Skip to content

PULP-SYSTEMS

Active
Private limited company (pre-2019)founded 2004active for 22 yearsBeckersstraat 19, 1040 Etterbeek, Belgium10 active companies are registered at this addressKBO/BCE: BE 0865.904.053
Summary

PULP-SYSTEMS has been active since 2004 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show negative equity (-€21,694) and a net result of €7,361. Equity is growing by about 10% per year across the filed financial years. Its solvency ranks better than 5% of 3,239 sector peers (NACE 95, financial year 2025). The computed 12-month bankruptcy probability is 1.1% (low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (75 days) Filed on 14 October 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00556848.

Equity
-€21,694▲ 25.3%
2024 · -€29,055
Total assets
€4,021▼ 60.7%
2024 · €10,226
Net result
€7,361▲ 3.8%
2024 · €7,094
Working capital
-€22,246▲ 27.7%
2024 · -€30,766
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result falls in 2025; 2025 is 1% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€7,446 2025 Net result€7,361 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result€9,670-€9,519▼ 1.6%-€469€5,874€1,693▼ 71.2%€3,489▲ 106%€7,508▲ 115%€7,446▼ 0.8%
Net result€8,115-€8,793▲ 8.4%-€187within the sector's middle half€5,302within the sector's middle half€1,334within the sector's middle half▼ 74.8%€3,046within the sector's middle half▲ 128%€7,094within the sector's middle half▲ 133%€7,361within the sector's middle half▲ 3.8%
Equity-€54,437--€45,644▲ 16.2%-€45,831below the sector's middle half▼ 0.4%-€40,529below the sector's middle half▲ 11.6%-€39,195below the sector's middle half▲ 3.3%-€36,149below the sector's middle half▲ 7.8%-€29,055below the sector's middle half▲ 19.6%-€21,694below the sector's middle half▲ 25.3%
Total assets€7,413-€13,550▲ 82.8%€16,775below the sector's middle half▲ 23.8%€15,746below the sector's middle half▼ 6.1%€10,121below the sector's middle half▼ 35.7%€8,559below the sector's middle half▼ 15.4%€10,226below the sector's middle half▲ 19.5%€4,021below the sector's middle half▼ 60.7%
Debt€61,850-€59,194▼ 4.3%€62,606▲ 5.8%€56,275▼ 10.1%€49,316▼ 12.4%€44,708▼ 9.3%€39,281▼ 12.1%€25,715▼ 34.5%
Working capital-€54,222--€696▲ 98.7%-€56,557below the sector's middle half▼ 8,026%-€48,317below the sector's middle half▲ 14.6%-€44,054below the sector's middle half▲ 8.8%-€39,745below the sector's middle half▲ 9.8%-€30,766below the sector's middle half▲ 22.6%-€22,246below the sector's middle half▲ 27.7%
Solvency-734.3%--336.9%▲ 397.5pp-273.2%below the sector's middle half▲ 63.6pp-257.4%below the sector's middle half▲ 15.8pp-387.3%below the sector's middle half▼ 129.9pp-422.4%below the sector's middle half▼ 35.1pp-284.1%below the sector's middle half▲ 138.2pp
Current ratio0.07-0.95▲ 0.880.10below the sector's middle half▼ 0.850.14below the sector's middle half▲ 0.040.11below the sector's middle half▼ 0.030.11below the sector's middle half=0.22below the sector's middle half▲ 0.11
Return on assets (ROA)109.5%-64.9%▼ 44.6pp-1.1%within the sector's middle half▼ 66.0pp33.7%above the sector's middle half▲ 34.8pp13.2%above the sector's middle half▼ 20.5pp35.6%above the sector's middle half▲ 22.4pp69.4%above the sector's middle half▲ 33.8pp
above within below the middle half of NACE 95, Repair and maintenance of computers, personal and household goods, and motor vehicles and motorcycles: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4,021
Fixed assets €552 ▼ 67.8%
Current assets €3,469 ▼ 59.3%
Equity and liabilities
Equity-€21,694
Debt€25,715
Equity is negative: debt (€25,715) exceeds the balance-sheet total (€4,021).
Key figures and ratios
2025 value · change against 2024
EBITDA
€8,605▼
2024 · €9,392
Cash flow
€8,521▼
2024 · €8,979
Interest coverage
38.60▲
2024 · 22.71
Debt ≤ 1 year
€25,715▼
2024 · €39,281
Ratios withheld: a balance sheet total of €4,021 is too small for a meaningful ratio.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 3,795 companies that looked in July 2024 the way this one looks now, 2.7% went bankrupt within 24 months and 91.4% are still going.

