Skip to content

PROSELL CONSTRUCT

Active
Private limited company (pre-2019)founded 2005active for 21 yearsStatielei 10, 2640 Mortsel, BelgiumKBO/BCE: BE 0873.245.072
Summary

The computed 12-month bankruptcy probability of PROSELL CONSTRUCT is 1.6% (moderate). The 2025 annual accounts show equity of €145,464 and a net result of -€5,459. Equity remains stable across the filed financial years (±2.3% per year). The company has been active since 2005 and the Belgian Official Gazette contains no insolvency signals. The KBO does carry 1 administrative register entry (see administrative flags).

Financials · financial year 2025, micro format

Equity
€145,464▼ 3.6%
2024 · €150,923
Total assets
€162,926▼ 2.6%
2024 · €167,299
Net result
-€5,459▼ 182%
2024 · -€1,936
Working capital
€145,464▼ 3.6%
2024 · €150,923
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result stays negative: a loss of €3,722 in 2025 against €1,831 in 2024; the loss grows.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€3,722 2025 Net result-€5,459 2025

Use the arrow keys on the chart for the figures per year.

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€2,679--€2,109▲ 21.3%-€553▲ 73.8%-€10,441▼ 1,787%-€2,530▲ 75.8%-€2,479▲ 2.0%-€1,831▲ 26.1%-€3,722▼ 103%
Net result-€2,691--€2,162▲ 19.7%-€1,084▲ 49.9%-€10,501▼ 868%-€2,628▲ 75.0%-€2,548▲ 3.0%-€1,936▲ 24.0%-€5,459▼ 182%
Equity€171,782-€169,620▼ 1.3%€168,536▼ 0.6%€158,034▼ 6.2%€155,407▼ 1.7%€152,859▼ 1.6%€150,923▼ 1.3%€145,464▼ 3.6%
Total assets€175,010-€175,072=€174,987=€169,409▼ 3.2%€169,383=€169,381=€167,299▼ 1.2%€162,926▼ 2.6%
Debt€3,228-€5,452▲ 68.9%€6,451▲ 18.3%€11,375▲ 76.3%€13,976▲ 22.9%€16,522▲ 18.2%€16,376▼ 0.9%€17,462▲ 6.6%
Working capital€169,240-€167,078▼ 1.3%€165,994▼ 0.6%€158,034▼ 4.8%€155,407▼ 1.7%€152,859▼ 1.6%€150,923▼ 1.3%€145,464▼ 3.6%
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Equity and liabilities €162,926
Equity €145,464 ▼ 3.6%
Debt €17,462 ▲ 6.6%
Debt's share of the balance-sheet total rises from 9.8% to 10.7%. Equity is lower and debt is higher.
Key figures and ratios
2025 value · change against 2024
Current ratio
9.33▼
2024 · 10.22
Debt to equity
0.12▲
2024 · 0.11
ROE
-3.8%▼
2024 · -1.3%
ROA
-3.4%▼
2024 · -1.2%
Debt ≤ 1 year
€17,462▲
2024 · €16,376
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.3% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.6% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,472 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 28 lines
Balance sheet Code20242025
Assets
Total assets20/58€167,299€162,926▼
Current assets29/58€167,299€162,926▼
Amounts receivable within one year40/41€167,299€162,926▼
Trade receivables40€154,274€154,274=
Other amounts receivable41€13,025€8,652▼
Equity and liabilities
Total equity and liabilities10/49€167,299€162,926▼
Equity10/15€150,923€145,464▼
Contributions10/11€164,470€164,470=
Reserves13€19,724€19,724=
Non-distributable reserves130/1€2,900€2,900=
Reserves not available under the articles1311€2,900€2,900=
Distributable reserves133€16,824€16,824=
Profit (loss) carried forward14-€33,271-€38,730▼
Amounts payable17/49€16,376€17,462▲
Amounts payable within one year42/48€16,376€17,462▲
Trade debts44€1,831€425▼
Suppliers440/4€1,831€425▼
Other amounts payable47/48€14,545€17,037▲
Income statement Code20242025
Other operating charges640/8-€2,682
Gross operating margin9900-€1,831-€1,041▲
Operating profit (loss)9901-€1,831-€3,722▼
Financial charges65/66B€105€1,737▲
Recurring financial charges65€105€1,737▲
Profit (loss) for the period before taxes9903-€1,936-€5,459▼
Profit (loss) for the period9904-€1,936-€5,459▼
Profit (loss) for the period to be appropriated9905-€1,936-€5,459▼
Appropriation of the result
Profit (loss) to be appropriated9906-€33,271-€38,730▼
Profit (loss) brought forward from the previous period14P-€31,335-€33,271▼

