Skip to content

PROGRESCOM

Active
Cooperative companyfounded 1995active for 30 yearsRue des Prés la Mercire 6, 6880 Bertrix, BelgiumKBO/BCE: BE 0456.403.014
Summary

PROGRESCOM has been active since 1995 and the Belgian Official Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €176,871 and a net result of -€3,919. Equity is growing by about 23% per year across the filed financial years. Its solvency ranks better than 75% of 106 sector peers (NACE 02, financial year 2025). The computed 12-month bankruptcy probability is 1.2% (low).

Financials · financial year 2025, full format

Turnover
€414,295▼ 31.4%
2024 · €603,776
EBIT margin
-0.7%▼ 5.2pp
2024 · 4.5%
Net result
-€3,919
2024 · €18,614
Working capital
€136,371▼ 1.1%
2024 · €137,822
Trend over the years

2021 to 2025, 5 financial years 2018 to 2025, 8 financial years

The operating result turns negative in 2025: a loss of €2,811 after €27,279 in 2024, the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Turnover€414,295 2025 Operating result-€2,811 2025 Net result-€3,919 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 02, Forestry and logging: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA), Staff (FTE).

Every figure with its change against the financial year before
favourable unfavourable
Line20182019202020212022202320242025
Turnover€387,594-€636,044▲ 64.1%€365,833▼ 42.5%€687,065▲ 87.8%€601,022▼ 12.5%€451,067▼ 25.0%€603,776▲ 33.9%€414,295▼ 31.4%
Operating result€2,904-€14,431▲ 397%€12,813▼ 11.2%€19,563▲ 52.7%€85,665▲ 338%€19,575▼ 77.1%€27,279▲ 39.4%-€2,811
Net result-€2,382-€11,621€10,229within the sector's middle half▼ 12.0%€17,349within the sector's middle half▲ 69.6%€61,643within the sector's middle half▲ 255%€12,826within the sector's middle half▼ 79.2%€18,614within the sector's middle half▲ 45.1%-€3,919within the sector's middle half
EBIT margin0.7%-2.3%▲ 1.5pp3.5%▲ 1.2pp2.8%▼ 0.7pp14.3%▲ 11.4pp4.3%▼ 9.9pp4.5%▲ 0.2pp-0.7%▼ 5.2pp
Equity€48,508-€60,129▲ 24.0%€70,358below the sector's middle half▲ 17.0%€87,707below the sector's middle half▲ 24.7%€149,350below the sector's middle half▲ 70.3%€162,176below the sector's middle half▲ 8.6%€180,790below the sector's middle half▲ 11.5%€176,871below the sector's middle half▼ 2.2%
Total assets€197,698-€146,652▼ 25.8%€217,907below the sector's middle half▲ 48.6%€239,611below the sector's middle half▲ 10.0%€241,566below the sector's middle half▲ 0.8%€314,621below the sector's middle half▲ 30.2%€249,120below the sector's middle half▼ 20.8%€238,252below the sector's middle half▼ 4.4%
Debt€149,191-€86,523▼ 42.0%€147,549▲ 70.5%€151,904▲ 3.0%€92,215▼ 39.3%€152,445▲ 65.3%€68,330▼ 55.2%€61,381▼ 10.2%
Working capital€20,488-€30,672▲ 49.7%€41,027within the sector's middle half▲ 33.8%€42,483within the sector's middle half▲ 3.5%€112,679within the sector's middle half▲ 165%€158,037within the sector's middle half▲ 40.3%€137,822within the sector's middle half▼ 12.8%€136,371within the sector's middle half▼ 1.1%
Solvency24.5%-41.0%▲ 16.5pp32.3%within the sector's middle half▼ 8.7pp36.6%within the sector's middle half▲ 4.3pp61.8%within the sector's middle half▲ 25.2pp51.5%within the sector's middle half▼ 10.3pp72.6%within the sector's middle half▲ 21.0pp74.2%above the sector's middle half▲ 1.7pp
Current ratio1.14-1.35▲ 0.221.28within the sector's middle half▼ 0.081.28within the sector's middle half=2.22within the sector's middle half▲ 0.942.35within the sector's middle half▲ 0.123.02within the sector's middle half▲ 0.673.22above the sector's middle half▲ 0.20
Return on assets (ROA)-1.2%-7.9%▲ 9.1pp4.7%within the sector's middle half▼ 3.2pp7.2%within the sector's middle half▲ 2.5pp25.5%above the sector's middle half▲ 18.3pp4.1%within the sector's middle half▼ 21.4pp7.5%above the sector's middle half▲ 3.4pp-1.6%below the sector's middle half▼ 9.1pp
Staff (FTE)4-4.5▲ 12.5%3.5within the sector's middle half▼ 22.2%4.5within the sector's middle half▲ 28.6%4.5within the sector's middle half=4.5within the sector's middle half=4.1within the sector's middle half▼ 8.9%2.3within the sector's middle half▼ 43.9%
above within below the middle half of NACE 02, Forestry and logging: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €238,252
Fixed assets €40,500 ▼ 5.7%
Current assets €197,752 ▼ 4.1%
Equity and liabilities €238,252
Equity €176,871 ▼ 2.2%
Debt €61,381 ▼ 10.2%
Debt's share of the balance-sheet total falls from 27.4% to 25.8%. Equity and debt are lower.
Key figures and ratios
2025 value · change against 2024
Quick ratio
0.92▼
2024 · 1.22
Debt to equity
0.35▼
2024 · 0.38
ROE
-2.2%▼
2024 · 10.3%
Debt ≤ 1 year
€61,381▼
2024 · €68,330
Income taxes
€0▼
2024 · €7,003
Staff costs
€101,035▼
2024 · €133,076
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 12,322 companies that looked in July 2024 the way this one looks now, 0.7% went bankrupt within 24 months and 90.2% are still going.

