Probisco
Annual accounts 2025
full format, filed on 08-06-2026, 53 days before the deadline€2.1m
▲ 18.6%
€2.0m
▲ 18.5%
€2.1m
▲ 18.6%
€1.6m
▲ 19.3%
56.3%
▲ 1.8 percentage points
3.05
▼ 0.06
The turnover shown is an estimate from the gross margin.
Turnover ≈ €8.7m. Estimated: probably between €5.3m and €15.0m.
Money flows
no detail for 2025Balance sheet
balance sheet total €7.6m on 31-12-2025What the company ownsHow it is paid for
in €m
in €m
Position in the sector
56.3%
Higher than 62% of 6,191 companies in 2025.
3.05
Higher than 74% of 6,111 companies in 2025.
21.1%
Higher than 93% of 6,175 companies in 2025.
Probisco
Middle half of the sector
80% of the sector
Full accounts in wholesale trade (NACE 46)
Net result: top quarter · Equity: middle half · Balance sheet total: middle half · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||||||||||||||
20/58 |
7.6m | 6.4m | 5.2m | 4.4m | 3.8m | 3.3m | 2.8m | 2.9m | 2.6m | 2.1m | 1.5m | 1.6m | 1.5m | 1.1m | 1.0m | 1.1m | 1.1m | 1.0m | 815,565 | 838,726 | |
21/28 |
320,524 | 214,254 | 240,474 | 240,178 | 8,694 | - | 736 | 1,471 | - | - | - | 102 | 2,971 | 8,421 | 38,542 | 65,933 | 82,889 | 109,551 | 20,665 | 20,623 | |
22/27 |
320,524 | 214,254 | 240,474 | 240,178 | 8,694 | - | 736 | 1,471 | - | - | - | 102 | 2,971 | 8,421 | 38,542 | 65,933 | 82,889 | 109,551 | 20,665 | 20,623 | |
23 |
319,903 | - | - | - | - | - | - | - | - | - | - | 102 | 2,385 | 4,889 | 8,123 | 10,846 | 3,077 | 2,926 | - | - | |
24 |
621 | 212,218 | 236,813 | 6,178 | 8,694 | - | 736 | 1,471 | - | - | - | - | 585 | 3,277 | 29,819 | 53,794 | 77,646 | 104,650 | 17,482 | 15,576 | |
25 |
- | 2,035 | 3,661 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
26 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 256 | 599 | 1,293 | 2,167 | 1,976 | 3,184 | 5,047 | |
27 |
- | - | - | 234,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
29/58 |
7.3m | 6.2m | 5.0m | 4.2m | 3.8m | 3.3m | 2.8m | 2.9m | 2.6m | 2.1m | 1.5m | 1.6m | 1.5m | 1.1m | 1.0m | 1.1m | 979,235 | 937,753 | 794,899 | 818,103 | |
29 |
4.1m | 3.8m | 3.0m | 2.6m | 2.3m | 2.1m | 1.5m | 1.5m | 1.5m | 1.0m | 685,000 | 685,000 | 550,000 | 100,000 | - | 83,503 | 220,040 | - | - | - | |
291 |
4.1m | 3.8m | 3.0m | 2.6m | 2.3m | 2.1m | 1.5m | 1.5m | 1.5m | 1.0m | 685,000 | 685,000 | 550,000 | 100,000 | - | 83,503 | 220,040 | - | - | - | |
40/41 |
1.3m | 976,043 | 864,142 | 792,717 | 655,283 | 626,449 | 858,401 | 558,678 | 550,304 | 496,257 | 389,832 | 502,317 | 418,759 | 478,825 | 614,786 | 482,495 | 583,207 | 465,501 | 432,811 | 346,171 | |
40 |
1.1m | 927,894 | 781,462 | 655,083 | 615,708 | 569,123 | 550,108 | 504,032 | 413,203 | 440,932 | 389,457 | 446,082 | 368,696 | 347,547 | 401,699 | 279,053 | 312,199 | 451,563 | 385,560 | 300,482 | |
41 |
191,492 | 48,149 | 82,679 | 137,634 | 39,575 | 57,325 | 308,293 | 54,646 | 137,101 | 55,324 | 375 | 56,235 | 50,063 | 131,278 | 213,086 | 203,442 | 271,008 | 13,938 | 47,251 | 45,689 | |
