PROXY RANCE
The computed 12-month bankruptcy probability of PROXY RANCE is 3.2% (moderate). The 2025 annual accounts show negative equity (€-99k) and a net result of €-15k. Equity is shrinking by ~68.3% per year across the filed fiscal years. Its solvency ranks better than 15% of 242 sector peers (fiscal year 2025). The company has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-99k |
| Net result | €-15k |
| Staff (FTE) | 9.2 |
| Better than sector | 15% |
Mixed profile: strong on stability, weaker on health.
All 5 axes are computed from data Checked has read.
Statistical estimate based on public sources, not credit advice nor a finding of fact. How do we compute this?
Unlock the full score breakdown, per-year score history and the indicative credit limit with Plus.
See plans →How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -13.9% | 13.8% | |
| Net result | €-15k | €19k | |
| Equity | €-99k | €94k | |
| Gross operating margin | €316k | €319k | |
| Staff costs | €232k | €279k |
| Fiscal year | 2025 |
|---|---|
| Deposit | volledig |
| Revenue | - |
| EBITDA | €83k |
| Net profit | €-15k |
| Cash flow | €69k |
| Staff costs | €232k |
| Income taxes | - |
| Dividends | - |
| Total assets | €710k |
| Equity | €-99k |
| Debt | €808k |
| of which ≤ 1y | €539k |
| of which > 1y | €269k |
| Working capital | €-298k |
| Employees (FTE) | 9.2 |
| 2025 | |
|---|---|
| Current ratio | 0.45 |
| Quick ratio | 0.09 |
| Working capital ratio | -42.0% |
| Solvency | -13.9% |
| Debt / equity | -8.19 |
| Long-term debt ratio | -2.73 |
| Interest coverage | 5.59 |
| Gross margin | - |
| Net margin | - |
| ROA | -2.1% |
| ROE | 14.9% |
| EBITDA margin | - |
| Days sales outstanding | - |
| Days payable outstanding | - |
| Inventory turnover | - |
| Days inventory (DSI) | - |
| Line item | Code | 2025 |
|---|---|---|
| Balance sheet, Assets | ||
| TOTAL ASSETS | 20/58 | €710k |
| Fixed assets | 21/28 | €469k |
| Intangible fixed assets | 21 | €318k |
| Tangible fixed assets | 22/27 | €146k |
| Financial fixed assets | 28 | €4k |
| Current assets | 29/58 | €241k |
| Stocks & contracts in progress | 3 | €194k |
| Amounts receivable within one year | 40/41 | €14k |
| Cash & bank | 54/58 | €30k |
| Balance sheet, Equity & liabilities | ||
| TOTAL EQUITY & LIABILITIES | 10/49 | €710k |
| Equity | 10/15 | €-99k |
| Contributions / capital | 10/11 | €100k |
| Accumulated profits (losses) | 14 | €-199k |
| Amounts payable | 17/49 | €808k |
| Amounts payable after one year | 17 | €269k |
| Amounts payable within one year | 42/48 | €539k |
| Trade debts payable within one year | 44 | €353k |
| Income statement | ||
| Gross operating margin | 9900 | €316k |
| Operating result | 9901 | €-1k |
| Financial income | 75 | €70 |
| Financial charges | 65 | €15k |
| Result before taxes | 9903 | €-15k |
| Net result for the period | 9904 | €-15k |
| Result to be appropriated | 9905 | €-15k |
-
Frédéric CHRETIENDaily management delegateState Gazette act 26071565 (04-06-2026)Current17-11-2025 → present
-
Jérôme CLEMENTDirectorState Gazette act 26071565 (04-06-2026)Current17-11-2025 → present
Former directors (1)
-
Former- → 17-11-2025
2 events
- 17-11-2025 Resigned· Director
- 17-11-2025 Resigned· Daily management delegate
| NACE primary | Niet-gespecialiseerde detailhandel waarbij voedings- en genotmiddelen overheersen(47110) |
| Legal form | Private limited company(610) |
| Incorporation | 14-01-2022 |
| Status | Active |
| Postal code | 6536 |
Parcels linked to this company through its CBE addresses (seat, establishment units, branches), cross-referenced with the cadastral parcel plan. This shows where the company operates, not a deeds register.
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 56061B0160/00W000 | Wallonia | 2,251 m² | 1 · 816 m² | - |
| 56019B0119/00G000 | Wallonia | 531 m² | 1 · 95 m² | 9.1 m · 3 fl. |
A single timeline of everything that happened to this company, publications, insolvency and lifecycle events, administrative changes and filed annual accounts.
