Skip to content

ProServMar

Active
Private limited companyfounded 2018active for 8 yearsChaussée d'Ophain 214, 1420 Braine-l'Alleud, BelgiumKBO/BCE: BE 0697.835.915
Summary

The computed 12-month bankruptcy probability of ProServMar is 17.8% (high). For ProServMar, one filing cycle of the annual accounts is missing. The 2024 annual accounts show equity of €60,680 and a net result of €29,016. Equity remains stable across the filed financial years (±0.4% per year). Its solvency ranks better than 44% of 35,972 sector peers (NACE 43, financial year 2024). The company has been active since 2018 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2024, micro format

2025 annual accounts not yet filed, deadline passed on 31 October 2025 Financial year closed on 31 March 2025; filing due at the latest 7 months after the close (Companies Code art. 3:10). Source: NBB filings, as of 31 October 2026.

Turnover
≈ €260,000
Estimated: probably between €180,000 and €440,000
Total assets
€147,724▲ 214%
2023 · €47,069
Net result
€29,016▲ 266%
2023 · €7,925
Working capital
€56,759▲ 110%
2023 · €26,995
Trend over the years

2020 to 2024, 5 financial years 2019 to 2024, 6 financial years

After the dip in 2022 the operating result has climbed two years in a row; 2024 is 4.2 times 2023 and is the highest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€36,717 2024 Net result€29,016 2024

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line201920202021202220232024
Operating result€52,455--€5,297€15,191-€37,182€8,760€36,717▲ 319%
Net result€41,697--€2,211below the sector's middle half€14,412within the sector's middle half-€36,359below the sector's middle half€7,925within the sector's middle half€29,016above the sector's middle half▲ 266%
Equity€47,897-€45,686within the sector's middle half▼ 4.6%€60,098within the sector's middle half▲ 31.5%€23,739within the sector's middle half▼ 60.5%€31,664within the sector's middle half▲ 33.4%€60,680within the sector's middle half▲ 91.6%
Total assets€79,158-€69,846within the sector's middle half▼ 11.8%€70,985within the sector's middle half▲ 1.6%€70,494within the sector's middle half▼ 0.7%€47,069below the sector's middle half▼ 33.2%€147,724within the sector's middle half▲ 214%
Debt€31,261-€24,161▼ 22.7%€10,887▼ 54.9%€46,755▲ 329%€15,405▼ 67.1%€87,044▲ 465%
Working capital€45,489-€42,976within the sector's middle half▼ 5.5%€53,326within the sector's middle half▲ 24.1%€14,707within the sector's middle half▼ 72.4%€26,995within the sector's middle half▲ 83.6%€56,759within the sector's middle half▲ 110%
Solvency60.5%-65.4%above the sector's middle half▲ 4.9pp84.7%above the sector's middle half▲ 19.3pp33.7%within the sector's middle half▼ 51.0pp67.3%within the sector's middle half▲ 33.6pp41.1%within the sector's middle half▼ 26.2pp
Current ratio2.46-2.78within the sector's middle half▲ 0.325.90above the sector's middle half▲ 3.121.31within the sector's middle half▼ 4.582.92within the sector's middle half▲ 1.611.65within the sector's middle half▼ 1.27
Return on assets (ROA)52.7%--3.2%below the sector's middle half▼ 55.8pp20.3%above the sector's middle half▲ 23.5pp-51.6%below the sector's middle half▼ 71.9pp16.8%within the sector's middle half▲ 68.4pp19.6%above the sector's middle half▲ 2.8pp
Staff (FTE)0.8below the sector's middle half0.4▼ 50.0%0
above within below the middle half of NACE 43, Specialised construction activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them. The turnover shown is an estimate from the gross margin.
Balance-sheet composition
2024 in colour, 2023 as the grey bar beneath
Assets €147,724
Fixed assets €3,922 ▼ 34.8%
Current assets €143,802 ▲ 250%
Equity and liabilities €147,724
Equity €60,680 ▲ 91.6%
Debt €87,044 ▲ 465%
Debt's share of the balance-sheet total rises from 32.7% to 58.9%. Equity and debt are higher.
Key figures and ratios
2024 value · change against 2023
EBITDA
€41,217▲
2023 · €11,773
Cash flow
€33,517▲
2023 · €10,938
Debt to equity
1.43▲
2023 · 0.49
ROE
47.8%▲
2023 · 25.0%
Interest coverage
85.02▲
2023 · 23.99
Debt ≤ 1 year
€87,044▲
2023 · €14,055
Income taxes
€7,255▲
2023 · €899
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.
Annual accounts
Filed annual accounts As filed with the NBB · 2024 against 2023 · 43 lines
Balance sheet Code20232024
Assets
Total assets20/58€47,069€147,724▲
Fixed assets21/28€6,019€3,922▼
Intangible fixed assets21€78-
Tangible fixed assets22/27€3,242€1,362▼
Plant, machinery and equipment23-€894
Furniture and vehicles24€3,242€467▼
Financial fixed assets28€2,700€2,560▼
Current assets29/58€41,050€143,802▲
Amounts receivable within one year40/41€41,040€141,919▲
Trade receivables40€19,035€85,009▲
Other amounts receivable41€22,005€56,909▲
Current investments50/53-€1,002
Cash at bank and in hand54/58€9€881▲
Equity and liabilities
Total equity and liabilities10/49€47,069€147,724▲
Equity10/15€31,664€60,680▲
Contributions10/11€6,200€6,200=
Reserves13€1,860€1,860=
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Profit (loss) carried forward14€23,604€52,620▲
Amounts payable17/49€15,405€87,044▲
Amounts payable within one year42/48€14,055€87,044▲
Trade debts44€13,813€58,379▲
Suppliers440/4€13,813€58,379▲
Taxes, remuneration and social security45€242€28,664▲
Taxes450/3€242€7,496▲
Remuneration and social security454/9-€21,169
Accrued charges and deferred income492/3€1,350-
Income statement Code20232024
Remuneration, social security and pensions62€1,060-
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,013€4,500▲
Other operating charges640/8€1,824€2,268▲
Gross operating margin9900€14,658€43,485▲
Operating profit (loss)9901€8,760€36,717▲
Financial income75/76B€555€39▼
Recurring financial income75€555€39▼
Financial charges65/66B€491€485▼
Recurring financial charges65€491€485▼
Profit (loss) for the period before taxes9903€8,824€36,271▲
Income taxes67/77€899€7,255▲
Profit (loss) for the period9904€7,925€29,016▲
Profit (loss) for the period to be appropriated9905€7,925€29,016▲
Appropriation of the result
Profit (loss) to be appropriated9906€23,604€52,620▲
Profit (loss) brought forward from the previous period14P€15,679€23,604▲

