PROJECTIZE IT
PROJECTIZE IT has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €17k and a net result of €-14k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 20% of 16691 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.3% (very low).
| Equity | €17k |
| Net result | €-14k |
| Better than sector | 20% |
| Active | 8 yrs |
Mixed profile: strong on stability, weaker on profitability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 18.1% | 60.0% | |
| Net result | €-14k | €29k | |
| Equity | €17k | €72k | |
| Gross operating margin | €56k | €55k | |
| Total assets | €93k | €141k |
Figures by fiscal year and ratios
| Fiscal year | 2025 Δ | 2024 Δ | 2023 Δ | 2022 Δ | 2021 Δ |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | - | - | - |
| EBITDA | - | - | - | - | - |
| Net profit | +23.5% | - | +32.0% | +101.9% | - |
| Cash flow | +29.4% | - | - | - | - |
| Staff costs | - | - | - | - | - |
| Income taxes | -76.3% | -53.2% | +13.3% | +76.2% | - |
| Dividends | - | - | - | - | - |
| Total assets | -30.4% | -27.9% | +41.7% | +64.2% | - |
| Equity | -46.0% | -81.1% | +68.8% | +73.9% | - |
| Debt | -72.8% | +185.1% | -37.0% | +41.1% | - |
| of which ≤ 1y | -72.8% | +185.1% | -37.0% | +41.1% | - |
| of which > 1y | - | - | - | - | - |
| Working capital | +3.6% | -56.8% | +66.8% | +73.9% | - |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 5.43 | 2.17 | 8.69 | 3.90 | 3.35 |
| Quick ratio | 5.43 | 2.17 | 8.69 | 3.90 | 3.35 |
| Working capital ratio | 78.1% | 52.5% | 87.5% | 74.4% | 70.2% |
| Solvency | 18.1% | 23.3% | 88.6% | 74.4% | 70.2% |
| Debt / equity | 0.97 | 1.93 | 0.13 | 0.34 | 0.42 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | 0.77 | -5.70 | 36.94 | - | - |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -15.4% | -14.0% | 29.5% | 31.6% | 25.7% |
| ROE | -85.1% | -60.1% | 33.2% | 42.5% | 36.6% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (23 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €93k | €134k | €186k | €131k | €80k |
| Fixed assets | 21/28 | €4k | €3k | €2k | - | - |
| Tangible fixed assets | 22/27 | €4k | €3k | €2k | - | - |
| Current assets | 29/58 | €89k | €131k | €184k | €131k | €80k |
| Amounts receivable within one year | 40/41 | €30k | €44k | €29k | €27k | €12k |
| Cash & bank | 54/58 | €58k | €83k | €155k | €104k | €67k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €93k | €134k | €186k | €131k | €80k |
| Equity | 10/15 | €17k | €31k | €165k | €98k | €56k |
| Contributions / capital | 10/11 | €5k | €5k | €19k | €6k | €6k |
| Reserves | 13 | €45k | €45k | €146k | €92k | €50k |
| Accumulated profits (losses) | 14 | €-33k | €-19k | - | - | - |
| Provisions & deferred taxes | 16 | €60k | €42k | - | - | - |
| Amounts payable | 17/49 | €16k | €60k | €21k | €34k | €24k |
| Amounts payable within one year | 42/48 | €16k | €60k | €21k | €34k | €24k |
| Trade debts payable within one year | 44 | €1k | €1k | €2k | €3k | €3k |
| Income statement | ||||||
| Gross operating margin | 9900 | €56k | €32k | €72k | €56k | €30k |
| Operating result | 9901 | €36k | €-11k | €71k | €56k | €29k |
| Financial income | 75 | €16 | €952 | €286 | - | €26 |
| Financial charges | 65 | €49k | €2k | €2k | €2k | €1k |
| Result before taxes | 9903 | €-13k | €-12k | €69k | €54k | €28k |
| Income taxes | 67/77 | €2k | €7k | €14k | €13k | €7k |
| Net result for the period | 9904 | €-14k | €-19k | €55k | €42k | €21k |
| Result to be appropriated | 9905 | €-14k | €-19k | €55k | €42k | €21k |
| NACE primary | Computer consultancy and computer facilities management(62200) |
| Legal form | Private limited company(610) |
| Incorporation | 25-10-2017 |
| Status | Active |
| Postal code | 4400 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62072C1071/00K000 | Wallonia | 163 m² | 1 · 162 m² | 9.4 m · 2 fl. |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
07-06-2023 All shares are now held by a single shareholder
Technical details
{
"events": [
{
"kind": "eenhoofdigheid_declaration",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_conversion",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "statutory_reserve_release",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": "suppress"
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 100,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
},
{
"kind": "share_class_creation",
"after_eur": null,
"delta_eur": null,
"before_eur": null,
"share_emission": {
"agio_eur": null,
"share_form": "no_nominal_value",
"share_class": null,
"n_new_shares": 100,
"with_new_shares": true,
"nominal_value_eur": null,
"issue_price_per_share_eur": null
},
"decrease_purpose": null,
"contribution_type": null,
"paid_up_delta_eur": null,
"n_shares_destroyed": null,
"not_yet_called_eur": null,
"merger_new_shares_n": null,
"merger_exchange_ratio": null,
"distribution_amount_eur": null,
"statutory_unavailable_equity_op": null
}
],
"notary": {
"name": "V\u00E9ronique de SAUVAGE VERCOUR",
"firm_city": null,
"firm_name": null,
"office_city": "Fexhe-le-Haut-Clocher",
"is_associated": false
},
"act_meta": {
"language": "mixed",
"pub_date": "2023-06-07",
"filing_date": "2023-06-05",
"act_kind_objet": "Objet de l\u0027acte : ASSEMBLEE GENERALE, MODIFICATION FORME JURIDIQUE, DEMISSIONS, NOMINATIONS, CAPITAL, ACTIONS"
},
"decision": {
"body": "algemene_vergadering",
"act_date": "2023-05-02",
"unanimous": true,
"under_authorized_capital": false,
"underlying_resolution_date": null
},
"bedrijfsrevisor": null,
"subject_company": {
"kbo": "0683.694.897",
"name_full": "SPRL PROJECTIZE IT",
"legal_form": "SRL",
"is_foreign_registered": false
},
"publication_proxy": {
"kind": "none",
"org_kbo": null,
"org_name": null,
"person_name": null,
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [],
"shareholders_after": [
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Rapha\u00EBl DEHOUSSE",
"role": null,
"n_shares": 99,
"share_class": null
},
{
"kbo": null,
"pct": null,
"kind": "person",
"name": "Marie-C\u00E9line LEMESTRE",
"role": null,
"n_shares": 1,
"share_class": null
}
],
"share_classes_after": []
}| Legal nameFR | PROJECTIZE IT |