Skip to content

PRONEL

Active
Private limited companyfounded 1988active for 38 yearsAntwerpsesteenweg 1/00.01, 2840 Rumst, BelgiumKBO/BCE: BE 0434.441.818
Summary

PRONEL has been active since 1988 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €4.6m and a net result of €232,588. Equity is growing by about 5.2% per year across the filed financial years. Its solvency ranks better than 95% of 302 sector peers (NACE 46, financial year 2026). The computed 12-month bankruptcy probability is 0.1% (very low).

Financials · financial year 2025, abbreviated format

Turnover
€2.7m▲ 31.9%
2021 · €2.1m
EBIT margin
12.9%▲ 13.2pp
2021 · -0.3%
Net result
€232,588▼ 27.1%
2024 · €319,257
Working capital
€2.2m▼ 22.5%
2024 · €2.9m
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result falls in 2025; 2025 is 33% below 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€2.7m 2022 Operating result€0.3m 2025 Net result€0.2m 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Turnover€2.1m€2.7m▲ 31.9%
Operating result€0.6m-€0.2m▼ 70.7%-€0.006m€0.3m€0.3m▼ 8.7%€0.4m▲ 37.1%€0.3m▼ 33.2%
Net result€0.4m-€0.1mwithin the sector's middle half▼ 72.4%€0.02mwithin the sector's middle half▼ 82.2%€0.2mabove the sector's middle half▲ 991%€0.2mabove the sector's middle half▼ 9.5%€0.3mabove the sector's middle half▲ 50.8%€0.2mabove the sector's middle half▼ 27.1%
EBIT margin-0.3%12.9%▲ 13.2pp
Equity€3.4m-€3.6mabove the sector's middle half▲ 3.5%€3.6mabove the sector's middle half▲ 0.6%€3.8mabove the sector's middle half▲ 6.5%€4.0mabove the sector's middle half▲ 5.5%€4.4mabove the sector's middle half▲ 7.9%€4.6mabove the sector's middle half▲ 5.3%
Total assets€3.7m-€3.7mabove the sector's middle half▲ 2.4%€3.8mabove the sector's middle half▲ 2.0%€4.0mabove the sector's middle half▲ 5.8%€4.2mabove the sector's middle half▲ 4.4%€4.7mabove the sector's middle half▲ 11.3%€4.9mabove the sector's middle half▲ 4.0%
Debt€0.2m-€0.2m▼ 15.5%€0.2m▲ 29.5%€0.2m▼ 4.7%€0.2m▼ 14.8%€0.3m▲ 84.8%€0.3m▼ 13.5%
Working capital€3.4m-€2.9mabove the sector's middle half▼ 14.5%€3.1mabove the sector's middle half▲ 6.0%€3.6mabove the sector's middle half▲ 17.0%€3.0mabove the sector's middle half▼ 16.4%€2.9mabove the sector's middle half▼ 4.9%€2.2mabove the sector's middle half▼ 22.5%
Solvency94.2%-95.2%above the sector's middle half▲ 1.0pp93.9%above the sector's middle half▼ 1.3pp94.5%above the sector's middle half▲ 0.6pp95.5%above the sector's middle half▲ 1.0pp92.6%above the sector's middle half▼ 2.9pp93.8%above the sector's middle half▲ 1.2pp
Current ratio18.13-17.97above the sector's middle half▼ 0.1614.24above the sector's middle half▼ 3.7318.10above the sector's middle half▲ 3.8616.95above the sector's middle half▼ 1.159.41above the sector's middle half▼ 7.548.35above the sector's middle half▼ 1.06
Return on assets (ROA)12.0%-3.2%within the sector's middle half▼ 8.7pp0.6%below the sector's middle half▼ 2.7pp5.8%within the sector's middle half▲ 5.2pp5.0%within the sector's middle half▼ 0.8pp6.8%within the sector's middle half▲ 1.8pp4.8%within the sector's middle half▼ 2.0pp
Staff (FTE)5.9-6.5within the sector's middle half▲ 10.2%6within the sector's middle half▼ 7.7%5.1within the sector's middle half▼ 15.0%4.9within the sector's middle half▼ 3.9%4.9within the sector's middle half=4.6within the sector's middle half▼ 6.1%
above within below the middle half of NACE 46, Wholesale trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €4.9m
Fixed assets €2.4m ▲ 57.4%
Current assets €2.5m ▼ 21.3%
Equity and liabilities €4.9m
Equity €4.6m ▲ 5.3%
Debt €300,591 ▼ 13.5%
Debt's share of the balance-sheet total falls from 7.4% to 6.2%. Equity is higher and debt is lower.
Key figures and ratios
2025 value · change against 2024
EBITDA
€335,174▼
2024 · €442,595
Cash flow
€276,359▼
2024 · €325,523
Quick ratio
8.25▼
2024 · 9.16
Debt to equity
0.07▼
2024 · 0.08
ROE
5.1%▼
2024 · 7.3%
Interest coverage
over 100
2024 · over 100
Debt ≤ 1 year
€300,591▼
2024 · €339,235
Income taxes
€92,871▼
2024 · €131,966
Staff costs
€346,822▼
2024 · €372,118
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 17,041 companies that looked in July 2024 the way this one looks now, 0.5% went bankrupt within 24 months and 94.3% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a profit under 5% of the balance sheet
0.5% went bankrupt
4.9% stopped otherwise
94.3% still going

