Skip to content

PROMANIC

Active
Private limited companyfounded 2008active for 17 yearsKoppelstraat 30, 3650 Dilsen-Stokkem, BelgiumKBO/BCE: BE 0808.370.581
Summary

PROMANIC has been active since 2008 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €175,231 and a net result of €27,616. Equity is growing by about 17% per year across the filed financial years. Its solvency ranks better than 94% of 22,513 sector peers (NACE 47, financial year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).

Financials · financial year 2025, micro format

2025 annual accounts filed late (48 days) Filed on 17 September 2026, deadline 31 July 2026 (7 months after the close on 31 December 2025, Companies Code art. 3:10). Source: NBB, 2026-00515436.

Equity
€175,231▲ 10.5%
2024 · €158,540
Total assets
€194,944▲ 10.8%
2024 · €175,984
Net result
€27,616▲ 10.6%
2024 · €24,976
Working capital
€169,478▲ 10.2%
2024 · €153,747
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

After the dip in 2023 the operating result has climbed two years in a row; 2025 is 10% above 2024.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result€39,554 2025 Net result€27,616 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Operating result-€1,323-€18,794€46,176▲ 146%€41,780▼ 9.5%€36,165▼ 13.4%€32,539▼ 10.0%€36,059▲ 10.8%€39,554▲ 9.7%
Net result-€3,906-€10,924€34,162above the sector's middle half▲ 213%€30,397above the sector's middle half▼ 11.0%€25,261above the sector's middle half▼ 16.9%€22,359above the sector's middle half▼ 11.5%€24,976above the sector's middle half▲ 11.7%€27,616above the sector's middle half▲ 10.6%
Equity€49,716-€59,820▲ 20.3%€93,982within the sector's middle half▲ 57.1%€94,528within the sector's middle half▲ 0.6%€119,789above the sector's middle half▲ 26.7%€142,148above the sector's middle half▲ 18.7%€158,540above the sector's middle half▲ 11.5%€175,231above the sector's middle half▲ 10.5%
Total assets€62,947-€71,652▲ 13.8%€112,416within the sector's middle half▲ 56.9%€112,924within the sector's middle half▲ 0.5%€142,698within the sector's middle half▲ 26.4%€162,541within the sector's middle half▲ 13.9%€175,984within the sector's middle half▲ 8.3%€194,944within the sector's middle half▲ 10.8%
Debt€13,231-€11,832▼ 10.6%€18,434▲ 55.8%€18,396▼ 0.2%€22,909▲ 24.5%€20,393▼ 11.0%€17,444▼ 14.5%€19,713▲ 13.0%
Working capital€32,684-€49,249▲ 50.7%€88,556above the sector's middle half▲ 79.8%€90,438above the sector's middle half▲ 2.1%€113,128above the sector's middle half▲ 25.1%€137,111above the sector's middle half▲ 21.2%€153,747above the sector's middle half▲ 12.1%€169,478above the sector's middle half▲ 10.2%
Solvency79.0%-83.5%▲ 4.5pp83.6%above the sector's middle half▲ 0.1pp83.7%above the sector's middle half▲ 0.1pp83.9%above the sector's middle half▲ 0.2pp87.5%above the sector's middle half▲ 3.5pp90.1%above the sector's middle half▲ 2.6pp89.9%above the sector's middle half▼ 0.2pp
Current ratio3.47-5.16▲ 1.695.80above the sector's middle half▲ 0.645.92above the sector's middle half▲ 0.115.94above the sector's middle half▲ 0.027.72above the sector's middle half▲ 1.799.81above the sector's middle half▲ 2.099.60above the sector's middle half▼ 0.22
Return on assets (ROA)-6.2%-15.2%▲ 21.5pp30.4%above the sector's middle half▲ 15.1pp26.9%above the sector's middle half▼ 3.5pp17.7%above the sector's middle half▼ 9.2pp13.8%above the sector's middle half▼ 3.9pp14.2%above the sector's middle half▲ 0.4pp14.2%above the sector's middle half=
above within below the middle half of NACE 47, Retail trade: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €194,944
Fixed assets €5,753 ▲ 20.0%
Current assets €189,191 ▲ 10.5%
Equity and liabilities €194,944
Equity €175,231 ▲ 10.5%
Debt €19,713 ▲ 13.0%
Debt's share of the balance-sheet total rises from 9.9% to 10.1%. Equity and debt are higher.
Key figures and ratios
2025 value · change against 2024
EBITDA
€41,972▲
2024 · €37,737
Cash flow
€30,034▲
2024 · €26,654
Debt to equity
0.11▲
2024 · 0.11
ROE
15.8%=
2024 · 15.8%
Interest coverage
55.23▲
2024 · 54.93
Debt ≤ 1 year
€19,713▲
2024 · €17,444
Income taxes
€11,530▲
2024 · €10,710
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 34,695 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 95.3% are still going.

