PROTOR
ActiveSummary
PROTOR has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €575k and a net result of €45k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 48% of 31791 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
Checked score
Score 2025
Axes · tick = 2024
Profitability74=
Solvency79▲+6
Growth52=
Track record100
Bankruptcy probability, 12 months
0.1%
Very low
0%0.5%1.5%4%10%≥ 25%
Credit up to €40k at 30 days acceptable
Liquidity short (current ratio 0.27 against 0.35 in 2024; short-term debt: 34.6% and cash: 2.1% of total assets), and 45.9% of the assets are financed with debt.
Credit check for your own amount and term
Signals
Four signals. The signal on the left, the evidence on the right.
−lowers risk○neutral
lowers risk · Lower-failure-rate sector
In this sector companies fail less often than the Belgian average.
Gazette · bankruptcies per sector, NACE 70
Relative position
BE, all sectors
reference
Activities of head offices; management consultancy activities (NACE 70)
about 69% fewer bankruptcies
← fewer bankruptcies
more bankruptcies →
lowers risk · Long track record
A company with a long track record statistically fails less often than a young one.
KBO · incorporation dateAge against the risk zone
lowers risk · Annual accounts: healthy financial profile
The latest annual accounts show a healthy profile in solvency, result and liquidity.
NBB · annual accounts 2025Solvency, return and age of the figures
Solvency
54.1%
Return on assets
4.2%
Age of the figures
15 mo
neutral · A punctual record breaks
This company filed 9 consecutive financial years on time. The year that closed on 30-06-2025 was due by 31-01-2026 and was filed on 02-02-2026, 2 days late. Weigh it accordingly: a break into the 1-to-90-day band measures 1.41% abnormal legal state, below the 1.66% market average. It is a change in behaviour, not evidence of elevated risk.
NBB · 10 filingsDeviation from the deadline
2025
2 d late
2024
22 d early
2023
1 d early
2022
4 d early
2021
14 d early
2020
5 d early
2019
24 d early
← before the deadline
after the deadline →
Checked, nothing found (2)
neutral · The next deadline is still running
The next financial year closes on 30-06-2026 and is due by 31-01-2027. Nothing is late today.
Companies Code · seven monthsPosition in the running window
30-06-2026 close25-09-2026 today31-01-2027 deadline
Financials · fiscal year 2025, micro schema
Equity
€575k▲ 8.4%
2024 · €530k
2019: €429klowest in 7 years
2020: €474k▲ +10.6% vs 2019
2021: €488k▲ +3.0% vs 2020
2022: €449k▼ -8.0% vs 2021
2023: €486k▲ +8.3% vs 2022
2024: €530k▲ +9.1% vs 2023
2025: €575k▲ +8.4% vs 2024highest in 7 years
2019 → 2025
Total assets
€1.06M▼ 4.8%
2024 · €1.12M
2019: €1.14M
2020: €1.19M▲ +4.3% vs 2019highest in 7 years
2021: €1.10M▼ -7.3% vs 2020
2022: €1.01M▼ -8.5% vs 2021lowest in 7 years
2023: €1.15M▲ +14.5% vs 2022
2024: €1.12M▼ -3.2% vs 2023
2025: €1.06M▼ -4.8% vs 2024
2019 → 2025
Net result
€45k▲ 1.1%
2024 · €44k
2019: €77khighest in 7 years
2020: €45k▼ -40.9% vs 2019
2021: €14k▼ -69.1% vs 2020lowest in 7 years
2022: €61k▲ +335% vs 2021
2023: €37k▼ -39.1% vs 2022
2024: €44k▲ +19.5% vs 2023
2025: €45k▲ +1.1% vs 2024
2019 → 2025
Working capital
€-267k▼ 0.4%
2024 · €-266k
2019: €-79k
2020: €-65k▲ +17.2% vs 2019
2021: €-24k▲ +64.0% vs 2020highest in 7 years
2022: €-193k▼ -717% vs 2021
2023: €-235k▼ -21.9% vs 2022
2024: €-266k▼ -13.4% vs 2023
2025: €-267k▼ -0.4% vs 2024lowest in 7 years
2019 → 2025
Trend over the years
Multi-year overview
Every figure with its change against the year before
▲ rise
▼ fall
Line20212022202320242025Trend
Equity€488k-€449k▼ 8.0%€486k▲ 8.3%€530k▲ 9.1%€575k▲ 8.4%
2021: €488k
2022: €449k▼ -8.0% vs 2021lowest in 5 years
2023: €486k▲ +8.3% vs 2022
2024: €530k▲ +9.1% vs 2023
2025: €575k▲ +8.4% vs 2024highest in 5 years
Operating result€32k-€93k▲ 196%€68k▼ 27.0%€81k▲ 18.5%€80k▼ 1.4%
2021: €32klowest in 5 years
2022: €93k▲ +196% vs 2021highest in 5 years
2023: €68k▼ -27.0% vs 2022
2024: €81k▲ +18.5% vs 2023
2025: €80k▼ -1.4% vs 2024
Net result€14k-€61k▲ 335%€37k▼ 39.1%€44k▲ 19.5%€45k▲ 1.1%
2021: €14klowest in 5 years
2022: €61k▲ +335% vs 2021highest in 5 years
2023: €37k▼ -39.1% vs 2022
2024: €44k▲ +19.5% vs 2023
2025: €45k▲ +1.1% vs 2024
Turnover and EBIT margin not published: the abbreviated or micro schema does not require them.
