PROGETEC
ActiveSummary
PROGETEC has been active since 2015 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €36k and a net result of €10k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 42% of 11615 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 0.3% (very low).
Checked score
Credit check for your own amount and term
Signals
Checked, nothing found (1)
Financials · fiscal year 2024, micro schema
Filed annual accounts As filed with the NBB · 2024 against 2023 · 40 lines
The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Non-recurring operating income76A | - | - | €2k | - | - | - |
| Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630 | €5k | €8k | €4k | €5k | €5k | ▼ 0.5% |
| Other operating charges640/8 | - | €5k | €3k | €3k | €2k | ▼ 34.7% |
| Non-recurring operating charges66A | - | - | €1k | - | - | - |
| Gross operating margin9900 | €6k | €10k | €13k | €44k | €23k | ▼ 47.2% |
| Operating profit (loss)9901 | €-3k | €-3k | €5k | €37k | €17k | ▼ 53.8% |
| Financial income75/76B | - | - | - | €6 | - | - |
| Recurring financial income75 | €3k | - | - | €6 | - | - |
| Financial charges65/66B | - | €70 | €252 | €185 | €85 | ▼ 54.1% |
| Recurring financial charges65 | €478 | €70 | €252 | €185 | €85 | ▼ 54.1% |
| Profit (loss) for the period before taxes9903 | €-1k | €-3k | €4k | €37k | €17k | ▼ 53.8% |
| Income taxes67/77 | €1k | €680 | €2k | €10k | €7k | ▼ 30.8% |
| Profit (loss) for the period9904 | €-2k | €-3k | €2k | €27k | €10k | ▼ 61.9% |
| Profit (loss) for the period to be appropriated9905 | €-2k | €-3k | €2k | €27k | €10k | ▼ 61.9% |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Assets | ||||||
| Total assets20/58 | €46k | €47k | €44k | €67k | €79k | ▲ 17.6% |
| Fixed assets21/28 | €17k | €22k | €14k | €9k | €5k | ▼ 40.5% |
| Tangible fixed assets22/27 | €17k | €22k | €14k | €9k | €5k | ▼ 40.5% |
| Plant, machinery and equipment23 | - | €8k | €8k | €5k | €3k | ▼ 36.2% |
| Furniture and vehicles24 | - | €15k | €6k | €4k | €2k | ▼ 45.6% |
| Current assets29/58 | €29k | €24k | €30k | €58k | €73k | ▲ 26.9% |
| Amounts receivable within one year40/41 | €11k | €16k | €12k | €38k | €43k | ▲ 11.3% |
| Trade receivables40 | - | €11k | €11k | €30k | €27k | ▼ 8.8% |
| Other amounts receivable41 | - | €5k | €580 | €9k | €16k | ▲ 78.3% |
| Cash at bank and in hand54/58 | €15k | €9k | €19k | €19k | €31k | ▲ 57.7% |
| Equity and liabilities | ||||||
| Total equity and liabilities10/49 | €46k | €47k | €44k | €67k | €79k | ▲ 17.6% |
| Equity10/15 | €13k | €10k | €12k | €40k | €36k | ▼ 8.5% |
| Contributions10/11 | - | €12k | €12k | €12k | €19k | ▲ 50.0% |
| Reserves13 | €2k | €2k | €2k | €2k | €2k | = |
| Non-distributable reserves130/1 | - | €2k | €2k | - | - | - |
| Reserves not available under the articles1311 | - | €2k | €2k | - | - | - |
| Distributable reserves133 | - | - | - | €2k | €2k | = |
| Profit (loss) carried forward14 | €-906 | €-4k | €-2k | €25k | €16k | ▼ 37.7% |
| Amounts payable17/49 | €33k | €37k | €31k | €27k | €43k | ▲ 55.7% |
| Amounts payable within one year42/48 | €33k | €37k | €31k | €27k | €43k | ▲ 55.7% |
| Trade debts44 | €14k | €7k | €10k | €11k | €9k | ▼ 17.3% |
| Suppliers440/4 | - | €7k | €10k | €11k | €9k | ▼ 17.3% |
| Taxes, remuneration and social security45 | - | €9k | €10k | €16k | €13k | ▼ 17.8% |
| Taxes450/3 | - | €9k | €8k | €14k | €11k | ▼ 20.3% |
| Remuneration and social security454/9 | - | - | €2k | €2k | €2k | = |
| Other amounts payable47/48 | - | €20k | €11k | - | €20k | - |
| Accrued charges and deferred income492/3 | - | €250 | - | - | - | - |
| Line | 2020 | 2021 | 2022 | 2023 | 2024 | Change |
|---|---|---|---|---|---|---|
| Profit (loss) for the period9904 | €-2k | €-3k | €2k | €27k | €10k | ▼ 61.9% |
| + Depreciation and write-downs630 | €5k | €8k | €4k | €5k | €5k | ▼ 0.5% |
| Operating cash flow (approximation) | €2k | €5k | €6k | €32k | €15k | ▼ 53.1% |
| Investment in fixed assets (approximation) | - | €-13k | €5k | €-1 | €-802 | ▼ 80,100% |
| Change in cash | - | €-6k | €10k | €832 | €11k | ▲ 1,250% |
Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.
Timeline · acts, filings and financial milestones
About the unread acts
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
Directors · office · real estate
1 establishment unit
1 parcel
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 92006B0180/00R000 | Wallonia | 1,149 m² | 1 · 120 m² | - |
Linked by address, not proof of ownership
Similar companies · same sector, comparable size
Identification & contact
Scores and ratios are computed by Checked and are not a credit decision.