50/53 |
500,000 | 575,000 | 100,000 | - | - | - | - | 76,860 | 76,804 | 76,747 | 76,574 | 76,301 | 75,995 | 75,058 | - | - | 17,322 | 17,322 | - | - | |
54/58 |
1.4m | 828,149 | 953,975 | 809,132 | 839,286 | 612,167 | 464,399 | 741,213 | 504,082 | 434,150 | 336,109 | 311,371 | 429,364 | 457,795 | 384,258 | 503,223 | 154,575 | 454,930 | 361,629 | 471,932 | |
490/1 |
1,671 | 1,950 | 1,707 | 1,524 | 534 | 534 | 7,880 | 534 | 1,360 | 12,828 | 1,445 | 2,919 | 1,360 | 25,795 | 2,434 | 4,092 | 4,092 | - | 459 | - | |
| Balance sheet: equity and liabilities | |||||||||||||||||||||
10/49 |
7.6m | 6.4m | 5.2m | 4.4m | 3.8m | 3.3m | 2.8m | 2.9m | 2.6m | 2.1m | 1.5m | 1.6m | 1.5m | 1.1m | 1.0m | 1.1m | 1.1m | 1.0m | 815,565 | 838,726 | |
10/15 |
4.3m | 3.5m | 2.9m | 2.0m | 1.4m | 1.1m | 746,970 | 671,099 | 877,206 | 842,452 | 538,033 | 519,019 | 546,371 | 435,152 | 407,881 | 503,530 | 492,653 | 479,138 | 453,149 | 400,044 | |
10/11 |
20,900 | 20,900 | 20,900 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | |
10 |
- | - | - | 19,000 | 19,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
100 |
- | - | - | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | 19,000 | |
11 |
20,900 | 20,900 | 20,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
1109/19 |
20,900 | 20,900 | 20,900 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
13 |
23,580 | 23,580 | 23,580 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 25,480 | 8,158 | 8,158 | |
130/1 |
- | - | - | 1,900 | 1,900 | 1,900 | - | - | - | - | - | - | - | - | - | - | 17,322 | 17,322 | 6,258 | 6,258 | |
130 |
- | - | - | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | 1,900 | |
1312 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,322 | 17,322 | - | - | |
1319 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,258 | 6,258 | |
133 |
23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 23,580 | 6,258 | 6,258 | - | - | |
14 |
4.2m | 3.4m | 2.8m | 2.0m | 1.3m | 1.0m | 702,489 | 626,619 | 832,726 | 797,972 | 493,552 | 474,538 | 501,891 | 390,672 | 363,401 | 459,050 | 448,173 | 434,658 | 425,991 | 372,886 | |
16 |
- | - | - | 6,055 | 8,291 | 8,938 | 6,618 | 2,922 | 8,854 | 14,390 | 2,498 | 3,084 | 1,950 | 7,360 | 2,573 | 15,357 | 2,727 | 2,631 | 2,616 | 2,050 | |
160/5 |
- | - | - | 6,055 | 8,291 | 8,938 | 6,618 | 2,922 | 8,854 | 14,390 | 2,498 | 3,084 | 1,950 | 7,360 | 2,573 | 15,357 | 2,727 | 2,631 | 2,616 | 2,050 | |
164/5 |
- | - | - | 6,055 | 8,291 | 8,938 | 6,618 | 2,922 | 8,854 | 14,390 | - | - | - | - | - | - | - | - | - | - | |
17/49 |
3.3m | 2.9m | 2.3m | 2.4m | 2.4m | 2.2m | 2.1m | 2.2m | 1.7m | 1.2m | 948,431 | 1.1m | 930,128 | 703,382 | 629,565 | 620,359 | 566,744 | 565,535 | 359,800 | 436,633 | |
17 |
900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | - | - | - | - | - | - | - | - | 11,058 | 33,286 | 55,281 | 76,109 | - | - | |
170/4 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | 11,058 | 33,286 | 55,281 | 76,109 | - | - | |