  • Micro
  • 20 years or older
  • negative equity
  • a profit of 5% of the balance sheet or more
2.7% went bankrupt
5.3% stopped otherwise
91.4% still going

A further 0.6% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 3,795 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 39 lines
Balance sheet Code20242025
Assets
Total assets20/58€10,226€4,021▼
Fixed assets21/28€1,711€552▼
Tangible fixed assets22/27€1,711€552▼
Furniture and vehicles24€1,260€213▼
Other tangible fixed assets26€451€338▼
Current assets29/58€8,514€3,469▼
Stocks and contracts in progress3€2,000€2,000=
Stocks30/36€2,000€2,000=
Amounts receivable within one year40/41€2,133€1,398▼
Trade receivables40€1,895€1,398▼
Other amounts receivable41€238-
Current investments50/53€5€5=
Cash at bank and in hand54/58€4,375€66▼
Equity and liabilities
Total equity and liabilities10/49€10,226€4,021▼
Equity10/15-€29,055-€21,694▲
Contributions10/11€13,240€13,240=
Profit (loss) carried forward14-€42,295-€34,934▲
Amounts payable17/49€39,281€25,715▼
Amounts payable within one year42/48€39,281€25,715▼
Financial debts43-€1,791
Credit institutions430/8-€1,791
Trade debts44€3,298€1,814▼
Suppliers440/4€3,298€1,814▼
Taxes, remuneration and social security45-€1,880
Taxes450/3-€1,880
Other amounts payable47/48€35,983€20,231▼
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,885€1,160▼
Other operating charges640/8€387-
Gross operating margin9900€9,780€8,605▼
Operating profit (loss)9901€7,508€7,446▼
Financial income75/76B-€138
Recurring financial income75-€138
Financial charges65/66B€414€223▼
Recurring financial charges65€414€223▼
Profit (loss) for the period before taxes9903€7,094€7,361▲
Profit (loss) for the period9904€7,094€7,361▲
Profit (loss) for the period to be appropriated9905€7,094€7,361▲
Appropriation of the result
Profit (loss) to be appropriated9906-€42,295-€34,934▲
Profit (loss) brought forward from the previous period14P-€49,389-€42,295▲

