Equity
Debts exceed assets in financial year 2025.
Debts exceed assets in financial year 2025.
The 2024 and 2025 financial years closed with a loss. 2024 was the heaviest.
Of this, €10.8m falls due within a year.
In 2025, 2 people joined and 6 left.
A director left. Latest change 08-05-2026 · 1 in office.
Lower net result than 92% of companies in real estate. Sector median €9,988 · 11,288 companies.
Negative equity caps the score at 59.
The dashed line is the sector median: 0.2% across 26,627 companies (NACE 68, micro).
About 1 in 100 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 19% of them on solvency, 7% on liquidity and 22% on profitability.
The bankruptcy probability was computed on 10-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 31-12-2025.
Of the companies with a bankruptcy probability in the low class on 30-06-2025, 0.8% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 1,564 companies had the same profile as PROJECT DEVELOPERS has now. Each dot stands for 4 companies, two years later.
Another 0.6% stopped without a precise date, possibly only after those two years.
That fits the bankruptcy probability of PROJECT DEVELOPERS itself: 1.2% within 12 months.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 1,564 companies, not a prediction for PROJECT DEVELOPERS. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is insufficient, with a current ratio of 0.99 (0.98 in 2024), below 1. Short-term debt is 100.3% and cash 3% of total assets. Equity is negative.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 5 accounts on average 33 days before the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| PROJECT DEVELOPERS Leuven | €10.8m | €0.8m | -0.3% | 2.8 |
| Bauhaus Projects Veurne | €11.9m | €1.7m | 7.4% | 3.4 |
| DETHIER ONTWIKKELING Alken | €13.4m | €1.2m | 25.0% | 3.9 |
| HJO Real Estate Brussels | €17.0m | €0.4m | -3.9% | 3 |
| BlueChem Antwerp | €7.8m | €0.5m | 3.3% | 2.4 |
| Under The Roof Herent | €8.7m | €0.4m | 0.8% | 2 |
| SMARTHOME Vilvoorde | €12.1m | €1.0m | 13.4% | 3 |
These companies have the same main activity as PROJECT DEVELOPERS: development of residential building projects (NACE 68121). They are comparable in size and age: total assets between €7.8m and €17m, founded between 2013 and 2021.
PROJECT DEVELOPERS files the abbreviated format. That format states no turnover. The gross margin rose from -€7,458 in 2021 to €838,442 in 2025.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The abbreviated format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.5m. Estimated: probably between €1.1m and €2.4m.
Higher than 17% of 11,297 companies in 2025.
Higher than 44% of 10,849 companies in 2025.
Higher than 27% of 11,182 companies in 2025.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: top quarter · Working capital: middle half · Staff: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 2 people joined and 6 left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||
20/58 |
10.8m | 13.8m | 5.2m | 4.4m | 2.7m | |
21/28 |
70,346 | 104,401 | 130,478 | 28,235 | 29,909 | |
21 |
1,043 | 4,156 | 7,598 | 7,819 | 10,680 | |
22/27 |
57,782 | 98,134 | 117,140 | 14,592 | 13,106 | |
23 |
10,420 | 22,337 | 26,559 | 12,825 | 10,845 | |
24 |
47,362 | 75,796 | 90,581 | 1,767 | 2,260 | |
28 |
11,522 | 2,112 | 5,740 | 5,824 | 6,124 | |
29/58 |
10.7m | 13.7m | 5.1m | 4.3m | 2.6m | |
3 |
5.6m | 9.7m | 2.9m | 3.2m | 2.1m | |
37 |
5.6m | 9.7m | 2.9m | 3.2m | 2.1m | |
40/41 |
4.7m | 2.8m | 606,724 | 286,866 | 21,330 | |
40 |
