Skip to content

PROF - IMMO

Active
Private limited companyfounded 2002active for 24 yearsOude Holrakkerstraat 21, 3510 Hasselt, BelgiumKBO/BCE: BE 0477.296.715
Summary

The computed 12-month bankruptcy probability of PROF - IMMO is 1.9% (moderate). The 2025 annual accounts show negative equity (-€159,231) and a net result of -€71,307. Equity is shrinking by about 42% per year across the filed financial years. Its solvency ranks better than 8% of 17,057 sector peers (NACE 68, financial year 2025). The company has been active since 2002 and the Belgian Official Gazette contains no insolvency or warning signals.

Financials · financial year 2025, micro format

Equity
-€159,231▼ 81.1%
2024 · -€87,925
Total assets
€478,616▲ 125%
2024 · €212,759
Net result
-€71,307▼ 76.2%
2024 · -€40,479
Working capital
€368,877▲ 187%
2024 · €128,578
Trend over the years

2021 to 2025, 5 financial years 2019 to 2025, 7 financial years

The operating result stays negative: a loss of €45,111 in 2025 against €31,218 in 2024; the loss grows and 2025 has the lowest result in the available series.

What the company sold each financial year and what was left of it. A loss stands below the zero line.

Operating result-€45,111 2025 Net result-€71,307 2025

Use the arrow keys on the chart for the figures per year.

Sector: the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30. Dashed line: the median. Available for Net result, Equity, Total assets, Working capital, Solvency, Current ratio, Return on assets (ROA).

Every figure with its change against the financial year before
favourable unfavourable
Line2019202020212022202320242025
Operating result€48,064-€38,236▼ 20.4%-€14,015-€10,914▲ 22.1%-€9,052▲ 17.1%-€31,218▼ 245%-€45,111▼ 44.5%
Net result€44,407-€26,946within the sector's middle half▼ 39.3%-€15,237below the sector's middle half-€10,814within the sector's middle half▲ 29.0%-€12,488below the sector's middle half▼ 15.5%-€40,479below the sector's middle half▼ 224%-€71,307below the sector's middle half▼ 76.2%
Equity-€35,853--€8,907below the sector's middle half▲ 75.2%-€24,144below the sector's middle half▼ 171%-€34,958below the sector's middle half▼ 44.8%-€47,446below the sector's middle half▼ 35.7%-€87,925below the sector's middle half▼ 85.3%-€159,231below the sector's middle half▼ 81.1%
Total assets€192,841-€142,805below the sector's middle half▼ 25.9%€84,575below the sector's middle half▼ 40.8%€61,951below the sector's middle half▼ 26.7%€38,666below the sector's middle half▼ 37.6%€212,759within the sector's middle half▲ 450%€478,616within the sector's middle half▲ 125%
Debt€228,694-€151,712▼ 33.7%€108,719▼ 28.3%€96,910▼ 10.9%€86,112▼ 11.1%€300,684▲ 249%€637,847▲ 112%
Working capital€115,923-€59,079within the sector's middle half▼ 49.0%€34,804within the sector's middle half▼ 41.1%€40,817within the sector's middle half▲ 17.3%€19,150within the sector's middle half▼ 53.1%€128,578above the sector's middle half▲ 571%€368,877above the sector's middle half▲ 187%
Solvency-18.6%--6.2%below the sector's middle half▲ 12.4pp-28.5%below the sector's middle half▼ 22.3pp-56.4%below the sector's middle half▼ 27.9pp-122.7%below the sector's middle half▼ 66.3pp-41.3%below the sector's middle half▲ 81.4pp-33.3%below the sector's middle half▲ 8.1pp
Current ratio4.92-3.33above the sector's middle half▼ 1.603.38above the sector's middle half▲ 0.063.87above the sector's middle half▲ 0.492.52within the sector's middle half▼ 1.367.49above the sector's middle half▲ 4.977.20above the sector's middle half▼ 0.29
Return on assets (ROA)23.0%-18.9%above the sector's middle half▼ 4.2pp-18.0%below the sector's middle half▼ 36.9pp-17.5%below the sector's middle half▲ 0.6pp-32.3%below the sector's middle half▼ 14.8pp-19.0%below the sector's middle half▲ 13.3pp-14.9%below the sector's middle half▲ 4.1pp
above within below the middle half of NACE 68, Real estate activities: a quarter of companies sit below it, a quarter above. Each year compared with accounts in the same format, and only where there are at least 30.
Turnover and EBIT margin not published: the abbreviated or micro format does not require them.
Balance-sheet composition
2025 in colour, 2024 as the grey bar beneath
Assets €478,616
Fixed assets €50,226 ▼ 22.0%
Current assets €428,390 ▲ 189%
Equity and liabilities
Equity-€159,231
Debt€637,847
Equity is negative: debt (€637,847) exceeds the balance-sheet total (€478,616).
Key figures and ratios
2025 value · change against 2024
EBITDA
-€31,494▼
2024 · -€23,559
Cash flow
-€57,690▼
2024 · -€32,820
Quick ratio
1.44▼
2024 · 1.57
Interest coverage
-1.17▲
2024 · -2.59
Debt ≤ 1 year
€59,513▲
2024 · €19,807
Debt > 1 year
€578,334▲
2024 · €278,954
No debt to equity: equity is negative, so debt divided by equity means nothing.
Green means a favourable move, even when the figure itself falls: as with debt or debt to equity.