  • Micro
  • 10 to 20 years old
  • solvency 30% or more
  • a profit of 5% of the balance sheet or more
0.7% went bankrupt
3.9% stopped otherwise
95.3% still going

For this company itself Checked computes a bankruptcy probability of 0.4% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 34,695 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 49 lines
Balance sheet Code20242025
Assets
Total assets20/58€175,984€194,944▲
Fixed assets21/28€4,793€5,753▲
Tangible fixed assets22/27€4,793€5,753▲
Plant, machinery and equipment23-€1,663
Furniture and vehicles24€4,793€4,090▼
Current assets29/58€171,191€189,191▲
Amounts receivable after more than one year29€21,257€23,834▲
Other amounts receivable291€21,257€23,834▲
Amounts receivable within one year40/41€33,645€33,683▲
Trade receivables40€32,541€33,462▲
Other amounts receivable41€1,104€221▼
Current investments50/53€109,000€121,000▲
Cash at bank and in hand54/58€5,357€9,573▲
Deferred charges and accrued income490/1€1,932€1,101▼
Equity and liabilities
Total equity and liabilities10/49€175,984€194,944▲
Equity10/15€158,540€175,231▲
Contributions10/11€18,600€18,600=
Reserves13€139,940€156,631▲
Non-distributable reserves130/1€1,860€1,860=
Reserves not available under the articles1311€1,860€1,860=
Distributable reserves133€138,080€154,771▲
Amounts payable17/49€17,444€19,713▲
Amounts payable within one year42/48€17,444€19,713▲
Current portion of amounts payable after more than one year42€1,931€2,000▲
Financial debts43-€1,538
Credit institutions430/8-€1,538
Trade debts44€3,893€1,711▼
Suppliers440/4€3,893€1,711▼
Taxes, remuneration and social security45€11,620€14,464▲
Taxes450/3€9,051€14,464▲
Remuneration and social security454/9€2,569-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€1,678€2,418▲
Other operating charges640/8€383€403▲
Gross operating margin9900€38,120€42,375▲
Operating profit (loss)9901€36,059€39,554▲
Financial income75/76B€314€352▲
Recurring financial income75€314€352▲
Financial charges65/66B€687€760▲
Recurring financial charges65€687€760▲
Profit (loss) for the period before taxes9903€35,686€39,146▲
Income taxes67/77€10,710€11,530▲
Profit (loss) for the period9904€24,976€27,616▲
Profit (loss) for the period to be appropriated9905€24,976€27,616▲
Appropriation of the result
Profit (loss) to be appropriated9906€24,976€27,616▲
Transfer from equity791/2€3,834€10,925▲
Transfer to equity691/2€24,976€27,616▲
To other reserves6921€24,976€27,616▲
Profit to be distributed694/7€3,834€10,925▲
Return on contributions (dividend)694€3,834€10,925▲