  • Micro
  • 20 years or older
  • solvency 30% or more
  • a small loss
0.7% went bankrupt
8.6% stopped otherwise
90.2% still going

A further 0.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a higher bankruptcy probability: 1.2% over twelve months. The score reads more about this company than the group's four characteristics; both figures are right about what they measure.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,473 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 1.0%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 12,322 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 42 lines
Balance sheet Code20242025
Assets
Total assets20/58€249,120€238,252▼
Fixed assets21/28€42,967€40,500▼
Intangible fixed assets21€27,660€27,660=
Financial fixed assets28€15,308€12,840▼
Current assets29/58€206,152€197,752▼
Stocks and contracts in progress3€122,661€141,197▲
Stocks30/36€122,661€141,197▲
Amounts receivable within one year40/41€7,866€5,567▼
Trade receivables40€7,866-
Other amounts receivable41-€5,567
Current investments50/53€75,626€50,988▼
Equity and liabilities
Total equity and liabilities10/49€249,120€238,252▼
Equity10/15€180,790€176,871▼
Contributions10/11€22,310€22,310=
Capital10€22,310€22,310=
Issued capital100€22,310€22,310=
Reserves13€2,231€2,231=
Non-distributable reserves130/1€2,231€2,231=
Legal reserve130€2,231€2,231=
Profit (loss) carried forward14€156,248€152,330▼
Amounts payable17/49€68,330€61,381▼
Amounts payable within one year42/48€68,330€61,381▼
Trade debts44€31,613€47,516▲
Suppliers440/4€31,613€47,516▲
Taxes, remuneration and social security45€36,717€13,865▼
Taxes450/3€18,651-
Remuneration and social security454/9€18,066€13,865▼
Income statement Code20242025
Turnover70€603,776€414,295▼
Goods, raw materials, services and sundry goods60/61€439,395€311,725▼
Remuneration, social security and pensions62€133,076€101,035▼
Other operating charges640/8€4,026€4,346▲
Gross operating margin9900€164,381€102,570▼
Operating profit (loss)9901€27,279-€2,811▼
Financial charges65/66B€1,663€1,107▼
Recurring financial charges65€1,663€1,107▼
Profit (loss) for the period before taxes9903€25,617-€3,919▼
Income taxes67/77€7,003€0▼
Profit (loss) for the period9904€18,614-€3,919▼
Profit (loss) for the period to be appropriated9905€18,614-€3,919▼
Appropriation of the result
Profit (loss) to be appropriated9906€156,248€152,330▼
Profit (loss) brought forward from the previous period14P€137,635€156,248▲
Social balance sheet
Average headcount (FTE)90874.12.3▼