Peer companies

Historical observation

Of the 678 companies that looked in July 2024 the way this one looks now, 6.8% went bankrupt within 24 months and 84.5% are still going.

  • Small
  • 20 years or older
  • negative equity
  • a loss of 10% of the balance sheet or more
6.8% went bankrupt
6.2% stopped otherwise
84.5% still going

A further 2.5% stopped, but we cannot tell whether within those 24 months.

For this company itself Checked computes a bankruptcy probability of 1.9% over twelve months; the group does not contradict it.

How reliable is this rule?

Tested on the year before, without using that year itself: the groups of July 2023 gave each of the 497,445 companies of July 2024 its group's bankruptcy share. Expected: 1.6%; actually bankrupt within 24 months: 1.7%.

The companies in ten equal groups, from lowest to highest expected share.
Group Expected Actual
1 0.2% 0.2%
2 0.3% 0.5%
3 0.5% 0.6%
4 0.7% 0.8%
5 0.9% 0.9%
6 1.3% 1.5%
7 1.6% 1.8%
8 1.8% 1.8%
9 3.0% 3.1%
10 5.6% 6.2%

The rule ranks well: a company that went bankrupt got a higher share than one that kept going in 74.5% of comparisons. The level follows the economy: in a year with more bankruptcies, the actual share is higher than the year before.

An observation about 678 comparable companies, not a prediction for this company. The sector does not count: the register keeps no sector for companies that stopped, so it would make the outcome look better than it was.