178/9 |
900,000 | 900,000 | 900,000 | 900,000 | 900,000 | 900,000 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
42/48 |
2.4m | 2.0m | 1.4m | 1.5m | 1.5m | 1.3m | 2.1m | 2.2m | 1.7m | 1.2m | 948,431 | 1.1m | 930,128 | 703,382 | 618,507 | 585,505 | 509,890 | 489,426 | 359,800 | 436,633 | |
42 |
134,814 | 118,313 | 84,433 | 83,507 | 83,518 | 83,479 | 100,127 | 100,032 | 120,039 | 83,413 | 83,532 | 83,651 | 50,104 | 60,470 | 72,097 | 72,282 | 54,497 | 54,931 | 40,000 | 40,000 | |
43 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,064 | - | - | |
430/8 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 6,064 | - | - | |
44 |
351,822 | 411,567 | 436,615 | 545,668 | 395,561 | 453,143 | 305,531 | 233,343 | 487,006 | 51,213 | 11,679 | 28,027 | 59,565 | 79,796 | 28,860 | 57,999 | 78,257 | 104,474 | 140,699 | 98,551 | |
440/4 |
351,822 | 411,567 | 436,615 | 545,668 | 395,561 | 453,143 | 305,531 | 233,343 | 487,006 | 51,213 | 11,679 | 28,027 | 59,565 | 79,796 | 28,860 | 57,999 | 78,257 | 104,474 | 140,699 | 98,551 | |
45 |
11,747 | 111,171 | 67,628 | 35,582 | 27,659 | 3,739 | 7,980 | 5,579 | 106,938 | 127,851 | 51,192 | 110,610 | 153,208 | 102,549 | 22,106 | 34,577 | 24,643 | 19,672 | 2,843 | 5,816 | |
450/3 |
11,747 | 111,171 | 67,628 | 35,582 | 27,659 | 3,739 | 7,980 | 5,579 | 106,938 | 127,851 | 51,192 | 110,610 | 153,208 | 102,549 | 22,106 | 34,577 | 24,643 | 19,672 | 2,843 | 5,816 | |
47/48 |
1.9m | 1.3m | 827,698 | 878,066 | 1.0m | 767,648 | 1.6m | 1.9m | 1.0m | 935,662 | 802,028 | 833,620 | 667,250 | 460,566 | 495,443 | 420,648 | 352,493 | 304,286 | 176,258 | 292,266 | |
492/3 |
36,820 | 23,202 | 11,152 | - | - | - | - | - | - | - | - | - | - | - | - | 1,567 | 1,573 | - | - | - | |
| Income statement | |||||||||||||||||||||
70 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 1.3m | 1.1m | 1.1m | 1.1m | 1.1m | 833,236 | 881,888 | |
76A |
- | - | - | - | - | - | - | - | - | 29 | - | - | - | - | - | - | 50,866 | 200 | - | - | |
9900 |
2.1m | 1.8m | 2.0m | 1.6m | 1.3m | 1.2m | 1.1m | 971,582 | 940,095 | 1.4m | 1.2m | 1.1m | 936,377 | 696,439 | 497,406 | 506,954 | 468,119 | 543,512 | 295,937 | 338,152 | |
60/61 |
- | - | - | - | - | - | - | - | - | - | - | - | - | 563,838 | 585,425 | 577,595 | 650,391 | 577,051 | 537,299 | 544,223 | |
630 |
35,225 | 27,820 | 26,734 | 2,516 | 1,685 | 736 | 736 | 736 | - | - | 102 | 2,868 | 5,450 | 31,551 | 33,780 | 35,695 | 35,200 | 36,958 | 14,751 | 14,669 | |
631/4 |
- | - | - | - | - | - | - | - | - | - | 20,569 | 17,956 | - | - | - | 104,280 | - | - | 2,903 | 509 | |
635/8 |
- | - | -6,055 | -2,235 | -648 | 2,320 | 3,696 | -5,932 | -5,536 | 11,892 | -586 | 1,134 | -5,410 | 4,787 | -12,784 | 12,630 | 96 | 1 | 566 | 2,050 | |
640/8 |
1,073 | 1,015 | 1,380 | 868 | 1,071 | 2,087 | 5,620 | 8,879 | 1,831 | 3,221 | 4,055 | 4,917 | 3,882 | 3,163 | 3,811 | 4,282 | 3,948 | 8,183 | 2,698 | 2,214 | |
66A |