The notes to these accounts (1 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€1,227€0----
Other operating charges640/8---€2,643€0--€2,682-
Gross operating margin9900-€2,679-€2,109-€455-€6,571-€2,530-€2,479-€1,831-€1,041▲ 43.2%
Operating profit (loss)9901-€2,679-€2,109-€553-€10,441-€2,530-€2,479-€1,831-€3,722▼ 103%
Financial charges65/66B---€60€98€69€105€1,737▲ 1,554%
Recurring financial charges65€12€54€531€60€98€69€105€1,737▲ 1,554%
Profit (loss) for the period before taxes9903-€2,691-€2,162-€1,084-€10,501-€2,628-€2,548-€1,936-€5,459▼ 182%
Profit (loss) for the period9904-€2,691-€2,162-€1,084-€10,501-€2,628-€2,548-€1,936-€5,459▼ 182%
Profit (loss) for the period to be appropriated9905-€2,691-€2,162-€1,084-€10,501-€2,628-€2,548-€1,936-€5,459▼ 182%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€175,010€175,072€174,987€169,409€169,383€169,381€167,299€162,926▼ 2.6%
Fixed assets21/28€2,542€2,542€2,542------
Financial fixed assets28€2,542€2,542€2,542------
Current assets29/58€172,468€172,530€172,445€169,409€169,383€169,381€167,299€162,926▼ 2.6%
Amounts receivable within one year40/41€172,463€172,523€172,442€169,381€169,381€169,381€167,299€162,926▼ 2.6%
Trade receivables40---€156,356€156,356€156,356€154,274€154,274=
Other amounts receivable41---€13,025€13,025€13,025€13,025€8,652▼ 33.6%
Cash at bank and in hand54/58€5€7€3€28€2€0---
Equity and liabilities
Total equity and liabilities10/49€175,010€175,072€174,987€169,409€169,383€169,381€167,299€162,926▼ 2.6%
Equity10/15€171,782€169,620€168,536€158,034€155,407€152,859€150,923€145,464▼ 3.6%
Contributions10/11€164,470€164,470-€164,470€164,470€164,470€164,470€164,470=
Reserves13€19,724€19,724€19,724€19,724€19,724€19,724€19,724€19,724=
Non-distributable reserves130/1---€2,900€2,900€2,900€2,900€2,900=
Reserves not available under the articles1311---€2,900€2,900€2,900€2,900€2,900=
Distributable reserves133---€16,824€16,824€16,824€16,824€16,824=
Profit (loss) carried forward14-€12,411-€14,574-€15,658-€26,159-€28,787-€31,335-€33,271-€38,730▼ 16.4%
Amounts payable17/49€3,228€5,452€6,451€11,375€13,976€16,522€16,376€17,462▲ 6.6%
Amounts payable within one year42/48€3,228€5,452€6,451€11,375€13,976€16,522€16,376€17,462▲ 6.6%
Trade debts44€3,228€4,811€2,674€4,640€5,026€0€1,831€425▼ 76.8%
Suppliers440/4---€4,640€5,026€0€1,831€425▼ 76.8%
Other amounts payable47/48---€6,734€8,950€16,522€14,545€17,037▲ 17.1%
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,691-€2,162-€1,084-€10,501-€2,628-€2,548-€1,936-€5,459▼ 182%
Operating cash flow (approximation)-€2,691-€2,162-€1,084-€10,501-€2,628-€2,548-€1,936-€5,459▼ 182%
Investment in fixed assets (approximation)-€0€0------
Change in cash-€2-€4€25-€26-€2---

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 21 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 30-07-2026 2026-00362105
31-12-2024 micro format 28-08-2025 2025-00416975
31-12-2023 micro format 29-11-2024 2024-00606433
31-12-2022 micro format 29-11-2024 2024-00606427
31-12-2021 micro format 25-10-2022 2022-20474676
31-12-2020 micro format 31-08-2021 2021-62100236
31-12-2019 micro format 09-11-2020 2020-69800431
31-12-2018 abbreviated format 18-09-2019 2019-64800250
31-12-2017 abbreviated format 30-08-2018 2018-60300087
31-12-2016 micro format 29-08-2017 2017-55000532

Show all 21 filings

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.