Result per fiscal year
Operating resultNet result
The operating result falls in 2025; 2025 is 1% below 2024.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €1.06M
Fixed assets
€961k ▼ 0.9%
Current assets
€100k ▼ 30.8%
Equity and liabilities €1.06M
Equity
€575k ▲ 8.4%
Debt
€487k ▼ 16.8%
Debt's share of the balance-sheet total falls from 52.5% to 45.9%. Equity is higher and debt is lower.
Key figures and ratios
EBITDA
€158k▲
2024 · €153k
Cash flow
€123k▲
2024 · €116k
Current ratio
0.27▼
2024 · 0.35
Debt to equity
0.85▼
2024 · 1.10
ROE
7.8%▼
2024 · 8.3%
ROA
4.2%▲
2024 · 4.0%
Interest coverage
8.27▲
2024 · 7.13
Debt ≤ 1 year
€368k▼
2024 · €411k
Debt > 1 year
€112k▼
2024 · €174k
Income taxes
€19k▲
2024 · €18k
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Filed annual accounts As filed with the NBB · 2025 against 2024 · 52 lines
Balance sheet
Code20242025
Assets
Total assets20/58€1.12M€1.06M▼
Fixed assets21/28€970k€961k▼
Tangible fixed assets22/27€970k€961k▼
Land and buildings22€867k€877k▲
Furniture and vehicles24€102k€84k▼
Financial fixed assets28€714€714=
Current assets29/58€145k€100k▼
Amounts receivable within one year40/41€137k€73k▼
Trade receivables40€15k€22k▲
Other amounts receivable41€122k€51k▼
Cash at bank and in hand54/58€5k€23k▲
Deferred charges and accrued income490/1€3k€5k▲
Equity and liabilities
Total equity and liabilities10/49€1.12M€1.06M▼
Equity10/15€530k€575k▲
Contributions10/11€25k€25k=
Reserves13€482k€527k▲
Non-distributable reserves130/1€0-
Reserves not available under the articles1311€0-
Distributable reserves133€482k€527k▲
Profit (loss) carried forward14€23k€23k=
Amounts payable17/49€585k€487k▼
Amounts payable after more than one year17€174k€112k▼
Financial debts170/4€174k€112k▼
Amounts payable within one year42/48€411k€368k▼
Current portion of amounts payable after more than one year42€90k€62k▼
Financial debts43€30k€30k=
Credit institutions430/8€30k€30k=
Trade debts44€42k€15k▼
Suppliers440/4€42k€15k▼
Taxes, remuneration and social security45€27k€42k▲
Taxes450/3€27k€40k▲
Remuneration and social security454/9-€3k
Other amounts payable47/48€222k€218k▼
Accrued charges and deferred income492/3€41€7k▲
Income statement
Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€72k€78k▲
Other operating charges640/8€10k€8k▼
Gross operating margin9900€163k€166k▲
Operating profit (loss)9901€81k€80k▼
Financial income75/76B€3k€3k▲
Recurring financial income75€3k€3k▲
Financial charges65/66B€21k€19k▼
Recurring financial charges65€21k€19k▼
Profit (loss) for the period before taxes9903€62k€64k▲
Income taxes67/77€18k€19k▲
Profit (loss) for the period9904€44k€45k▲
Profit (loss) for the period to be appropriated9905€44k€45k▲
Appropriation of the result
Profit (loss) to be appropriated9906€65k€68k▲
Profit (loss) brought forward from the previous period14P€20k€23k▲
Transfer from equity791/2€3k€0▼
Transfer to equity691/2€44k€45k▲
To other reserves6921€44k€45k▲
Social balance
Average headcount (FTE)90870.0-
The notes to these accounts (13 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
Accounts by statement
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | €0 | - | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €58k | €63k | €72k | €72k | €78k | ▲ 8.3% |
| Other operating charges640/8 | - | €7k | €7k | €10k | €8k | ▼ 16.8% |
| Non-recurring operating charges66A | - | €0 | - | - | - | - |
| Gross operating margin9900 | €130k | €163k | €148k | €163k | €166k | ▲ 2.0% |