- | - | - | - | - | - | - | - | - | 107,677 | - | 3,335 | 402 | - | - | 3,497 | 2,483 | 300 | 6,514 | 225 | |
9901 |
2.0m | 1.7m | 2.0m | 1.6m | 1.3m | 1.2m | 1.1m | 967,899 | 943,800 | 1.4m | 1.2m | 1.1m | 932,455 | 656,938 | 472,599 | 350,068 | 428,875 | 498,370 | 275,019 | 318,710 | |
75/76B |
155,738 | 135,827 | 99,362 | 57,774 | 48,500 | 41,684 | 34,703 | 32,285 | 31,463 | 127,577 | 14,585 | 16,712 | 11,928 | 12,965 | 12,342 | 18,086 | 19,195 | 15,089 | 17,277 | 7,309 | |
75 |
155,738 | 135,827 | 99,362 | 57,774 | 48,500 | 41,684 | 34,703 | 32,285 | 31,463 | 19,900 | 14,585 | 16,712 | 11,928 | 12,965 | 12,342 | 18,086 | 19,195 | 15,089 | 17,277 | 7,309 | |
76B |
- | - | - | - | - | - | - | - | - | 107,677 | - | - | - | - | - | - | - | - | - | - | |
65/66B |
61,117 | 66,434 | 62,231 | 34,289 | 36,259 | 32,834 | 10,442 | 4,132 | 4,843 | 112,465 | 4,671 | 6,117 | 7,346 | 10,397 | 10,543 | 12,119 | 14,967 | 14,395 | 8,115 | 10,788 | |
65 |
61,117 | 66,434 | 62,231 | 34,289 | 36,259 | 32,834 | 10,442 | 4,132 | 4,843 | 4,788 | 4,671 | 6,117 | 7,346 | 10,397 | 10,543 | 12,119 | 14,967 | 14,395 | 8,115 | 10,788 | |
66B |
- | - | - | - | - | - | - | - | - | 107,677 | - | - | - | - | - | - | - | - | - | - | |
9903 |
2.1m | 1.8m | 2.0m | 1.6m | 1.3m | 1.2m | 1.1m | 996,052 | 970,420 | 1.4m | 1.2m | 1.1m | 936,634 | 659,507 | 474,398 | 352,537 | 481,486 | 498,964 | 277,667 | 315,006 | |
67/77 |
539,293 | 452,318 | 504,567 | 408,454 | 368,202 | 259,708 | 320,975 | 302,160 | 335,666 | 472,391 | 402,814 | 377,447 | 325,415 | 232,236 | 170,047 | 121,660 | 167,972 | 172,974 | 94,563 | 108,942 | |
9904 |
1.6m | 1.3m | 1.5m | 1.2m | 914,663 | 925,234 | 775,871 | 693,893 | 634,754 | 904,420 | 769,014 | 722,647 | 611,219 | 427,271 | 304,351 | 230,877 | 313,515 | 325,990 | 183,105 | 206,063 | |
9905 |
1.6m | 1.3m | 1.5m | 1.2m | 914,663 | 925,234 | 775,871 | 693,893 | 634,754 | 904,420 | 769,014 | 722,647 | 611,219 | 427,271 | 304,351 | 230,877 | 313,515 | 325,990 | 183,105 | 206,063 | |
| Appropriation of the result | |||||||||||||||||||||
9906 |
5.0m | 4.2m | 3.4m | 2.6m | 1.9m | 1.6m | 1.4m | 1.5m | 1.4m | 1.4m | 1.2m | 1.2m | 1.0m | 790,672 | 763,401 | 679,050 | 748,173 | 751,980 | 555,991 | 552,886 | |
14P |
3.4m | 2.8m | 2.0m | 1.3m | 1.0m | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,322 | - | - | |
6921 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 17,322 | - | - | |
694/7 |
800,000 | 750,000 | 600,000 | 600,000 | 600,000 | 600,000 | 700,000 | 900,000 | 600,000 | 600,000 | 750,000 | 750,000 | 500,000 | 400,000 | 400,000 | 220,000 | 300,000 | 300,000 | 130,000 | 180,000 | |
694 |
800,000 | 750,000 | 600,000 | 600,000 | 600,000 | 600,000 | 700,000 | 900,000 | 600,000 | 600,000 | 750,000 | 750,000 | 500,000 | 400,000 | 400,000 | 220,000 | 300,000 | 300,000 | 130,000 | 180,000 | |
| Document | |||||||||||||||||||||
The accounts for 29 older financial years (1977-2005) were filed as documents without figures as data, scans for example.
