,611-€6,302-€4,497▲ 28.6%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 24 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 01-07-2026 2026-00258225
31-12-2024 full format 05-08-2025 2025-00360260
31-12-2023 full format 28-06-2024 2024-00184536
31-12-2022 full format 27-06-2023 2023-00169725
31-12-2021 full format 15-04-2022 2022-20006951
31-12-2020 full format 29-04-2021 2021-13200150
31-12-2019 full format 24-04-2020 2020-09900236
31-12-2018 full format 27-04-2019 2019-12200383
31-12-2017 full format 20-04-2018 2018-10300222
31-12-2016 full format 02-05-2017 2017-11300453

Show all 24 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.