Annual accounts
Filed annual accounts As filed with the NBB · 2025 against 2024 · 48 lines
Balance sheet Code20242025
Assets
Total assets20/58€212,759€478,616▲
Fixed assets21/28€64,374€50,226▼
Tangible fixed assets22/27€62,974€50,226▼
Plant, machinery and equipment23€8,245€6,889▼
Furniture and vehicles24€54,729€43,337▼
Financial fixed assets28€1,400-
Current assets29/58€148,385€428,390▲
Stocks and contracts in progress3€117,332€342,896▲
Stocks30/36€117,332€342,896▲
Amounts receivable within one year40/41€10,525€14,178▲
Trade receivables40€897€5,197▲
Other amounts receivable41€9,628€8,982▼
Cash at bank and in hand54/58€19,663€70,410▲
Deferred charges and accrued income490/1€865€906▲
Equity and liabilities
Total equity and liabilities10/49€212,759€478,616▲
Equity10/15-€87,925-€159,231▼
Contributions10/11€18,600€18,600=
Contributions outside capital11€18,600€18,600=
Other1109/19€18,600€18,600=
Reserves13€3,897€3,897=
Tax-exempt reserves132€2,037€2,037=
Distributable reserves133€1,860€1,860=
Profit (loss) carried forward14-€110,422-€181,729▼
Amounts payable17/49€300,684€637,847▲
Amounts payable after more than one year17€278,954€578,334▲
Financial debts170/4€278,954€578,334▲
Amounts payable within one year42/48€19,807€59,513▲
Current portion of amounts payable after more than one year42€17,287€29,872▲
Trade debts44€2,357€3,193▲
Suppliers440/4€2,357€3,193▲
Taxes, remuneration and social security45€162€1,448▲
Taxes450/3€162€1,448▲
Other amounts payable47/48-€25,000
Accrued charges and deferred income492/3€1,923-
Income statement Code20242025
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€7,659€13,617▲
Other operating charges640/8€1,153€3,204▲
Gross operating margin9900-€22,406-€28,290▼
Operating profit (loss)9901-€31,218-€45,111▼
Financial income75/76B€154€620▲
Recurring financial income75€154€620▲
Financial charges65/66B€9,092€26,816▲
Recurring financial charges65€9,092€26,816▲
Profit (loss) for the period before taxes9903-€40,156-€71,307▼
Income taxes67/77€323-
Profit (loss) for the period9904-€40,479-€71,307▼
Profit (loss) for the period to be appropriated9905-€40,479-€71,307▼
Appropriation of the result
Profit (loss) to be appropriated9906-€110,422-€181,729▼
Profit (loss) brought forward from the previous period14P-€69,943-€110,422▼

The notes to these accounts (7 items: statements of assets and debts, cost breakdowns, rights and commitments) are not shown here.

