PRODECO M&I
PRODECO M&I is a financial institution; the bankruptcy model is trained on trading and manufacturing companies and does not apply here. The 2025 annual accounts show equity of €1.18M and a net result of €137k. Equity is growing by ~24.7% per year across the filed fiscal years. Its solvency ranks better than 81% of 7837 sector peers (fiscal year 2025). The company has been active since 2008 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €1.18M |
| Net result | €137k |
| Better than sector | 81% |
| Active | 17 yrs |
Strong profile, led by solvency.
Computed on 4 of 5 axes. Not measured: health. An unmeasured axis is not a zero: no data was read for it.
This is a financial institution (bank, insurer or financial holding). Our bankruptcy model is trained on ordinary trading and manufacturing companies; a bank balance sheet falls outside that scope. We therefore show no bankruptcy probability rather than a misleading figure.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 83.5% | 51.3% | |
| Net result | €137k | €33k | |
| Equity | €1.18M | €132k | |
| Gross operating margin | €238k | €63k | |
| Total assets | €1.41M | €337k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | abbreviated schema | abbreviated schema | abbreviated schema |
| Revenue | n/a | n/a | n/a | n/a | n/a |
| EBITDA | n/a | n/a | n/a | n/a | n/a |
| Net profit | €137k | €210k | €226k | €83k | €139k |
| Cash flow | n/a | n/a | n/a | n/a | n/a |
| Staff costs | - | - | - | - | - |
| Income taxes | €78k | €84k | €78k | €34k | €61k |
| Dividends | €2k | €2k | €2k | €2k | €2k |
| Total assets | €1.41M | €1.24M | €1.07M | €855k | €846k |
| Equity | €1.18M | €1.04M | €834k | €610k | €529k |
| Debt | €232k | €197k | €237k | €244k | €317k |
| of which ≤ 1y | €99k | €64k | €75k | €37k | €94k |
| of which > 1y | €133k | €133k | €162k | €207k | €222k |
| Working capital | n/a | n/a | n/a | n/a | n/a |
| Employees (FTE) | - | - | - | - | - |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | n/a | n/a | n/a | n/a | n/a |
| Quick ratio | n/a | n/a | n/a | n/a | n/a |
| Working capital ratio | n/a | n/a | n/a | n/a | n/a |
| Solvency | 83.5% | 84.1% | 77.9% | 71.4% | 62.5% |
| Debt / equity | n/a | n/a | n/a | n/a | n/a |
| Long-term debt ratio | n/a | n/a | n/a | n/a | n/a |
| Interest coverage | n/a | n/a | n/a | n/a | n/a |
| Gross margin | n/a | n/a | n/a | n/a | n/a |
| Net margin | n/a | n/a | n/a | n/a | n/a |
| ROA | 9.7% | 16.9% | 21.1% | 9.7% | 16.4% |
| ROE | 11.6% | 20.1% | 27.1% | 13.6% | 26.2% |
| EBITDA margin | n/a | n/a | n/a | n/a | n/a |
| Days sales outstanding | n/a | n/a | n/a | n/a | n/a |
| Days payable outstanding | n/a | n/a | n/a | n/a | n/a |
| Inventory turnover | n/a | n/a | n/a | n/a | n/a |
| Days inventory (DSI) | n/a | n/a | n/a | n/a | n/a |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €1.41M | €1.24M | €1.07M | €855k | €846k |
| Fixed assets | 21/28 | €475k | €512k | €453k | €471k | €474k |
| Tangible fixed assets | 22/27 | €475k | €512k | €453k | €471k | €474k |
| Current assets | 29/58 | €934k | €727k | €619k | €384k | €372k |
| Amounts receivable within one year | 40/41 | €158k | €69k | €257k | €45k | €37k |
| Investments | 50/53 | €0 | €500k | - | - | - |
| Cash & bank | 54/58 | €776k | €147k | €358k | €337k | €331k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €1.41M | €1.24M | €1.07M | €855k | €846k |
| Equity | 10/15 | €1.18M | €1.04M | €834k | €610k | €529k |
| Contributions / capital | 10/11 | €19k | €19k | €19k | €19k | - |
| Reserves | 13 | €1.16M | €1.02M | €816k | €592k | €510k |
| Accumulated profits (losses) | 14 | €0 | €0 | €0 | - | - |
| Amounts payable | 17/49 | €232k | €197k | €237k | €244k | €317k |
| Amounts payable after one year | 17 | €133k | €133k | €162k | €207k | €222k |
| Amounts payable within one year | 42/48 | €99k | €64k | €75k | €37k | €94k |
| Trade debts payable within one year | 44 | €982 | €4k | €781 | €2k | €5k |
| Income statement | ||||||
| Gross operating margin | 9900 | €238k | €336k | €325k | €138k | €221k |
| Operating result | 9901 | €200k | €294k | €304k | €118k | €201k |
| Financial income | 75 | €16k | €0 | €142 | - | - |
| Financial charges | 65 | €681 | €114 | €558 | €875 | €1k |
| Result before taxes | 9903 | €215k | €294k | €304k | €117k | €199k |
| Income taxes | 67/77 | €78k | €84k | €78k | €34k | €61k |
| Net result for the period | 9904 | €137k | €210k | €226k | €83k | €139k |
| Result to be appropriated | 9905 | €179k | €83k | €100k | €83k | €139k |
| NACE primary | Activities of holding companies(64210) |
| Legal form | Private limited company(610) |
| Incorporation | 21-11-2008 |
| Status | Active |
| Postal code | 8560 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 34302B0236/00C000 | Flanders | 1,619 m² | 1 · 219 m² | 9.5 m · 2 fl. |
We know of 4 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameNL | PRODECO M&I |