A further 0.2% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 0.1% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 17,041 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€4.7m€4.9m▲
Fixed assets21/28€1.5m€2.4m▲
Tangible fixed assets22/27€1.5m€2.4m▲
Land and buildings22€0.2m€2.1m▲
Plant, machinery and equipment23€0.001m€0.001m▲
Furniture and vehicles24€0.001m€0.3m▲
Other tangible fixed assets26€1.3m-
Current assets29/58€3.2m€2.5m▼
Stocks and contracts in progress3€0.08m€0.03m▼
Stocks30/36€0.08m€0.03m▼
Amounts receivable within one year40/41€0.5m€0.4m▼
Trade receivables40€0.5m€0.4m▼
Other amounts receivable41€0.002m€390▼
Current investments50/53€1.1m-
Cash at bank and in hand54/58€1.5m€2.1m▲
Deferred charges and accrued income490/1€0.003m€0.002m▼
Equity and liabilities
Total equity and liabilities10/49€4.7m€4.9m▲
Equity10/15€4.4m€4.6m▲
Contributions10/11€0.2m€0.2m=
Reserves13€4.1m€4.4m▲
Tax-exempt reserves132€0.04m€0.04m=
Distributable reserves133€4.1m€4.3m▲
Amounts payable17/49€0.3m€0.3m▼
Amounts payable within one year42/48€0.3m€0.3m▼
Trade debts44€0.2m€0.2m▼
Suppliers440/4€0.2m€0.2m▼
Taxes, remuneration and social security45€0.1m€0.1m▲
Taxes450/3€0.09m€0.08m▼
Remuneration and social security454/9€0.05m€0.06m▲
Other amounts payable47/48€0.007m€0.008m▲
Accrued charges and deferred income492/3€0.008m-
Income statement Code20242025
Remuneration, social security and pensions62€0.4m€0.3m▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.006m€0.04m▲
Other operating charges640/8€0.005m€0.007m▲
Gross operating margin9900€0.8m€0.7m▼
Operating profit (loss)9901€0.4m€0.3m▼
Financial income75/76B€0.02m€0.04m▲
Recurring financial income75€0.02m€0.04m▲
Financial charges65/66B€0.002m€0.003m▲
Recurring financial charges65€0.002m€0.003m▲
Profit (loss) for the period before taxes9903€0.5m€0.3m▼
Income taxes67/77€0.1m€0.09m▼
Profit (loss) for the period9904€0.3m€0.2m▼
Profit (loss) for the period to be appropriated9905€0.3m€0.2m▼
Appropriation of the result
Profit (loss) to be appropriated9906€0.3m€0.2m▼
Transfer to equity691/2€0.3m€0.2m▼
To other reserves6921€0.3m€0.2m▼
Social balance sheet
Average headcount (FTE)90874.94.6▼