The notes to these accounts (6 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€5,803€3,446€1,701€2,938€2,929€2,227€1,885€1,160▼ 38.5%
Other operating charges640/8---€967€982€384€387--
Gross operating margin9900€17,564€14,941€2,195€9,780€5,604€6,100€9,780€8,605▼ 12.0%
Operating profit (loss)9901€9,670€9,519-€469€5,874€1,693€3,489€7,508€7,446▼ 0.8%
Financial income75/76B---€105---€138-
Recurring financial income75-€50€555€105---€138-
Financial charges65/66B---€678€359€443€414€223▼ 46.1%
Recurring financial charges65€1,448€705€274€678€359€443€414€223▼ 46.1%
Profit (loss) for the period before taxes9903€8,222€8,864-€187€5,302€1,334€3,046€7,094€7,361▲ 3.8%
Income taxes67/77€107€71-------
Profit (loss) for the period9904€8,115€8,793-€187€5,302€1,334€3,046€7,094€7,361▲ 3.8%
Profit (loss) for the period to be appropriated9905€8,115€8,793-€187€5,302€1,334€3,046€7,094€7,361▲ 3.8%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€7,413€13,550€16,775€15,746€10,121€8,559€10,226€4,021▼ 60.7%
Fixed assets21/28€3,367€1,049€10,726€7,787€4,858€3,596€1,711€552▼ 67.8%
Tangible fixed assets22/27€3,367€1,049€10,726€7,787€4,858€3,596€1,711€552▼ 67.8%
Plant, machinery and equipment23---€1,922€556----
Furniture and vehicles24---€5,076€3,626€3,032€1,260€213▼ 83.1%
Other tangible fixed assets26---€790€677€564€451€338▼ 25.0%
Current assets29/58€4,046€12,501€6,050€7,959€5,263€4,963€8,514€3,469▼ 59.3%
Stocks and contracts in progress3€2,860€2,860€2,860€2,860€2,860€2,000€2,000€2,000=
Stocks30/36---€2,860€2,860€2,000€2,000€2,000=
Amounts receivable within one year40/41€1,145€6,702€2,457€3,213€2,205€1,924€2,133€1,398▼ 34.5%
Trade receivables40---€2,007€2,205€1,924€1,895€1,398▼ 26.2%
Other amounts receivable41---€1,206--€238--
Current investments50/53€6€5€5€5€5€5€5€5=
Cash at bank and in hand54/58€35€2,934€727€1,880€192€1,034€4,375€66▼ 98.5%
Equity and liabilities
Total equity and liabilities10/49€7,413€13,550€16,775€15,746€10,121€8,559€10,226€4,021▼ 60.7%
Equity10/15-€54,437-€45,644-€45,831-€40,529-€39,195-€36,149-€29,055-€21,694▲ 25.3%
Contributions10/11€13,240€13,240-€13,240€13,240€13,240€13,240€13,240=
Profit (loss) carried forward14-€67,677-€58,884-€59,071-€53,769-€52,435-€49,389-€42,295-€34,934▲ 17.4%
Amounts payable17/49€61,850€59,194€62,606€56,275€49,316€44,708€39,281€25,715▼ 34.5%
Amounts payable after more than one year17€3,582--------
Amounts payable within one year42/48€58,268€13,197€62,606€56,275€49,316€44,708€39,281€25,715▼ 34.5%
Financial debts43---€2,415€2,807€698-€1,791-
Credit institutions430/8---€2,415€2,807€698-€1,791-
Trade debts44€3,421€2,523€1,500€1,467€1,276€3,369€3,298€1,814▼ 45.0%
Suppliers440/4---€1,467€1,276€3,369€3,298€1,814▼ 45.0%
Taxes, remuneration and social security45----€382€16-€1,880-
Taxes450/3----€382€16-€1,880-
Other amounts payable47/48---€52,394€44,852€40,624€35,983€20,231▼ 43.8%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904€8,115€8,793-€187€5,302€1,334€3,046€7,094€7,361▲ 3.8%
+ Depreciation and write-downs630€5,803€3,446€1,701€2,938€2,929€2,227€1,885€1,160▼ 38.5%
Operating cash flow (approximation)€13,918€12,239€1,514€8,240€4,263€5,273€8,979€8,521▼ 5.1%
Investment in fixed assets (approximation)--€1,128-€11,377€0€0-€965€0€0-
Change in cash-€2,899-€2,207€1,153-€1,688€841€3,342-€4,310-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 14-10-2026 2026-00556848
31-12-2024 micro format 29-09-2025 2025-00508656
31-12-2023 micro format 30-09-2024 2024-00478848
31-12-2022 micro format 28-09-2023 2023-00456743
31-12-2021 micro format 13-10-2022 2022-20458743
31-12-2020 micro format 27-10-2021 2021-73500567
31-12-2019 micro format 25-11-2020 2020-71900201
31-12-2018 micro format 28-09-2019 2019-68300588
31-12-2017 micro format 28-09-2018 2018-67200398
31-12-2016 micro format 13-10-2017 2017-67200474

Show all 21 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 851 active companies whose main activity is repair and maintenance of computers and communication equipment (NACE 95100), figures are known for 267. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.