PROTEOMIS
PROTEOMIS has been active since 1993 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €448k and a net result of €-688. Equity remains stable across the filed fiscal years (±1.2% per year). Its solvency ranks better than 55% of 2251 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.1% (very low).
| Equity | €448k |
| Net result | €-688 |
| Staff (FTE) | 3 |
| Better than sector | 55% |
Strong profile, led by solvency.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 65.5% | 59.8% | |
| Net result | €-688 | €121k | |
| Equity | €448k | €396k | |
| Gross operating margin | €297k | €301k | |
| Staff costs | €230k | €111k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | -48.4% | -4.3% | - | - | - |
| Net profit | - | -37.4% | +504.7% | -87.4% | - |
| Cash flow | -78.7% | +16.4% | - | - | - |
| Staff costs | +11.3% | -2.9% | +5.9% | -11.8% | - |
| Income taxes | - | - | +305.8% | -73.3% | - |
| Dividends | - | - | - | - | - |
| Total assets | -7.3% | -6.0% | +21.6% | -6.5% | - |
| Equity | -0.2% | -0.6% | +4.6% | +0.8% | - |
| Debt | -18.3% | -13.2% | +56.1% | -18.3% | - |
| of which ≤ 1y | +10.2% | -11.9% | +13.8% | -18.3% | - |
| of which > 1y | - | -16.9% | - | - | - |
| Working capital | -12.7% | +27.7% | -21.0% | +0.8% | - |
| Employees (FTE) | - | - | - | 0.0% | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 2.56 | 2.97 | 2.36 | 2.96 | 2.59 |
| Quick ratio | 2.56 | 2.97 | 2.36 | 2.96 | 2.59 |
| Working capital ratio | 54.0% | 57.3% | 42.2% | 65.0% | 60.3% |
| Solvency | 65.5% | 60.8% | 57.5% | 66.9% | 62.1% |
| Debt / equity | 0.53 | 0.64 | 0.74 | 0.49 | 0.61 |
| Long-term debt ratio | - | 0.17 | 0.20 | - | - |
| Interest coverage | 2.56 | 6.87 | 6.76 | - | 3.99 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -0.1% | 1.7% | 2.5% | 0.5% | 3.8% |
| ROE | -0.2% | 2.7% | 4.4% | 0.8% | 6.0% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €685k | €738k | €785k | €646k | €690k |
| Fixed assets | 21/28 | €78k | €101k | €210k | €12k | €12k |
| Intangible fixed assets | 21 | €66k | €88k | €198k | - | - |
| Financial fixed assets | 28 | €12k | €12k | €12k | €12k | €12k |
| Current assets | 29/58 | €606k | €638k | €575k | €634k | €678k |
| Amounts receivable within one year | 40/41 | €121k | €111k | €114k | €192k | €178k |
| Cash & bank | 54/58 | €486k | €527k | €461k | €442k | €500k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €685k | €738k | €785k | €646k | €690k |
| Equity | 10/15 | €448k | €449k | €452k | €432k | €429k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €90k | €90k | €93k | €73k | €73k |
| Accumulated profits (losses) | 14 | €352k | €353k | €353k | €353k | €350k |
| Amounts payable | 17/49 | €236k | €289k | €334k | €214k | €262k |
| Amounts payable after one year | 17 | - | €75k | €90k | - | - |
| Amounts payable within one year | 42/48 | €236k | €214k | €243k | €214k | €262k |
| Trade debts payable within one year | 44 | €58k | €91k | €143k | €141k | €194k |
| Income statement | ||||||
| Gross operating margin | 9900 | €297k | €327k | €352k | €298k | €356k |
| Operating result | 9901 | €34k | €21k | €48k | €19k | €50k |
| Financial income | 75 | €439 | €297 | - | - | €166 |
| Financial charges | 65 | €22k | €16k | €17k | €13k | €13k |
| Result before taxes | 9903 | €13k | €6k | €31k | €6k | €36k |
| Income taxes | 67/77 | €14k | €-7k | €11k | €3k | €10k |
| Net result for the period | 9904 | €-688 | €12k | €20k | €3k | €26k |
| Result to be appropriated | 9905 | €-688 | €12k | €20k | €3k | €26k |
| NACE primary | Medical imaging and medical laboratories(86910) |
| Legal form | Private limited company(610) |
| Incorporation | 22-06-1993 |
| Status | Active |
| Postal code | 1040 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 21362B0294/00T004 | Brussels | 355 m² | 1 · 188 m² | 20.4 m · 5 fl. |
We know of 1 Belgian State Gazette act for this company. It has not been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PROTEOMIS |