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,871€6,461€5,145€5,190€1,695€1,624€1,678€2,418▲ 44.1%
Other operating charges640/8---€465€629€924€383€403▲ 5.2%
Gross operating margin9900€8,822€27,326€52,437€47,435€38,489€35,087€38,120€42,375▲ 11.2%
Operating profit (loss)9901-€1,323€18,794€46,176€41,780€36,165€32,539€36,059€39,554▲ 9.7%
Financial income75/76B---€187€230€289€314€352▲ 12.1%
Recurring financial income75€470€398€298€187€230€289€314€352▲ 12.1%
Financial charges65/66B---€535€631€631€687€760▲ 10.6%
Recurring financial charges65€460€486€612€535€631€631€687€760▲ 10.6%
Profit (loss) for the period before taxes9903-€1,313€18,706€45,862€41,432€35,764€32,197€35,686€39,146▲ 9.7%
Income taxes67/77€2,593€7,782€11,700€11,035€10,503€9,838€10,710€11,530▲ 7.7%
Profit (loss) for the period9904-€3,906€10,924€34,162€30,397€25,261€22,359€24,976€27,616▲ 10.6%
Profit (loss) for the period to be appropriated9905-€3,906€10,924€34,162€30,397€25,261€22,359€24,976€27,616▲ 10.6%
Line20182019202020212022202320242025Change
Assets
Total assets20/58€62,947€71,652€112,416€112,924€142,698€162,541€175,984€194,944▲ 10.8%
Fixed assets21/28€17,032€10,571€5,426€4,090€6,661€5,037€4,793€5,753▲ 20.0%
Tangible fixed assets22/27€17,032€10,571€5,426€4,090€6,661€5,037€4,793€5,753▲ 20.0%
Plant, machinery and equipment23-------€1,663-
Furniture and vehicles24---€4,090€6,661€5,037€4,793€4,090▼ 14.7%
Current assets29/58€45,915€61,081€106,990€108,834€136,037€157,504€171,191€189,191▲ 10.5%
Amounts receivable after more than one year29---€12,680€15,180€19,339€21,257€23,834▲ 12.1%
Other amounts receivable291---€12,680€15,180€19,339€21,257€23,834▲ 12.1%
Amounts receivable within one year40/41€30,182€35,511€31,095€29,113€31,616€33,154€33,645€33,683▲ 0.1%
Trade receivables40---€28,776€31,159€32,197€32,541€33,462▲ 2.8%
Other amounts receivable41---€337€457€957€1,104€221▼ 80.0%
Current investments50/53-€24,000€50,000€60,000€88,000€102,000€109,000€121,000▲ 11.0%
Cash at bank and in hand54/58€15,241€897€15,148€5,735€99€1,781€5,357€9,573▲ 78.7%
Deferred charges and accrued income490/1---€1,306€1,142€1,230€1,932€1,101▼ 43.0%
Equity and liabilities
Total equity and liabilities10/49€62,947€71,652€112,416€112,924€142,698€162,541€175,984€194,944▲ 10.8%
Equity10/15€49,716€59,820€93,982€94,528€119,789€142,148€158,540€175,231▲ 10.5%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600€18,600=
Reserves13€25,545€36,470€70,632€71,178€96,439€118,798€139,940€156,631▲ 11.9%
Non-distributable reserves130/1---€1,860€1,860€1,860€1,860€1,860=
Reserves not available under the articles1311---€1,860€1,860€1,860€1,860€1,860=
Distributable reserves133---€69,318€94,579€116,938€138,080€154,771▲ 12.1%
Profit (loss) carried forward14€5,571€4,750€4,750€4,750€4,750€4,750---
Amounts payable17/49€13,231€11,832€18,434€18,396€22,909€20,393€17,444€19,713▲ 13.0%
Amounts payable within one year42/48€13,231€11,832€18,434€18,396€22,909€20,393€17,444€19,713▲ 13.0%
Current portion of amounts payable after more than one year42---€2,000€2,027€1,928€1,931€2,000▲ 3.6%
Financial debts43----€2,238--€1,538-
Credit institutions430/8----€2,238--€1,538-
Trade debts44€4,987€2,227€2,482€9,176€7,932€8,510€3,893€1,711▼ 56.0%
Suppliers440/4---€9,176€7,932€8,510€3,893€1,711▼ 56.0%
Taxes, remuneration and social security45---€7,220€10,712€9,955€11,620€14,464▲ 24.5%
Taxes450/3---€7,220€8,128€7,377€9,051€14,464▲ 59.8%
Remuneration and social security454/9----€2,584€2,578€2,569--
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€3,906€10,924€34,162€30,397€25,261€22,359€24,976€27,616▲ 10.6%
+ Depreciation and write-downs630€7,871€6,461€5,145€5,190€1,695€1,624€1,678€2,418▲ 44.1%
Operating cash flow (approximation)€3,965€17,385€39,307€35,587€26,956€23,983€26,654€30,034▲ 12.7%
Investment in fixed assets (approximation)-€0€0-€3,854-€4,266€0-€1,434-€3,378▼ 136%
Change in cash--€14,344€14,251-€9,413-€5,636€1,682€3,576€4,216▲ 17.9%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 17 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 micro format 17-09-2026 2026-00515436
31-12-2024 micro format 21-08-2025 2025-00389400
31-12-2023 micro format 28-08-2024 2024-00385350
31-12-2022 micro format 28-09-2023 2023-00457639
31-12-2021 micro format 21-09-2022 2022-20434468
31-12-2020 micro format 26-11-2021 2021-78500111
31-12-2019 micro format 21-09-2020 2020-54800072
31-12-2018 micro format 03-07-2019 2019-28400307
31-12-2017 micro format 28-06-2018 2018-25800327
31-12-2016 micro format 02-08-2017 2017-41500328

Show all 17 filings

Similar companies · same sector, comparable size

Of the 3,171 active companies whose main activity is retail sale of information and communication equipment (NACE 47400), figures are known for 1,790. 1,362 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Subsidies and aid

Flemish government

2022 to 2023 · 2 entries · €1,215 awarded · €1,215 paid
Year Entries AwardedPaid
2023 1 €611€611
2022 1 €604€604
Schemes
2 entries · €1,215 · €1,215 paid · Fonds voor Innoveren en Ondernemen

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.