04-06-2026 Officer resignation · Permanent representative · Officer discharge · Officer appointment
- Filing: 2026-05-27 · PROXY RANCE
- Publication: 2026-06-04 · PROXY RANCE
- Officer resignation: date: 2025-11-17, role: administrateur · JERSCO
- Officer resignation: date: 2025-11-17, role: délégué à la gestion journalière · JERSCO
- Permanent representative: date: 2025-11-17, status: terminated · Jérôme CLEMENT
- Officer discharge: date: 2025-11-17, role: administrateur · JERSCO
- Officer discharge: date: 2025-11-17, role: représentant permanent · Jérôme CLEMENT
- Officer appointment: date: 2025-11-17, role: administrateur · Jérôme CLEMENT
- Officer appointment: date: 2025-11-17, role: délégué à la gestion journalière · Jérôme CLEMENT
- Officer appointment: date: 2025-11-17, role: administrateur · Frédéric CHRETIEN
- Officer appointment: date: 2025-11-17, role: délégué à la gestion journalière · Frédéric CHRETIEN
- Mandate compensation: amount: 0, currency: EUR · Jérôme CLEMENT
- Mandate compensation: amount: 0, currency: EUR · Frédéric CHRETIEN
- Representation rule: powers: pouvoirs de gestion les plus étendus, sans aucune limitation de montant · Jérôme CLEMENT
- Representation rule: powers: pouvoirs de gestion les plus étendus, sans aucune limitation de montant · Frédéric CHRETIEN
Technical details
{
"facts": [
{
"type": "filing",
"quote": "27 MAI 2026",
"value": "2026-05-27",
"object": null,
"subject": "e1"
},
{
"type": "publication",
"quote": "04/06/2026",
"value": "2026-06-04",
"object": null,
"subject": "e1"
},
{
"type": "officer_resignation",
"quote": "l\u0027assembl\u00E9e accepte la d\u00E9mission de la SRL JERSCO (BCE 0678.640.209)... de ses fonctions d\u0027administrateur... Cette d\u00E9mission est accept\u00E9e \u00E0 l\u0027unanimit\u00E9 et prend effet au 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "administrateur"
},
"object": "e1",
"subject": "e2"
},
{
"type": "officer_resignation",
"quote": "l\u0027assembl\u00E9e accepte la d\u00E9mission de la SRL JERSCO (BCE 0678.640.209)... de ses fonctions d\u0027administrateur et de d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re... Cette d\u00E9mission est accept\u00E9e \u00E0 l\u0027unanimit\u00E9 et prend effet au 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re"
},
"object": "e1",
"subject": "e2"
},
{
"type": "permanent_representative",
"quote": "L\u0027assembl\u00E9e note que par voie de cons\u00E9quence, le mandat personnel de Monsieur J\u00E9r\u00F4me CLEMENT en tant que repr\u00E9sentant permanent de la soci\u00E9t\u00E9 d\u00E9missionnaire prend \u00E9galement fin \u00E0 cette date.",
"value": {
"date": "2025-11-17",
"status": "terminated"
},
"object": "e1",
"subject": "e3"
},
{
"type": "officer_discharge",
"quote": "Par un vote sp\u00E9cial et \u00E0 l\u0027unanimit\u00E9, d\u00E9charge pleine et enti\u00E8re est donn\u00E9e \u00E0 la SRL JERSCO... pour l\u0027exercice de leurs mandats jusqu\u0027\u00E0 ce jour.",
"value": {
"date": "2025-11-17",
"role": "administrateur"
},
"object": "e1",
"subject": "e2"
},
{
"type": "officer_discharge",
"quote": "Par un vote sp\u00E9cial et \u00E0 l\u0027unanimit\u00E9, d\u00E9charge pleine et enti\u00E8re est donn\u00E9e \u00E0... Monsieur J\u00E9r\u00F4me CLEMENT en qualit\u00E9 de repr\u00E9sentant permanent, pour l\u0027exercice de leurs mandats jusqu\u0027\u00E0 ce jour.",
"value": {
"date": "2025-11-17",
"role": "repr\u00E9sentant permanent"
},
"object": "e1",
"subject": "e3"
},
{
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e appelle Monsieur J\u00E9r\u00F4me CLEMENT (NN 83.05.07-183-27)... aux fonctions d\u0027administrateurs... \u00E0 partir du 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "administrateur"
},
"object": "e1",
"subject": "e3"
},
{