Line2019202020212022202320242025Change
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€10,903€11,217€2,006€2,224€2,365€7,659€13,617▲ 77.8%
Other operating charges640/8---€768€816€1,153€3,204▲ 178%
Gross operating margin9900€60,022€51,403-€10,184-€7,922-€5,870-€22,406-€28,290▼ 26.3%
Operating profit (loss)9901€48,064€38,236-€14,015-€10,914-€9,052-€31,218-€45,111▼ 44.5%
Financial income75/76B---€1,080-€154€620▲ 302%
Recurring financial income75€7€1€502€1,080-€154€620▲ 302%
Financial charges65/66B---€785€3,436€9,092€26,816▲ 195%
Recurring financial charges65€3,550€6,017€1,578€785€3,436€9,092€26,816▲ 195%
Profit (loss) for the period before taxes9903€44,521€32,220-€15,091-€10,618-€12,488-€40,156-€71,307▼ 77.6%
Income taxes67/77€114€5,274€146€196-€323--
Profit (loss) for the period9904€44,407€26,946-€15,237-€10,814-€12,488-€40,479-€71,307▼ 76.2%
Profit (loss) for the period to be appropriated9905€44,407€26,946-€15,237-€10,814-€12,488-€40,479-€71,307▼ 76.2%
Line2019202020212022202320242025Change
Assets
Total assets20/58€192,841€142,805€84,575€61,951€38,666€212,759€478,616▲ 125%
Fixed assets21/28€47,364€58,341€35,170€6,937€6,891€64,374€50,226▼ 22.0%
Tangible fixed assets22/27€46,644€36,941€3,770€5,537€5,491€62,974€50,226▼ 20.2%
Plant, machinery and equipment23---€2,646€2,219€8,245€6,889▼ 16.4%
Furniture and vehicles24---€2,891€3,272€54,729€43,337▼ 20.8%
Financial fixed assets28€720€21,400€31,400€1,400€1,400€1,400--
Current assets29/58€145,477€84,464€49,405€55,015€31,775€148,385€428,390▲ 189%
Stocks and contracts in progress3€44,373----€117,332€342,896▲ 192%
Stocks30/36-----€117,332€342,896▲ 192%
Amounts receivable within one year40/41€1,899€864€22,943€25,964€22,692€10,525€14,178▲ 34.7%
Trade receivables40---€8,000€2,772€897€5,197▲ 480%
Other amounts receivable41---€17,964€19,920€9,628€8,982▼ 6.7%
Current investments50/53--€26,462-----
Cash at bank and in hand54/58€99,045€83,600-€29,050€9,082€19,663€70,410▲ 258%
Deferred charges and accrued income490/1-----€865€906▲ 4.7%
Equity and liabilities
Total equity and liabilities10/49€192,841€142,805€84,575€61,951€38,666€212,759€478,616▲ 125%
Equity10/15-€35,853-€8,907-€24,144-€34,958-€47,446-€87,925-€159,231▼ 81.1%
Contributions10/11€18,600€18,600-€18,600€18,600€18,600€18,600=
Contributions outside capital11---€18,600€18,600€18,600€18,600=
Other1109/19---€18,600€18,600€18,600€18,600=
Reserves13€3,897€3,897€3,897€3,897€3,897€3,897€3,897=
Non-distributable reserves130/1---€1,860€1,860---
Reserves not available under the articles1311---€1,860€1,860---
Tax-exempt reserves132---€2,037€2,037€2,037€2,037=
Distributable reserves133-----€1,860€1,860=
Profit (loss) carried forward14-€58,350-€31,404-€46,641-€57,456-€69,943-€110,422-€181,729▼ 64.6%
Amounts payable17/49€228,694€151,712€108,719€96,910€86,112€300,684€637,847▲ 112%
Amounts payable after more than one year17€196,030€124,511€94,118€82,712€73,487€278,954€578,334▲ 107%
Financial debts170/4---€82,712€73,487€278,954€578,334▲ 107%
Amounts payable within one year42/48€29,554€25,385€14,601€14,198€12,625€19,807€59,513▲ 200%
Current portion of amounts payable after more than one year42---€12,409€10,343€17,287€29,872▲ 72.8%
Trade debts44€2,893€269€1,055€738€2,281€2,357€3,193▲ 35.4%
Suppliers440/4---€738€2,281€2,357€3,193▲ 35.4%
Taxes, remuneration and social security45---€1,051-€162€1,448▲ 793%
Taxes450/3---€1,051-€162€1,448▲ 793%
Other amounts payable47/48------€25,000-
Accrued charges and deferred income492/3-----€1,923--
Line2019202020212022202320242025Change
Profit (loss) for the period9904€44,407€26,946-€15,237-€10,814-€12,488-€40,479-€71,307▼ 76.2%
+ Depreciation and write-downs630€10,903€11,217€2,006€2,224€2,365€7,659€13,617▲ 77.8%
Operating cash flow (approximation)€55,310€38,163-€13,231-€8,590-€10,122-€32,820-€57,690▼ 75.8%
Investment in fixed assets (approximation)--€22,194€21,165€26,010-€2,320-€65,142€531-
Change in cash--€15,445---€19,968€10,581€50,747▲ 380%

Simplified and derived: a Belgian filing has no cash-flow statement, so these rows come from the income statement and the balance-sheet moves.

Download as CSV

Latest 10 of 23 filings with the National Bank
Financial year Type Filed Reference
30-09-2025 micro format 20-04-2026 2026-00082656
30-09-2024 micro format 23-04-2025 2025-00073248
30-09-2023 micro format 26-04-2024 2024-00070165
30-09-2022 abbreviated format 27-04-2023 2023-00068184
30-09-2021 micro format 29-03-2022 2022-08800370
30-09-2020 micro format 29-03-2021 2021-08600527
30-09-2019 micro format 23-04-2020 2020-09600293
30-09-2018 micro format 02-04-2019 2019-08700506
30-09-2017 micro format 03-04-2018 2018-08300486
30-09-2016 abbreviated format 03-04-2017 2017-07700581

Show all 23 filings

Similar companies · same sector and region

This company's figures show no positive equity and no headcount, so a size comparison is not possible. These companies share only the sector and the region. Of the 11,695 active companies whose main activity is real estate agency activities (NACE 68310), figures are known for 7,039. See the whole sector

Public contracts: No European public contracts awarded found since October 2016. Contracts below the EU thresholds are not in TED.