3.5m | 1.9m | 39,676 | 34,639 | 21,302 | |
41 |
1.2m | 884,440 | 567,049 | 252,228 | 27 | |
54/58 |
324,694 | 691,613 | 1.2m | 798,546 | 491,689 | |
490/1 |
108,100 | 463,496 | 344,288 | 65,965 | 13,154 | |
| Balance sheet: equity and liabilities | ||||||
10/49 |
10.8m | 13.8m | 5.2m | 4.4m | 2.7m | |
10/15 |
-36,144 | -174,190 | 195,639 | 193,550 | 33,697 | |
10/11 |
400,000 | 100,000 | 100,000 | 100,000 | 100,000 | |
14 |
-436,144 | -274,190 | 95,639 | 93,550 | -66,303 | |
17/49 |
10.8m | 13.9m | 5.0m | 4.2m | 2.6m | |
17 |
1,970 | 22,250 | 21,826 | - | - | |
170/4 |
1,970 | 22,250 | 21,826 | - | - | |
42/48 |
10.8m | 13.9m | 5.0m | 4.1m | 2.6m | |
42 |
7.9m | 6.9m | 2.6m | 2.2m | 1.5m | |
43 |
3,063 | - | - | - | - | |
430/8 |
3,063 | - | - | - | - | |
44 |
2.9m | 5.6m | 1.0m | 525,810 | 372,599 | |
440/4 |
2.9m | 5.6m | 1.0m | 525,810 | 353,579 | |
441 |
- | - | - | - | 19,020 | |
45 |
14,661 | 403,983 | 233,999 | 61,432 | 66,798 | |
450/3 |
2,598 | 364,276 | 221,100 | 52,987 | 62,449 | |
454/9 |
12,062 | 39,707 | 12,899 | 8,446 | 4,349 | |
47/48 |
- | 957,811 | 1.2m | 1.3m | 731,241 | |
492/3 |
1,368 | 1,368 | 1,368 | 29,917 | 16,529 | |
| Income statement | ||||||
9900 |
838,442 | 119,518 | 215,014 | 295,861 | -7,458 | |
62 |
88,286 | 248,815 | 106,906 | 62,784 | 46,589 | |
630 |
51,598 | 30,417 | 15,115 | 5,695 | 5,410 | |
640/8 |
71,579 | 63,511 | 13,881 | - | 50 | |
9901 |
626,979 | -223,226 | 79,112 | 227,382 | -59,507 | |
75/76B |
2,117 | 449 | 31 | 78 | 6 | |
75 |
2,117 | 449 | 31 | 78 | 6 | |
65/66B |
786,116 | 146,645 | 73,922 | 43,047 | 6,802 | |
65 |
786,116 | 146,645 | 73,922 | 43,047 | 6,802 | |
9903 |
-157,021 | -369,422 | 5,221 | 184,413 | -66,303 | |
67/77 |
4,934 | 408 | 3,132 | 24,560 | - | |
9904 |
-161,954 | -369,829 | 2,089 | 159,853 | -66,303 | |
9905 |
-161,954 | -369,829 | 2,089 | 159,853 | -66,303 | |
| Appropriation of the result | ||||||
9906 |
-436,144 | -274,190 | 95,639 | 93,550 | -66,303 | |
14P |
-274,190 | 95,639 | 93,550 | -66,303 | - | |
| Social balance sheet | ||||||
9087 |
2.8 | 4.7 | 1.8 | - | - | |
Hours worked1013 |
4,507 | 7,580 | 3,103 | - | - | |
| Document | ||||||
The notes to these accounts have 14 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the accounts filed with the NBB.
Source: Annual accounts 2025 at the NBB, filed on 29-07-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | abbreviated format | 29-07-2026 | 2026-00345666 | |
| 31-03-2024 | abbreviated format | 30-09-2024 | 2024-00480021 | |
| 31-03-2023 | abbreviated format | 29-09-2023 | 2023-00460263 | |
| 31-03-2022 | abbreviated format | 07-09-2022 | 2022-20422186 | |
| 31-03-2021 | abbreviated format | 14-09-2021 | 2021-67200374 |
| Year | Entries | Awarded | Paid |
|---|---|---|---|
| 2025 | 1 | €0 | €140 |
| 2024 | 1 | €2,414 | €2,274 |
| 2023 | 1 | €2,444 | €2,444 |
| 2022 | 1 | €189 | €189 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| 678,577 | -192,809 | 94,227 | 233,077 | -54,097 | ||
| -110,356 | -339,412 | 17,204 | 165,548 | -60,893 | ||
| 23,133 | 7,969 | 117,442 | 4,321 | 35,319 | ||
| -366,919 | -535,355 | 428,423 | 306,856 | - | ||
| -103,152 | -254,973 | 88,355 | 195,233 | 20,317 | ||
| -0.3% | -1.3% | 3.7% | 4.4% | 1.3% | ||
| 0.99 | 0.98 | 1.02 | 1.05 | 1.01 | ||
| 0.47 | 0.28 | 0.43 | 0.28 | 0.20 | ||
| - | - | 25.78 | 21.49 | 78.33 | ||
| - | - | 1.1% | 82.6% | -196.8% | ||
| -1.5% | -2.7% | 0.0% | 3.7% | -2.5% | ||
| 0.86 | -1.31 | 1.27 | 5.41 | - |
A ratio outside any meaningful range has been withheld (balance sheet total €10.8m, equity -€36,144).