| Operating profit (loss)9901 | €32k | €93k | €68k | €81k | €80k | ▼ 1.4% |
| Financial income75/76B | - | €5k | €3k | €3k | €3k | ▲ 16.1% |
| Recurring financial income75 | €10k | €5k | €3k | €3k | €3k | ▲ 16.1% |
| Financial charges65/66B | - | €15k | €20k | €21k | €19k | ▼ 11.0% |
| Recurring financial charges65 | €18k | €15k | €20k | €21k | €19k | ▼ 11.0% |
| Profit (loss) for the period before taxes9903 | €24k | €84k | €51k | €62k | €64k | ▲ 2.7% |
| Income taxes67/77 | €10k | €23k | €14k | €18k | €19k | ▲ 6.6% |
| Profit (loss) for the period9904 | €14k | €61k | €37k | €44k | €45k | ▲ 1.1% |
| Profit (loss) for the period to be appropriated9905 | €14k | €61k | €37k | €44k | €45k | ▲ 1.1% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €1.10M | €1.01M | €1.15M | €1.12M | €1.06M | ▼ 4.8% |
| Fixed assets21/28 | €842k | €889k | €982k | €970k | €961k | ▼ 0.9% |
| Tangible fixed assets22/27 | €842k | €888k | €981k | €970k | €961k | ▼ 0.9% |
| Land and buildings22 | - | €888k | €849k | €867k | €877k | ▲ 1.1% |
| Furniture and vehicles24 | - | - | €132k | €102k | €84k | ▼ 18.0% |
| Financial fixed assets28 | €714 | €714 | €714 | €714 | €714 | = |
| Current assets29/58 | €257k | €117k | €170k | €145k | €100k | ▼ 30.8% |
| Amounts receivable within one year40/41 | €234k | €94k | €163k | €137k | €73k | ▼ 46.7% |
| Trade receivables40 | - | €3k | €29k | €15k | €22k | ▲ 51.1% |
| Other amounts receivable41 | - | €91k | €133k | €122k | €51k | ▼ 58.5% |
| Cash at bank and in hand54/58 | €22k | €23k | €4k | €5k | €23k | ▲ 333% |
| Deferred charges and accrued income490/1 | - | €1k | €4k | €3k | €5k | ▲ 53.9% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €1.10M | €1.01M | €1.15M | €1.12M | €1.06M | ▼ 4.8% |
| Equity10/15 | €488k | €449k | €486k | €530k | €575k | ▲ 8.4% |
| Contributions10/11 | - | €25k | €25k | €25k | €25k | = |
| Reserves13 | €444k | €404k | €441k | €482k | €527k | ▲ 9.3% |
| Non-distributable reserves130/1 | - | €3k | €3k | €0 | - | - |
| Reserves not available under the articles1311 | - | €3k | €3k | €0 | - | - |
| Distributable reserves133 | - | €401k | €438k | €482k | €527k | ▲ 9.3% |
| Profit (loss) carried forward14 | €19k | €20k | €20k | €23k | €23k | = |
| Amounts payable17/49 | €612k | €557k | €666k | €585k | €487k | ▼ 16.8% |
| Amounts payable after more than one year17 | €331k | €247k | €262k | €174k | €112k | ▼ 35.6% |
| Financial debts170/4 | - | €247k | €262k | €174k | €112k | ▼ 35.6% |
| Amounts payable within one year42/48 | €281k | €310k | €404k | €411k | €368k | ▼ 10.6% |
| Current portion of amounts payable after more than one year42 | - | €113k | €112k | €90k | €62k | ▼ 30.9% |
| Financial debts43 | - | €30k | €30k | €30k | €30k | = |
| Credit institutions430/8 | - | €30k | €30k | €30k | €30k | = |
| Trade debts44 | €5k | €17k | €32k | €42k | €15k | ▼ 63.1% |
| Suppliers440/4 | - | €17k | €32k | €42k | €15k | ▼ 63.1% |
| Taxes, remuneration and social security45 | - | €12k | €20k | €27k | €42k | ▲ 53.5% |
| Taxes450/3 | - | €10k | €20k | €27k | €40k | ▲ 44.4% |
| Remuneration and social security454/9 | - | €3k | €0 | - | €3k | - |
| Other amounts payable47/48 | - | €137k | €211k | €222k | €218k | ▼ 1.8% |
| Accrued charges and deferred income492/3 | - | - | - | €41 | €7k | ▲ 17,913% |
| Line | 2021 | 2022 | 2023 | 2024 | 2025 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €14k | €61k | €37k | €44k | €45k | ▲ 1.1% |