The notes to these accounts (11 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Turnover70--€2.1m€2.7m----
Goods, raw materials, services and sundry goods60/61---€2.0m----
Remuneration, social security and pensions62---€0.3m€0.3m€0.4m€0.3m▼ 6.8%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€0.02m€0.04m€0.2m€0.03m€0.02m€0.006m€0.04m▲ 598%
Write-downs on stocks, contracts in progress and trade receivables: additions (reversals)631/4---€0.001m----
Other operating charges640/8---€0.006m€0.005m€0.005m€0.007m▲ 34.4%
Gross operating margin9900€1.0m€0.6m€0.4m€0.7m€0.7m€0.8m€0.7m▼ 16.0%
Operating profit (loss)9901€0.6m€0.2m-€0.006m€0.3m€0.3m€0.4m€0.3m▼ 33.2%
Financial income75/76B---€0.004m€0.03m€0.02m€0.04m▲ 123%
Recurring financial income75€0.02m€0.03m€0.04m€0.004m€0.03m€0.02m€0.04m▲ 123%
Financial charges65/66B---€0.03m€0.09m€0.002m€0.003m▲ 66.9%
Recurring financial charges65€0.003m€0.002m-€0.004m€0.001m€0.008m€0.002m€0.003m▲ 66.9%
Non-recurring financial charges66B---€0.02m€0.08m---
Profit (loss) for the period before taxes9903€0.6m€0.2m€0.04m€0.3m€0.3m€0.5m€0.3m▼ 27.9%
Income taxes67/77€0.2m€0.06m€0.01m€0.09m€0.05m€0.1m€0.09m▼ 29.6%
Profit (loss) for the period9904€0.4m€0.1m€0.02m€0.2m€0.2m€0.3m€0.2m▼ 27.1%
Profit (loss) for the period to be appropriated9905€0.4m€0.1m€0.02m€0.2m€0.2m€0.3m€0.2m▼ 27.1%
Line2019202020212022202320242025Change
Assets
Total assets20/58€3.7m€3.7m€3.8m€4.0m€4.2m€4.7m€4.9m▲ 4.0%
Fixed assets21/28€0.08m€0.7m€0.5m€0.2m€1.0m€1.5m€2.4m▲ 57.4%
Intangible fixed assets21--€0.007m€0.004m€0.001m---
Tangible fixed assets22/27€0.08m€0.7m€0.5m€0.2m€1.0m€1.5m€2.4m▲ 57.4%
Land and buildings22---€0.2m€0.2m€0.2m€2.1m▲ 831%
Plant, machinery and equipment23---€0.003m-€0.001m€0.001m▲ 5.6%
Furniture and vehicles24---€0.02m€0.006m€0.001m€0.3m▲ 422×
Other tangible fixed assets26----€0.8m€1.3m--
Current assets29/58€3.6m€3.1m€3.3m€3.8m€3.2m€3.2m€2.5m▼ 21.3%
Stocks and contracts in progress3€0.06m€0.07m€0.04m€0.05m€0.04m€0.08m€0.03m▼ 62.8%
Stocks30/36---€0.05m€0.04m€0.08m€0.03m▼ 62.8%
Amounts receivable within one year40/41€0.5m€0.5m€0.4m€0.5m€0.4m€0.5m€0.4m▼ 23.7%
Trade receivables40---€0.4m€0.4m€0.5m€0.4m▼ 23.5%
Other amounts receivable41---€0.008m€0.002m€0.002m€390▼ 80.6%
Current investments50/53€0.5m€0.5m€0.4m€0.9m€0.8m€1.1m--
Cash at bank and in hand54/58€2.5m€2.0m€2.5m€2.4m€1.9m€1.5m€2.1m▲ 40.1%
Deferred charges and accrued income490/1---€0.004m€0.002m€0.003m€0.002m▼ 36.8%
Equity and liabilities
Total equity and liabilities10/49€3.7m€3.7m€3.8m€4.0m€4.2m€4.7m€4.9m▲ 4.0%
Equity10/15€3.4m€3.6m€3.6m€3.8m€4.0m€4.4m€4.6m▲ 5.3%
Contributions10/11€0.07m--€0.2m€0.2m€0.2m€0.2m=
Reserves13€3.4m€3.4m€3.4m€3.6m€3.8m€4.1m€4.4m▲ 5.6%
Tax-exempt reserves132---€0.04m€0.04m€0.04m€0.04m=
Distributable reserves133---€3.6m€3.8m€4.1m€4.3m▲ 5.7%
Amounts payable17/49€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m€0.3m▼ 13.5%
Amounts payable within one year42/48€0.2m€0.2m€0.2m€0.2m€0.2m€0.3m€0.3m▼ 11.4%
Trade debts44€0.08m€0.08m€0.1m€0.1m€0.09m€0.2m€0.2m▼ 24.0%
Suppliers440/4---€0.1m€0.09m€0.2m€0.2m▼ 24.0%
Taxes, remuneration and social security45---€0.06m€0.09m€0.1m€0.1m▲ 5.2%
Taxes450/3---€0.02m€0.04m€0.09m€0.08m▼ 3.1%
Remuneration and social security454/9---€0.04m€0.04m€0.05m€0.06m▲ 20.3%
Other amounts payable47/48---€0.007m€0.007m€0.007m€0.008m▲ 24.5%
Accrued charges and deferred income492/3---€0.01m-€0.008m--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€437,229€120,780€21,446€233,969€211,675€319,257€232,588▼ 27.1%
+ Depreciation and write-downs630€24,772€37,544€172,967€28,755€16,765€6,266€43,771▲ 598%
Operating cash flow (approximation)€462,001€158,324€194,413€262,724€228,439€325,523€276,359▼ 15.1%
Investment in fixed assets (approximation)--€643,926-€11,049€248,715-€807,754-€480,951-€910,360▼ 89.3%
Change in cash--€537,305€530,620-€140,813-€423,251-€474,929€590,487-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 37 filings with the National Bank
Financial year Type Filed Reference
31-03-2025 abbreviated format 24-10-2025 2025-00549095
31-03-2024 abbreviated format 31-10-2024 2024-00529385
31-03-2023 abbreviated format 27-10-2023 2023-00493767
31-03-2022 abbreviated format 19-10-2022 2022-20466747
31-03-2021 abbreviated format 23-10-2021 2021-73000591
31-03-2020 abbreviated format 26-10-2020 2020-63800560
31-03-2019 abbreviated format 30-10-2019 2019-72000314
31-03-2018 abbreviated format 29-10-2018 2018-70600561
31-03-2017 abbreviated format 02-10-2017 2017-65900456
31-03-2016 abbreviated format 30-09-2016 2016-63300523

