PROJECT CLG
PROJECT CLG has been active since 1996 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €622k and a net result of €59k. Equity is growing by ~4.2% per year across the filed fiscal years. Its solvency ranks better than 42% of 9900 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.4% (very low).
| Equity | €622k |
| Net result | €59k |
| Staff (FTE) | 1.7 |
| Better than sector | 42% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 31.1% | 37.6% | |
| Net result | €59k | €31k | |
| Equity | €622k | €261k | |
| Gross operating margin | €337k | €227k | |
| Staff costs | €92k | €159k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Deposit | abbreviated schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | - | - | - | - |
| EBITDA | €230k | €201k | €164k | €176k |
| Net profit | €59k | €29k | €3k | €26k |
| Cash flow | €152k | €128k | €98k | €110k |
| Staff costs | €92k | €94k | €87k | €104k |
| Income taxes | €24k | €15k | €10k | €15k |
| Dividends | - | - | - | - |
| Total assets | €2.00M | €2.08M | €2.04M | €2.15M |
| Equity | €622k | €593k | €565k | €562k |
| Debt | €758k | €842k | €827k | €934k |
| of which ≤ 1y | €408k | €416k | €385k | €383k |
| of which > 1y | €348k | €425k | €425k | €491k |
| Working capital | €-43k | €-50k | €-19k | €32k |
| Employees (FTE) | 1.7 | 1.8 | 1.8 | 2.2 |
| 2025 | 2024 | 2023 | 2022 | |
|---|---|---|---|---|
| Current ratio | 0.89 | 0.88 | 0.95 | 1.08 |
| Quick ratio | 0.53 | 0.54 | 0.60 | 0.74 |
| Working capital ratio | -2.1% | -2.4% | -0.9% | 1.5% |
| Solvency | 31.1% | 28.6% | 27.7% | 26.1% |
| Debt / equity | 1.22 | 1.42 | 1.46 | 1.66 |
| Long-term debt ratio | 0.56 | 0.72 | 0.75 | 0.87 |
| Interest coverage | 4.18 | 3.48 | 2.89 | 3.37 |
| Gross margin | - | - | - | - |
| Net margin | - | - | - | - |
| ROA | 2.9% | 1.4% | 0.2% | 1.2% |
| ROE | 9.4% | 4.8% | 0.6% | 4.7% |
| EBITDA margin | - | - | - | - |
| Days sales outstanding | - | - | - | - |
| Days payable outstanding | - | - | - | - |
| Inventory turnover | - | - | - | - |
| Days inventory (DSI) | - | - | - | - |
Full annual accounts (27 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €2.00M | €2.08M | €2.04M | €2.15M |
| Fixed assets | 21/28 | €1.64M | €1.71M | €1.67M | €1.73M |
| Tangible fixed assets | 22/27 | €1.13M | €1.20M | €1.17M | €1.23M |
| Financial fixed assets | 28 | €506k | €506k | €506k | €506k |
| Current assets | 29/58 | €365k | €366k | €366k | €416k |
| Stocks & contracts in progress | 3 | €149k | €142k | €135k | €131k |
| Amounts receivable within one year | 40/41 | €64k | €56k | €39k | €149k |
| Investments | 50/53 | €71k | €59k | €47k | €35k |
| Cash & bank | 54/58 | €61k | €89k | €124k | €82k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €2.00M | €2.08M | €2.04M | €2.15M |
| Equity | 10/15 | €622k | €593k | €565k | €562k |
| Contributions / capital | 10/11 | €165k | €165k | €165k | €165k |
| Reserves | 13 | €71k | €71k | €71k | €71k |
| Accumulated profits (losses) | 14 | €386k | €358k | €329k | €326k |
| Provisions & deferred taxes | 16 | €623k | €641k | €647k | €652k |
| Amounts payable | 17/49 | €758k | €842k | €827k | €934k |
| Amounts payable after one year | 17 | €348k | €425k | €425k | €491k |
| Amounts payable within one year | 42/48 | €408k | €416k | €385k | €383k |
| Trade debts payable within one year | 44 | €85k | €107k | €103k | €96k |
| Income statement | |||||
| Gross operating margin | 9900 | €337k | €307k | €263k | €291k |
| Operating result | 9901 | €137k | €102k | €70k | €93k |
| Financial income | 75 | €775 | €51 | €893 | €359 |
| Financial charges | 65 | €55k | €58k | €57k | €52k |
| Result before taxes | 9903 | €82k | €44k | €14k | €41k |
| Income taxes | 67/77 | €24k | €15k | €10k | €15k |
| Net result for the period | 9904 | €59k | €29k | €3k | €26k |
| Result to be appropriated | 9905 | €59k | €29k | €3k | €26k |
| NACE primary | Retail trade(47530) |
| Legal form | Private limited company(610) |
| Incorporation | 23-05-1996 |
| Status | Active |
| Postal code | 2590 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 12002D0129/00X002 | Flanders | 301 m² | 1 · 125 m² | 11.1 m · 3 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PROJECT CLG |