Balance sheet
Code20242025
Assets
Total assets20/58€2.19M€3.03M▲
Fixed assets21/28€19k€18k▼
Tangible fixed assets22/27€19k€16k▼
Plant, machinery and equipment23€19k€16k▼
Financial fixed assets28€750€1k▲
Current assets29/58€2.17M€3.02M▲
Stocks and contracts in progress3-€278k
Contracts in progress37-€278k
Amounts receivable within one year40/41€2.11M€2.71M▲
Trade receivables40€1.22M€1.19M▼
Other amounts receivable41€885k€1.52M▲
Cash at bank and in hand54/58€13k€13k▼
Deferred charges and accrued income490/1€46k€17k▼
Equity and liabilities
Total equity and liabilities10/49€2.19M€3.03M▲
Equity10/15€1.23M€1.56M▲
Contributions10/11€62k€62k=
Capital10€62k€62k=
Issued capital100€62k€62k=
Reserves13€1.16M€1.50M▲
Non-distributable reserves130/1€6k€6k=
Legal reserve130€6k€6k=
Tax-exempt reserves132€105k€211k▲
Distributable reserves133€1.05M€1.28M▲
Profit (loss) carried forward14€923€792▼
Provisions and deferred taxes16-€472
Provisions for liabilities and charges160/5-€472
Pensions and similar obligations160-€472
Amounts payable17/49€960k€1.47M▲
Amounts payable within one year42/48€915k€1.44M▲
Trade debts44€484k€516k▲
Suppliers440/4€484k€516k▲
Advances received on contracts in progress46€282k-
Taxes, remuneration and social security45€149k€319k▲
Taxes450/3€56k€188k▲
Remuneration and social security454/9€94k€131k▲
Other amounts payable47/48-€605k
Accrued charges and deferred income492/3€45k€28k▼
Income statement
Code20242025
Turnover70€5.21M€5.45M▲
Non-recurring operating income76A-€81
Goods, raw materials, services and sundry goods60/61€4.06M€4.18M▲
Remuneration, social security and pensions62€861k€1.10M▲
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€9k€10k▲
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4€696k€-33k▼
Other operating charges640/8€5k€5k▼
Non-recurring operating charges66A-€406
Gross operating margin9900€1.88M€2.29M▲
Operating profit (loss)9901€314k€1.20M▲
Financial income75/76B€7k€24k▲
Recurring financial income75€7k€24k▲
Financial charges65/66B€22k€25k▲
Recurring financial charges65€22k€25k▲
Profit (loss) for the period before taxes9903€299k€1.20M▲
Income taxes67/77€82k€282k▲
Profit (loss) for the period9904€217k€917k▲
Transfer to tax-exempt reserves689€42k€105k▲
Profit (loss) for the period to be appropriated9905€175k€812k▲
Appropriation of the result
Profit (loss) to be appropriated9906€176k€813k▲
Profit (loss) brought forward from the previous period14P€867€923▲
Transfer from equity791/2€300k-
Transfer to equity691/2€175k€232k▲
To other reserves6921€175k€232k▲
Profit to be distributed694/7€300k€580k▲
Return on contributions (dividend)694€300k€464k▲
Directors or managers695-€116k
Social balance
Average headcount (FTE)908713.414.7▲