Show all 37 filings

Similar companies · same sector, comparable size

Of the 1,150 active companies whose main activity is wholesale of other household goods (NACE 46499), figures are known for 737. 302 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts

7 awards · 2020 to 2025
Raamovereenkomst voor het leveren van promomaterialen
buyer: Thomas More Mechelen-AntwerpenFurniture, furnishings and cleaning productsawarded 21-11-2025€378,3526 tendersTED 781351-2025
Raamovereenkomst voor duurzame gadgets en relatiegeschenken: A-producten en standaard personaliseerbare producten
buyer: AntwerpenPrinted matter and related productsawarded 26-09-2023€352,0003 tendersTED 589810-2023
Raamovereenkomst voor duurzame gadgets en relatiegeschenken: Producten op maat
buyer: AntwerpenPrinted matter and related productsawarded 26-09-2023€27,2228 tendersTED 589810-2023
Raamovereenkomst voor het leveren van promo-materialen: Algemene promo-materialen
buyer: Thomas More Mechelen-AntwerpenPrinted matter and related productsawarded 06-11-2020€440,00011 tendersTED 544316-2020
Raamovereenkomst voor het leveren van promo-materialen: Tech gadgets
buyer: Thomas More Mechelen-AntwerpenPrinted matter and related productsawarded 06-11-2020€440,00011 tendersTED 544316-2020
Show 2 more contracts
Raamovereenkomst voor het leveren van promo-materialen: Ecologische/herbruikbare promo-materialen
buyer: Thomas More Mechelen-AntwerpenPrinted matter and related productsawarded 06-11-2020€440,00011 tendersTED 544316-2020
Raamovereenkomst voor het leveren van promo-materialen: Gepersonaliseerde kledij en textiel
buyer: Thomas More Mechelen-AntwerpenPrinted matter and related productsawarded 06-11-2020€440,00015 tendersTED 544316-2020

Source: TED (Tenders Electronic Daily), Publications Office of the European Union. Values as the buyer published them; for a framework agreement, a ceiling.