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e appelle Monsieur J\u00E9r\u00F4me CLEMENT (NN 83.05.07-183-27)... aux fonctions d\u0027administrateurs et de d\u00E9l\u00E9gu\u00E9s \u00E0 la gestion journali\u00E8re... \u00E0 partir du 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re"
},
"object": "e1",
"subject": "e3"
},
{
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e appelle... Monsieur Fr\u00E9d\u00E9ric CHRETIEN (NN 79.10.04-039-18) aux fonctions d\u0027administrateurs... \u00E0 partir du 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "administrateur"
},
"object": "e1",
"subject": "e4"
},
{
"type": "officer_appointment",
"quote": "L\u0027assembl\u00E9e appelle... Monsieur Fr\u00E9d\u00E9ric CHRETIEN (NN 79.10.04-039-18) aux fonctions d\u0027administrateurs et de d\u00E9l\u00E9gu\u00E9s \u00E0 la gestion journali\u00E8re... \u00E0 partir du 17 novembre 2025.",
"value": {
"date": "2025-11-17",
"role": "d\u00E9l\u00E9gu\u00E9 \u00E0 la gestion journali\u00E8re"
},
"object": "e1",
"subject": "e4"
},
{
"type": "mandate_compensation",
"quote": "Leurs mandats sont gratuits, sauf d\u00E9cision diff\u00E9rente \u00E0 adopter par l\u0027assembl\u00E9e g\u00E9n\u00E9rale.",
"value": {
"amount": 0,
"currency": "EUR"
},
"object": "e1",
"subject": "e3"
},
{
"type": "mandate_compensation",
"quote": "Leurs mandats sont gratuits, sauf d\u00E9cision diff\u00E9rente \u00E0 adopter par l\u0027assembl\u00E9e g\u00E9n\u00E9rale.",
"value": {
"amount": 0,
"currency": "EUR"
},
"object": "e1",
"subject": "e4"
},
{
"type": "representation_rule",
"quote": "Dans le cadre de leur mission, ils disposent chacun des pouvoirs de gestion les plus \u00E9tendus, sans aucune limitation de montant.",
"value": {
"powers": "pouvoirs de gestion les plus \u00E9tendus, sans aucune limitation de montant"
},
"object": "e1",
"subject": "e3"
},
{
"type": "representation_rule",
"quote": "Dans le cadre de leur mission, ils disposent chacun des pouvoirs de gestion les plus \u00E9tendus, sans aucune limitation de montant.",
"value": {
"powers": "pouvoirs de gestion les plus \u00E9tendus, sans aucune limitation de montant"
},
"object": "e1",
"subject": "e4"
}
],
"act_meta": {
"model_id": 40,
"extractor": "open-capture-27b-v3",
"ocr_chars": 2006,
"truncated": false,
"needs_verify": true
},
"entities": [
{
"id": "e1",
"kbo": "0780.495.157",
"kind": "company",
"name": "PROXY RANCE",
"attrs": {
"seat": "Rue du Village 67 \u00E0 6536 DONSTIENNES",
"legal_form": "Soci\u00E9t\u00E9 \u00E0 Responsabilit\u00E9 Limit\u00E9e"
}
},
{
"id": "e2",
"kbo": "0678.640.209",
"kind": "company",
"name": "JERSCO",
"attrs": {}
},
{
"id": "e3",
"kbo": null,
"kind": "person",
"name": "J\u00E9r\u00F4me CLEMENT",
"attrs": {
"rrn": "83.05.07-183-27"
}
},
{
"id": "e4",
"kbo": null,
"kind": "person",
"name": "Fr\u00E9d\u00E9ric CHRETIEN",
"attrs": {
"rrn": "79.10.04-039-18"
}
}
]
}18-01-2022 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "6536 Donstiennes, Rue du Village, 67",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": {
"kbo": "0678.640.209",
"name": "JERSCO"
},
"kind": "rechtspersoon",
"person": null,
"share_class": "Ordinary",
"partner_role": null,
"holder_org_kbo": "0678.640.209",
"holder_org_name": "JERSCO",
"contribution_type": "cash",
"amount_paid_in_eur": 100000,
"holder_person_name": null,
"is_subscriber_only": true,
"n_shares_subscribed": 100,
"amount_subscribed_eur": 100000,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 100000,
"subject_company": {
"kbo": "0780.495.157",
"name_full": "PROXY RANCE",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2022-01-14",
"post_incorporation_mandates": []
}Generate a structured, factual brief from every signal in this dossier: risk, financial health, ownership, mandates and sector comparison.
| Legal nameFR | PROXY RANCE |