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 31-12-2025 | 31-03-2024 | 31-03-2023 |
|---|---|---|---|
| Employees at the balance-sheet date | 1 | 5 | 2 |
| full-time | - | 5 | 2 |
| part-time | 1 | - | - |
| in full-time equivalents | 0.3 | 5 | 2 |
| 2.8 | 4.7 | 1.8 | |
| On a permanent contract | - | 5 | 2 |
| Joined | 2 | 4 | 2 |
| Left | 6 | 1 | 1 |
Source: social balance sheet in the 2023 to 2025 annual accounts
| Item | 2025 | 31-03-2024 | 31-03-2023 | 31-03-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €8,133 | €7,969 | €114,537 | €4,321 |
| Intangible fixed assets | - | - | €2,905 | - |
| Financial fixed assets | €15,000 | - | - | - |
| €51,598 | €30,417 | €15,115 | €5,695 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is a profit of €626,979, after a loss of €223,226 in 2024. It is the highest result since 2021.
Equity is negative. Debt (€10.8m) exceeds the balance-sheet total (€10.8m).
Source: shareholder structure in its own accounts
PROJECT DEVELOPERS has no parent and no holdings in its annual accounts. The Coconut Company is the only director.
| Kepler Ground via LIDEN, at PROJECT DEVELOPERS, last mentioned in 2019 · Director (not named in the articles) · deed of 18-08-2021 founded in 2021 · negative equity (2025) |
total assets €2.2m (2025) |
| Kepler Development via LIDEN, at PROJECT DEVELOPERS, last mentioned in 2019 · Director · deed of 18-08-2021 founded in 2021 |
6.7 FTE (2025) |
| Kepler Industries via LIDEN, at PROJECT DEVELOPERS, last mentioned in 2019 · Director (not named in the articles) · deed of 10-10-2022 founded in 2022 |
total assets €3.3m (2025) |
| IP-IMMO via The Coconut Company, no longer at IP-IMMO · Manager · deed of 21-01-2019 founded in 2019 · group U2P |
total assets €2.3m (2025) |
| Futech Service via The Coconut Company, no longer at Futech Service · Manager · deed of 03-01-2018 founded in 2017 · group U2P |
total assets €1.0m (2025) |
Financial milestones sit on the financial year-end date, not the filing date.
All 88 environmental permit applications
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
On 24 June 2019, PROJECT DEVELOPERS was incorporated as a private limited company by two natural persons, with a starting capital of €100,000.12 The registered office moved to Heverlee in 2022 and to Leuven in 2026.34 A capital increase in 2024 brought the capital to €400,000.5 The Coconut Company is director of the company, appointed by deed of 26-06-2019.2 Total assets went from €2.7m in 2021 to €10.8m in 2025 and headcount from 1.8 full-time equivalents in 2023 to 2.8 in 2025.6
| Establishment | Since | Unit number |
|---|---|---|
| Grauwmeer 1/46 registered office 3001 Leuven | 08-11-2022 | 2.338.418.392 |
| 14-09-2026 | Granted | Nieuwbouw van bijgebouwen, niet-overdekte lage constructies en andere handelingen submitted 14-07-2026 · project 2026084681 | Laakdal |
| 29-07-2026 | Granted | Bouwen of herbouwen submitted 24-03-2026 · project 2025143607 | Kortenaken |
| 20-04-2026 | Granted | Bouwen of herbouwen; Nieuwbouw van bijgebouwen en niet overdekte lage constructie; Nieuwbouw van bijgebouwen, niet-overdekte lage constructies en andere handelingen; Ontbossen submitted 04-08-2025 · project 2025074365 | Laakdal |
| 17-12-2025 | Granted | Bouwen of herbouwen submitted 04-08-2025 · project 2025063728 | Riemst |
| 12-12-2025 | Granted | Bomen vellen die geen deel uitmaken van een bos en/of bodemreliëf wijzigen; Bouwen of herbouwen submitted 20-08-2025 · project 2025091789 | Leopoldsburg |
| 03-10-2025 | Granted | Bouwen of herbouwen; Het reliëf van de bodem aanmerkelijk wijzigen submitted 16-12-2024 · project 2024100682 | Tongeren-Borgloon |
| 01-10-2025 | Refused | Bouwen of herbouwen; Nieuwbouw of aanleggen; Nieuwbouw van bijgebouwen en niet overdekte lage constructie submitted 28-04-2025 · project 2025046103 | Riemst |
| 29-09-2025 | Granted | Bouwen of herbouwen submitted 28-07-2025 · project 2025080295 | Peer |
| 29-09-2025 | Granted | Bouwen of herbouwen submitted 28-07-2025 · project 2025080272 | Peer |
| 29-09-2025 | Granted | Bouwen of herbouwen; Nieuwbouw van bijgebouwen en niet overdekte lage constructie submitted 28-07-2025 · project 2025080130 | Houthalen-Helchteren |
The 10 most recent of 88 applications.
Source: Omgevingsloket Vlaanderen.
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 24514B0181/00Z000 | 2,588 m² | - | - |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0728.792.078
If something looks wrong or is missing, please tell us.