The notes to these accounts (5 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line20182019202020212022202320242025Change
Turnover70€387,594€636,044€365,833€687,065€601,022€451,067€603,776€414,295▼ 31.4%
Goods, raw materials, services and sundry goods60/61---€520,870€337,325€287,614€439,395€311,725▼ 29.1%
Remuneration, social security and pensions62---€121,199€130,928€139,934€133,076€101,035▼ 24.1%
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€3,574€1,797€3,468€16,478€14,807€0---
Other operating charges640/8---€715€32,246€3,944€4,026€4,346▲ 8.0%
Non-recurring operating charges66A----€51€0---
Gross operating margin9900€87,680€129,829€96,460€157,955€263,697€163,453€164,381€102,570▼ 37.6%
Operating profit (loss)9901€2,904€14,431€12,813€19,563€85,665€19,575€27,279-€2,811-
Financial charges65/66B---€2,214€2,023€2,095€1,663€1,107▼ 33.4%
Recurring financial charges65€2,178€2,810€2,584€2,214€2,023€2,095€1,663€1,107▼ 33.4%
Profit (loss) for the period before taxes9903-€2,382€11,621€10,229€17,349€83,642€17,480€25,617-€3,919-
Income taxes67/77€0---€21,998€4,654€7,003€0▼ 100%
Profit (loss) for the period9904-€2,382€11,621€10,229€17,349€61,643€12,826€18,614-€3,919-
Profit (loss) for the period to be appropriated9905-€2,382€11,621€10,229€17,349€61,643€12,826€18,614-€3,919-
Line20182019202020212022202320242025Change
Assets
Total assets20/58€197,698€146,652€217,907€239,611€241,566€314,621€249,120€238,252▼ 4.4%
Fixed assets21/28€28,019€29,457€29,331€45,224€36,672€39,139€42,967€40,500▼ 5.7%
Intangible fixed assets21€27,660€27,660€27,660€27,660€27,660€27,660€27,660€27,660=
Tangible fixed assets22/27-€1,797€1,671€14,807€0----
Plant, machinery and equipment23---€14,807€0----
Financial fixed assets28€359€0€0€2,757€9,012€11,479€15,308€12,840▼ 16.1%
Current assets29/58€169,679€117,195€188,576€194,387€204,894€275,482€206,152€197,752▼ 4.1%
Stocks and contracts in progress3€131,016€71,766€84,351€122,884€168,194€264,720€122,661€141,197▲ 15.1%
Stocks30/36---€122,884€168,194€264,720€122,661€141,197▲ 15.1%
Amounts receivable within one year40/41€29,362€40,582€50,588€18,329€985-€7,866€5,567▼ 29.2%
Trade receivables40---€18,329€985-€7,866--
Other amounts receivable41-------€5,567-
Current investments50/53€9,301€4,848€53,637€53,174€35,715€10,762€75,626€50,988▼ 32.6%
Equity and liabilities
Total equity and liabilities10/49€197,698€146,652€217,907€239,611€241,566€314,621€249,120€238,252▼ 4.4%
Equity10/15€48,508€60,129€70,358€87,707€149,350€162,176€180,790€176,871▼ 2.2%
Contributions10/11€22,310€22,310€22,310€22,310€22,310€22,310€22,310€22,310=
Capital10---€22,310€22,310€22,310€22,310€22,310=
Issued capital100---€22,310€22,310€22,310€22,310€22,310=
Reserves13€2,231€2,231€2,231€2,231€2,231€2,231€2,231€2,231=
Non-distributable reserves130/1---€2,231€2,231€2,231€2,231€2,231=
Legal reserve130---€2,231€2,231€2,231€2,231€2,231=
Profit (loss) carried forward14€23,966€35,587€45,816€63,166€124,809€137,635€156,248€152,330▼ 2.5%
Amounts payable17/49€149,191€86,523€147,549€151,904€92,215€152,445€68,330€61,381▼ 10.2%
Amounts payable within one year42/48€149,191€86,523€147,549€151,904€92,215€117,445€68,330€61,381▼ 10.2%
Trade debts44€52,313€67,525€128,712€128,827€54,505€83,298€31,613€47,516▲ 50.3%
Suppliers440/4---€128,827€54,505€83,298€31,613€47,516▲ 50.3%
Taxes, remuneration and social security45---€23,076€37,711€34,147€36,717€13,865▼ 62.2%
Taxes450/3---€7,171€21,091€16,928€18,651--
Remuneration and social security454/9---€15,906€16,620€17,219€18,066€13,865▼ 23.3%
Accrued charges and deferred income492/3-----€35,000---
Line20182019202020212022202320242025Change
Profit (loss) for the period9904-€2,382€11,621€10,229€17,349€61,643€12,826€18,614-€3,919-
+ Depreciation and write-downs630€3,574€1,797€3,468€16,478€14,807€0---
Operating cash flow (approximation)€1,192€13,418€13,697€33,828€76,451€12,826€18,614-€3,919-
Investment in fixed assets (approximation)--€3,235-€3,342-€32,371-€6,255-€2,467-€3,828€2,467-

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 30 filings with the National Bank
Financial year Type Filed Reference
31-12-2025 full format 30-06-2026 2026-00237394
31-12-2024 full format 03-09-2025 2025-00475539
31-12-2023 full format 23-09-2024 2024-00471875
31-12-2022 full format 25-07-2023 2023-00275114
31-12-2021 full format 22-08-2022 2022-20300666
31-12-2020 full format 12-08-2021 2021-48300277
31-12-2019 full format 10-09-2020 2020-52000342
31-12-2018 full format 08-08-2019 2019-44900093
31-12-2017 full format 07-08-2018 2018-43500333
31-12-2016 full format 13-06-2017 2017-16300594

Show all 30 filings

Similar companies · same sector, comparable size

Of the 600 active companies whose main activity is forestry and logging (NACE 02100), figures are known for 211. 157 are within a factor 10 of this equity. These 5 are the closest to it. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.