Skip to content

PROPOLIS

Active Public limited companyfounded 2012active for 14 yearsRue du Château, Fisenne 2, 6997 ErezéeKBO/BCE: BE 0847.412.982
PROPOLIS
Financial year 2025
Follow ReportCompare

Annual accounts 2025

abbreviated format, filed on 21-07-2026, 10 days before the deadline
€80,387
▲ 181%
€44,190
▲ 198%
€32,915
▲ 119%
€66,488
▲ 57.4%
11.7%
▲ 2.1 percentage points
1.09
▲ 0.03

Turnover and EBIT margin are not published. The abbreviated or micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €330,000. Estimated: probably between €220,000 and €450,000.

Balance sheet

balance sheet total €921,243 on 31-12-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

Compare with sector

11.7%

Higher than 20% of 2,816 companies in 2025.

1.09

Higher than 26% of 2,745 companies in 2025.

3.6%

Higher than 49% of 2,781 companies in 2025.

PROPOLIS Middle half of the sector 80% of the sector Abbreviated accounts in construction of buildings (NACE 41)

Net result: middle half · Equity: middle half · Balance sheet total: middle half · Working capital: middle half · Staff: bottom quarter

Staff

€34,006

Staff costs divided by the average number of full-time equivalents.

+1 person

people who joined people who left

In 2025, 3 people joined and 2 left.

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend2025202420232022202120202019201820172016201520142013
Balance sheet: assets
20/58 921,243777,361203,209183,321258,178249,537222,696185,125178,52286,26786,53870,89076,579
21/28 79,71132,24924,74330,78935,46214,80813,9552,4132,4941,2524,5788,35311,569
22/27 69,15621,54914,04320,78925,4624,8083,9552,4132,4941,2524,5788,27411,569
23 7,1695,5185621,3782,874--5581,1152992,7485,4402,821
24 61,98716,03113,48019,41122,5874,8083,9551,8551,3789531,8292,8348,748
28 10,55610,70010,70010,00010,00010,00010,000----79-
29/58 841,531745,112178,466152,532222,716234,729208,741182,712176,02985,01581,96062,53765,010
3 ---6,976108,133198,12456,3469,347-----
30/36 ---6,976108,133198,12456,3469,347-----
40/41 820,279619,147172,78584,30382,32223,13853,66844,967112,25130,37256,52716,91314,619
40 44,96011,55511,38430,5865,01314,14140,65041,752107,99828,34656,290-408
41 775,318607,593161,40253,71777,3098,99713,0183,2154,2532,02623616,91314,211
54/58 21,028125,6255,68161,25332,26113,46798,727128,39763,77754,64425,43344,66250,262
490/1 225340---------962129
Balance sheet: equity and liabilities
10/49 921,243777,361203,209183,321258,178249,537222,696185,125178,52286,26786,53870,89076,579
10/15 107,39874,48259,47256,64531,82530,58365,30669,54768,32072,95471,35960,87864,041
10/11 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
10 62,00062,00062,00062,00062,000--------
100 62,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,00062,000
13 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2002,0002,000
130/1 6,2006,2006,2006,2006,2006,200-------
130 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2002,0002,000
14 39,1986,282-8,728-11,555-36,375-37,617-2,8941,3471204,7543,159-3,12241
17/49 813,845702,879143,736126,676226,352218,954157,391115,578110,20213,31315,17910,01212,538
17 38,802------------
170/4 38,802------------
42/48 775,044702,879143,736125,836226,352218,954157,391115,578110,20213,31315,17910,01212,538
42 8,798------------
44 -3,3125,2405,059-37,4596,6705,376-3,6944,3522,3117,522
440/4 -3,3125,2405,059-37,4596,6705,376-3,6944,3522,3117,522
46 -46,704---22,786-------
45 12,40615,2768,3914,600-----2,0922,100--
450/3 12,40615,2768,3914,600-----2,0922,100--
47/48 753,840637,587130,106116,177226,352158,709150,721110,202110,2027,5278,7277,7015,016
492/3 ---840---------
Income statement
9900 80,38728,60514,47239,92243,109-19,7154603,942-2,9384,98218,3854,04913,597
62 27,205--1427,4142,693-----211305
630 8,0764,9276,6756,0923,8802,0963,1861,8301,5463,3265,2856,92410,371
640/8 9178,8322,7041,8851,3421,504131,043-124496513844
9901 44,19014,8455,09331,93110,473-26,007-2,7391,070-4,4841,53212,604-3,5992,077
75/76B 17,0017,93738014661234219624872447621
75 17,0017,93738014661234219624872447621
65/66B 18,4557,7722,5277,1269,8918,7391,544393731464453
65 18,4557,7722,5277,1269,8918,7391,544393731464453
9903 42,73515,0102,94724,8191,242-34,722-4,2411,226-4,4971,58712,581-3,1672,045
67/77 9,820-120-----136-82,100-44
9904 32,91515,0102,82724,8191,242-34,722-4,2411,226-4,6331,59510,481-3,1632,041
9905 32,91515,0102,82724,8191,242-34,722-4,2411,226-4,6331,59510,481-3,1632,041
Appropriation of the result
9906 39,1986,282-8,728-11,555-36,375-37,617-2,8941,3471204,7547,359-3,1222,041
14P 6,282-8,728-11,555-36,375-37,617--------
691/2 ----------4,200-2,000
6920 ----------4,200-2,000
Social balance sheet
9087 0.8------------
Hours worked1013 912------------
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 12 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.

