Balance sheet
Code20242025
Assets
Total assets20/58€3.00M€3.44M▲
Fixed assets21/28€416k€437k▲
Tangible fixed assets22/27€415k€436k▲
Land and buildings22€366k€358k▼
Furniture and vehicles24€21k€62k▲
Leasing and similar rights25€10k€0▼
Other tangible fixed assets26€19k€16k▼
Financial fixed assets28€863€863=
Other financial fixed assets284/8€863€863=
Shares284€500€500=
Amounts receivable and cash guarantees285/8€363€363=
Current assets29/58€2.58M€3.01M▲
Amounts receivable after more than one year29€625k-
Other amounts receivable291€625k-
Stocks and contracts in progress3€0€0=
Amounts receivable within one year40/41€1.87M€2.03M▲
Trade receivables40€1.70M€1.29M▼
Other amounts receivable41€170k€741k▲
Cash at bank and in hand54/58€48k€943k▲
Deferred charges and accrued income490/1€37k€34k▼
Equity and liabilities
Total equity and liabilities10/49€3.00M€3.44M▲
Equity10/15€403k€446k▲
Contributions10/11€12k€12k=
Reserves13€391k€434k▲
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Distributable reserves133€389k€432k▲
Amounts payable17/49€2.59M€3.00M▲
Amounts payable after more than one year17€261k€0▼
Financial debts170/4€261k€0▼
Leasing and similar obligations172€0-
Credit institutions173€261k€0▼
Amounts payable within one year42/48€2.33M€2.99M▲
Current portion of amounts payable after more than one year42€33k€0▼
Trade debts44€2.25M€2.94M▲
Suppliers440/4€2.25M€2.94M▲
Taxes, remuneration and social security45€45k€51k▲
Taxes450/3€12k€14k▲
Remuneration and social security454/9€33k€37k▲
Other amounts payable47/48€2k€2k▲
Accrued charges and deferred income492/3€0€482▲
Income statement
Code20242025
Operating income70/76A€12.05M€12.72M▲
Turnover70€12.01M€12.69M▲
Other operating income74€30k€29k▼
Non-recurring operating income76A€12k€403▼
Operating charges60/66A€12.00M€12.65M▲
Goods for resale, raw materials and consumables60€11.56M€12.14M▲
Purchases600/8€11.56M€12.14M▲
Services and other goods61€122k€134k▲
Remuneration, social security and pensions62€293k€339k▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€20k€20k▼
Other operating charges640/8€3k€4k▲
Non-recurring operating charges66A-€6k
Operating profit (loss)9901€49k€68k▲
Financial income75/76B€23k€0▼
Recurring financial income75€23k€0▼
Income from current assets751€23k€0▼
Other financial income752/9€36€0▼
Financial charges65/66B€8k€7k▼
Recurring financial charges65€8k€7k▼
Debt charges650€8k€7k▼
Other financial charges652/9€0€93▲
Profit (loss) for the period before taxes9903€64k€61k▼
Income taxes67/77€23k€18k▼
Taxes670/3€23k€18k▼
Profit (loss) for the period9904€42k€43k▲
Profit (loss) for the period to be appropriated9905€42k€43k▲
Appropriation of the result
Profit (loss) to be appropriated9906€42k€43k▲
Transfer to equity691/2€42k€43k▲
To other reserves6921€42k€43k▲
Social balance
Average headcount (FTE)90875.04.5▼