Protodisk
Protodisk has been active since 2022 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €35k and a net result of €56k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 34% of 16619 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €35k |
| Net result | €56k |
| Better than sector | 34% |
| Active | 4 yrs |
Exceptional profile, strong across almost every axis.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 39.3% | 60.0% | |
| Net result | €56k | €29k | |
| Equity | €35k | €72k | |
| Gross operating margin | €75k | €55k | |
| Total assets | €88k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - |
| EBITDA | -2.8% | +32.1% | +42.2% | - |
| Net profit | -3.1% | +31.3% | +41.2% | - |
| Cash flow | -2.5% | +34.4% | +41.7% | - |
| Staff costs | - | - | - | - |
| Income taxes | -2.2% | +28.3% | +41.5% | - |
| Dividends | - | - | 0.0% | - |
| Total assets | -39.7% | +57.5% | +117.1% | - |
| Equity | -74.1% | +77.4% | +137.7% | - |
| Debt | +327.9% | -28.4% | +57.8% | - |
| of which ≤ 1y | +327.6% | -28.4% | +57.8% | - |
| of which > 1y | - | - | - | - |
| Working capital | -75.6% | +73.6% | +141.9% | - |
| Employees (FTE) | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 1.58 | 11.14 | 5.18 | 3.73 |
| Quick ratio | 1.58 | 11.14 | 5.18 | 3.73 |
| Working capital ratio | 35.1% | 86.6% | 78.6% | 70.5% |
| Solvency | 39.3% | 91.5% | 81.2% | 74.1% |
| Debt / equity | 1.54 | 0.09 | 0.23 | 0.35 |
| Long-term debt ratio | - | - | - | - |
| Interest coverage | 89.75 | 67.87 | 44.95 | 55.17 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 64.2% | 39.9% | 47.9% | 73.7% |
| ROE | 163.2% | 43.6% | 59.0% | 99.4% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (22 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €88k | €146k | €92k | €43k |
| Fixed assets | 21/28 | €4k | €7k | €2k | €2k |
| Tangible fixed assets | 22/27 | €4k | €7k | €2k | €2k |
| Current assets | 29/58 | €84k | €139k | €90k | €41k |
| Amounts receivable within one year | 40/41 | €14k | €14k | €29k | €21k |
| Cash & bank | 54/58 | €65k | €117k | €50k | €9k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €88k | €146k | €92k | €43k |
| Equity | 10/15 | €35k | €133k | €75k | €32k |
| Contributions / capital | 10/11 | €1k | €1k | €1k | €1k |
| Reserves | 13 | €25k | €125k | €70k | €28k |
| Accumulated profits (losses) | 14 | €9k | €7k | €4k | €3k |
| Amounts payable | 17/49 | €53k | €12k | €17k | €11k |
| Amounts payable within one year | 42/48 | €53k | €12k | €17k | €11k |
| Trade debts payable within one year | 44 | €704 | €577 | €1k | €974 |
| Income statement | |||||
| Gross operating margin | 9900 | €75k | €77k | €58k | €41k |
| Operating result | 9901 | €71k | €74k | €57k | €40k |
| Financial income | 75 | €0 | €0 | - | €0 |
| Financial charges | 65 | €833 | €1k | €1k | €741 |
| Result before taxes | 9903 | €71k | €73k | €56k | €39k |
| Income taxes | 67/77 | €14k | €15k | €11k | €8k |
| Net result for the period | 9904 | €56k | €58k | €44k | €31k |
| Result to be appropriated | 9905 | €56k | €58k | €44k | €31k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 21-01-2022 |
| Status | Active |
| Postal code | 3500 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71323C0060/00V003 | Flanders | 1,221 m² | 1 · 420 m² | 17.0 m · 4 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-04-2024 Registered office moved within Hasselt
- Roode Roosstraat 15 bus C1.1, 3500 Hasselt → Arnold Maesstraat 19 bus 4, 3500 Hasselt
Technical details
{
"events": [
{
"kind": "zetel_transfer",
"seat_type": "siege_social",
"new_address": {
"raw": "Arnold Maesstraat 19 bus 4, 3500 Hasselt",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Arnold Maesstraat",
"country": "BE",
"postcode": "3500",
"box_number": "4",
"street_number": "19",
"locality_suffix": null
},
"old_address": {
"raw": "Roode Roosstraat 15 bus C1.1, 3500 Hasselt",
"city": "Hasselt",
"region": "vlaams_gewest",
"street": "Roode Roosstraat",
"country": "BE",
"postcode": "3500",
"box_number": "C1.1",
"street_number": "15",
"locality_suffix": null
},
"effective_date": "2024-02-29",
"evidence_quote": "",
"region_changed": false,
"is_statute_change": true,
"nationality_change": false,
"old_address_source": "header_volledig_adres",
"statute_clause_text": null,
"statute_article_number": null,
"effective_date_qualifier": "absolute",
"statutaire_vs_werkelijke": "statutaire",
"linguistic_region_changed": false,
"court_jurisdiction_changed": false,
"effective_date_is_approximate": false
}
],
"notary": {
"name": null,
"firm_city": null,
"firm_name": null,
"office_city": "Antwerpen",
"is_associated": false
},
"act_meta": {
"language": "nl",
"pub_date": "2024-04-04",
"filing_date": "2024-03-25",
"act_kind_objet": "Zetel (zetelverplaatsing)"
},
"decision": {
"body": "bijzondere_algemene_vergadering",
"date": "2024-02-26",
"unanimous": null
},
"subject_company": {
"kbo": "0780.760.423",
"name_full": "Protodisk",
"legal_form": "BV",
"_kbo_filled_from_list": true
},
"publication_proxy": {
"kind": "person",
"org_kbo": "0651.950.559",
"org_name": "BV Mambo Consulting",
"person_name": "Mark Leppens",
"org_rep_person_name": null,
"person_role_at_subject": "bestuurder"
},
"co_filed_documents": [
"Annexes du Moniteur belge",
"Bijlagen bij het Belgisch Staatsblad"
]
}| Legal nameNL | Protodisk |