Source: Annual accounts 2025 at the NBB, filed on 21-07-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
31-12-2025 abbreviated format 21-07-2026 2026-00319110 PDF
31-12-2024 micro format 22-09-2025 2025-00499360 PDF
31-12-2023 micro format 30-07-2024 2024-00330626 PDF
31-12-2022 micro format 31-07-2023 2023-00319022 PDF
31-12-2021 micro format 28-07-2022 2022-20235513 PDF
31-12-2020 micro format 25-08-2021 2021-54700399 PDF
31-12-2019 micro format 08-09-2020 2020-51800563 PDF
31-12-2018 micro format 03-07-2019 2019-30600333 PDF
31-12-2017 micro format 14-08-2018 2018-46000088 PDF
31-12-2016 full format 06-07-2017 2017-28500034 PDF
31-12-2015 full format 29-06-2016 2016-23900061 PDF
31-12-2014 full format 21-08-2015 2015-44700479 PDF
31-12-2013 full format 10-12-2014 2014-69000002 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend2025202420232022202120202019201820172016201520142013
52,26519,77311,76838,02314,352-23,9114472,900-2,9384,85817,8883,32512,448
40,99119,9389,50230,9125,122-32,627-1,0553,056-3,0884,92115,7663,76112,412
56,23822,4251,3133,30424,5332,94914,7281,7492,78701,5887,30821,940
-104,596119,944-55,57328,99318,794-85,260-29,67064,6209,13429,210-19,229-5,600-
66,48842,23334,73026,696-3,63615,77551,35067,13465,82771,70266,78152,52552,472
11.7%9.6%29.3%30.9%12.3%12.3%29.3%37.6%38.3%84.6%82.5%85.9%83.6%
1.091.061.241.210.981.071.331.581.606.395.406.255.19
1.091.061.241.160.510.170.971.501.606.395.406.255.19
7.589.442.422.247.117.162.411.661.610.180.210.160.20
30.6%20.2%4.8%43.8%3.9%-113.5%-6.5%1.8%-6.8%2.2%14.7%-5.2%3.2%
3.6%1.9%1.4%13.5%0.5%-13.9%-1.9%0.7%-2.6%1.8%12.1%-4.5%2.7%
2.832.544.665.341.45--------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Social balance sheet

Item31-12-2025
Employees at the balance-sheet date1
part-time1
in full-time equivalents0.8
0.8
On a permanent contract1
Joined3
Left2

Source: social balance sheet in the 2025 annual accounts

Investments

fixed assets acquired
Item20252024202320222021
Tangible fixed assets€55,682€22,425€613€3,304€24,533
Financial fixed assets€556-€700--
€8,076€4,927€6,675€6,092€3,880

Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)

Insights on PROPOLIS

The operating result for 2025 is 198% higher than in 2024 and the highest since 2013. It is the second rise in a row, after the fall in 2023.

Debt's share of the balance-sheet total falls from 90.4% to 88.3%. Equity and debt are higher.

Next steps

Work out how much credit to give this customer and on what payment terms.Credit check Compare this company with its sector.Sector benchmark See what changed in the latest annual accounts.What changed

We would like to set cookies. That happens only with your consent. What we measure