The notes to these accounts (10 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line201920202021202220232024Change
Remuneration, social security and pensions62---€106€1,060--
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€568€1,074€1,704€2,679€3,013€4,500▲ 49.4%
Other operating charges640/8---€1,748€1,824€2,268▲ 24.3%
Gross operating margin9900€53,309€22,409€32,197-€32,649€14,658€43,485▲ 197%
Operating profit (loss)9901€52,455-€5,297€15,191-€37,182€8,760€36,717▲ 319%
Financial income75/76B---€1,534€555€39▼ 92.9%
Recurring financial income75€231€3,396€3,007€1,534€555€39▼ 92.9%
Financial charges65/66B---€711€491€485▼ 1.2%
Recurring financial charges65€167€310€400€711€491€485▼ 1.2%
Profit (loss) for the period before taxes9903€52,520-€2,211€17,799-€36,359€8,824€36,271▲ 311%
Income taxes67/77€10,823-€3,386€0€899€7,255▲ 707%
Profit (loss) for the period9904€41,697-€2,211€14,412-€36,359€7,925€29,016▲ 266%
Profit (loss) for the period to be appropriated9905€41,697-€2,211€14,412-€36,359€7,925€29,016▲ 266%
Line201920202021202220232024Change
Assets
Total assets20/58€79,158€69,846€70,985€70,494€47,069€147,724▲ 214%
Fixed assets21/28€2,408€2,709€6,772€9,032€6,019€3,922▼ 34.8%
Intangible fixed assets21€1,938€2,256€1,399€543€78--
Tangible fixed assets22/27€471€253€2,473€5,790€3,242€1,362▼ 58.0%
Plant, machinery and equipment23-----€894-
Furniture and vehicles24---€5,790€3,242€467▼ 85.6%
Financial fixed assets28-€200€2,900€2,700€2,700€2,560▼ 5.2%
Current assets29/58€76,750€67,137€64,213€61,461€41,050€143,802▲ 250%
Amounts receivable within one year40/41€66,881€67,105€60,513€61,459€41,040€141,919▲ 246%
Trade receivables40---€45,574€19,035€85,009▲ 347%
Other amounts receivable41---€15,885€22,005€56,909▲ 159%
Current investments50/53-----€1,002-
Cash at bank and in hand54/58€9,869€32€3,131€2€9€881▲ 95×
Deferred charges and accrued income490/1---€0---
Equity and liabilities
Total equity and liabilities10/49€79,158€69,846€70,985€70,494€47,069€147,724▲ 214%
Equity10/15€47,897€45,686€60,098€23,739€31,664€60,680▲ 91.6%
Contributions10/11€6,200€6,200-€6,200€6,200€6,200=
Reserves13€1,860€1,860€1,860€1,860€1,860€1,860=
Non-distributable reserves130/1---€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860=
Profit (loss) carried forward14€39,837€37,626€52,038€15,679€23,604€52,620▲ 123%
Amounts payable17/49€31,261€24,161€10,887€46,755€15,405€87,044▲ 465%
Amounts payable within one year42/48€31,261€24,161€10,887€46,755€14,055€87,044▲ 519%
Trade debts44€5,439€6,108€1,829€43,368€13,813€58,379▲ 323%
Suppliers440/4---€43,368€13,813€58,379▲ 323%
Taxes, remuneration and social security45---€3,386€242€28,664▲ 119×
Taxes450/3---€3,386€242€7,496▲ 31×
Remuneration and social security454/9---€0-€21,169-
Accrued charges and deferred income492/3----€1,350--
Line201920202021202220232024Change
Profit (loss) for the period9904€41,697-€2,211€14,412-€36,359€7,925€29,016▲ 266%
+ Depreciation and write-downs630€568€1,074€1,704€2,679€3,013€4,500▲ 49.4%
Operating cash flow (approximation)€42,265-€1,138€16,116-€33,680€10,938€33,517▲ 206%
Investment in fixed assets (approximation)--€1,375-€5,767-€4,939€0-€2,403-
Change in cash--€9,837€3,098-€3,129€7€872▲ 120×

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Filings with the National Bank (6)
Financial year Type Filed Reference
31-03-2024 micro format 30-08-2025 2025-00479752
31-03-2023 micro format 15-04-2024 2024-00064244
31-03-2022 micro format 08-07-2023 2023-00217224
31-03-2021 micro format 12-01-2022 2022-00800115
31-03-2020 micro format 30-03-2021 2021-09000021
31-03-2019 micro format 29-11-2019 2019-74800470

Similar companies · same sector, comparable size

Of the 7,262 active companies whose main activity is other building finishing work (NACE 43350), figures are known for 2,404. 2,028 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.