| + Depreciation and write-downs630 | €58k | €63k | €72k | €72k | €78k | ▲ 8.3% |
| Operating cash flow (approximation) | €72k | €123k | €110k | €116k | €123k | ▲ 5.6% |
| Investment in fixed assets (approximation) | - | €-109k | €-166k | €-60k | €-69k | ▼ 14.3% |
| Change in cash | - | €1k | €-19k | €2k | €18k | ▲ 928% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
Next filing, fiscal year 2026, expected by
2026
02-02
NBB filing
Annual accounts filed
fiscal year 2025 · micro schema · 2 days late
2025
09-01
NBB filing
Annual accounts filed
fiscal year 2024 · abbreviated schema
2024
30-06
Financial
Equity above €500kEq €530k ▲9.1%
6 profitable years in a row build equity to €530k.
30-01
NBB filing
Annual accounts filed
fiscal year 2023 · abbreviated schema
2023
27-01
NBB filing
Annual accounts filed
fiscal year 2022 · abbreviated schema
2022
17-01
NBB filing
Annual accounts filed
fiscal year 2021 · abbreviated schema
2021
30-06
Financial
Weakest financial yearnet €14k ▼69.1%
Net result drops to €14k, the lowest in the series; recovery starts the following year.
26-01
NBB filing
Annual accounts filed
fiscal year 2020 · abbreviated schema
2020
07-01
NBB filing
Annual accounts filed
fiscal year 2019 · abbreviated schema
2019
07-01
NBB filing
Annual accounts filed
fiscal year 2018 · abbreviated schema
2018
24-01
NBB filing
Annual accounts filed
fiscal year 2017 · abbreviated schema
2017
16-01
NBB filing
Annual accounts filed
fiscal year 2016 · abbreviated schema
Financial milestoneNBB filingFinancial milestones sit on the fiscal year-end date, not the filing date.
0 of 2 acts read
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Have them read with priority
Sign in to place this company at the front of the reading queue.
Directors · office · real estate
Directors
2 acts for this company are in the Belgian State Gazette, of which we have read 0. We have therefore not extracted its directors from those acts yet.
Location & real-estate footprint
Registered office, Hooglede · 1 establishment unit since 2008
Ground area
993 m²
Building footprint
734 m²
Volume, LiDAR
2,958 m³
Parcel 36006D0110/00H002, Flanders · tallest building 7.2 m, ±1 floor. Linked by address, not a title deed.
2
companies at this address
See who is registered here
1 establishment unit
Protor
since 20082.172.565.022
1 parcel
Flanders
1
(100%)
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 36006D0110/00H002 | Flanders | 993 m² | 1 · 734 m² | 7.2 m · 1 fl. |
Linked by address, not proof of ownership
Good to know
1 of 1 parcel with an exact address match; the rest are indicative.
Linked through address data, this is not proof of ownership.
Similar companies · same sector, comparable size
VICLUX
BE 0753.997.529
Schilde · Eq €576,066
ARCHINEERING
BE 0840.932.194
Gent · Eq €576,615
M TECH RENT & SUPPORT
BE 0893.992.481
Beringen · Eq €572,385
ROMIEK
BE 0500.860.587
Oud-Turnhout · Eq €572,355
FINIMMO
BE 0475.434.612
Poperinge · Eq €577,348
Of 5,699 companies in sector 70100 we hold annual accounts for 3,495. 2,149 are within a factor 10 of this equity. The 5 above are the closest to it. See the whole sector
Identification & contact
Identification
Legal formPrivate limited company
Founded18-07-2008
Fiscal year end30-06
Activities, NACEBEL 2025
70100Activities of head offices
Scores and ratios are computed by Checked and are not a credit decision.