The notes to these accounts have 8 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 08-06-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2025 | full format | 08-06-2026 | 2026-00144020 | |
| 31-12-2024 | full format | 11-06-2025 | 2025-00138562 | |
| 31-12-2023 | full format | 03-06-2024 | 2024-00113449 | |
| 31-12-2022 | full format | 05-06-2023 | 2023-00105627 | |
| 31-12-2021 | full format | 07-06-2022 | 2022-20051477 | |
| 31-12-2020 | full format | 07-06-2021 | 2021-17600519 | |
| 31-12-2019 | full format | 08-06-2020 | 2020-15600538 | |
| 31-12-2018 | full format | 12-06-2019 | 2019-17900538 | |
| 31-12-2017 | full format | 06-06-2018 | 2018-16100321 | |
| 31-12-2016 | full format | 06-06-2017 | 2017-14800432 | |
| 31-12-2015 | full format | 13-06-2016 | 2016-17500383 | |
| 31-12-2014 | full format | 11-06-2015 | 2015-17000459 | |
| 31-12-2013 | full format | 13-06-2014 | 2014-17900291 | |
| 31-12-2012 | full format | 17-06-2013 | 2013-18300555 | |
| 31-12-2011 | full format | 12-06-2012 | 2012-17200496 | |
| 31-12-2010 | full format | 04-07-2011 | 2011-25400285 | |
| 31-12-2009 | full format | 18-06-2010 | 2010-19000247 | |
| 31-12-2008 | full format | 08-06-2009 | 2009-19800069 | |
| 31-12-2007 | full format | 09-06-2008 | 2008-20200354 | |
| 31-12-2006 | full format | 13-06-2007 | 2007-22100155 | |
| 31-12-2005 | full format | 28-06-2006 | 2006-35000316 | |
| 31-12-2004 | full format | 13-06-2005 | 2005-25005017 | |
| 31-12-2003 | full format | 09-06-2004 | 2004-22304479 | |
| 31-12-2002 | full format | 16-06-2003 | 2003-24500423 | |
| 31-12-2001 | full format | 20-06-2002 | 2002-24802641 | |
| 31-12-2000 | full format | 22-06-2001 | 2001-25604747 | |
| 31-12-1999 | full format | 13-06-2000 | 2000-21203534 | |
| 31-12-1998 | full format | 15-06-1999 | 1999-20004473 | |
| 31-12-1997 | full format | 09-06-1998 | 1998-15203777 | |
| 31-12-1996 | abbreviated format | 04-07-1997 | 1997-27802997 | |
| 31-12-1995 | abbreviated format | 21-06-1996 | 1996-20401091 | |
| 31-12-1994 | abbreviated format | 16-06-1995 | 1995-25200363 | |
| 31-12-1993 | abbreviated format | 24-06-1994 | 1994-19700313 | |
| 31-12-1992 | abbreviated format | 26-07-1993 | 1993-28902385 | |
| 31-12-1991 | abbreviated format | 11-08-1992 | 1992-27803936 | |
| 31-12-1990 | abbreviated format | 26-07-1991 | 1991-20201118 | |
| 31-12-1989 | abbreviated format | 02-07-1990 | 1990-14203844 | |
| 31-12-1988 | abbreviated format | 03-07-1989 | 1989-13703914 | |
| 31-12-1987 | abbreviated format | 14-11-1988 | 1988-23204853 | |
| 31-12-1986 | abbreviated format | 02-07-1987 | 1987-14803583 | |
| 31-12-1985 | abbreviated format | 27-06-1986 | 1986-20401935 | |
| 31-12-1984 | full format | 01-07-1985 | 1985-18002079 | |
| 31-12-1983 | unclassified schema | 20-06-1984 | 1984-06602256 | |
| 31-12-1982 | unclassified schema | 23-06-1983 | 1983-06800810 | |
| 31-12-1981 | unclassified schema | 25-06-1982 | 1982-06802322 | |
| 31-12-1980 | unclassified schema | 30-06-1981 | 1981-07502255 | |
| 31-12-1979 | unclassified schema | 27-06-1980 | 1980-06902235 | |
| 31-12-1978 | unclassified schema | 28-06-1979 | 1979-07101771 | |
| 31-12-1977 | unclassified schema | 11-07-1978 | 1978-05601093 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2.1m | 1.8m | 2.0m | 1.6m | 1.3m | 1.2m | 1.1m | 968,635 | - | - | 1.2m | 1.1m | 937,905 | 688,490 | 506,379 | 385,762 | 464,075 | 535,328 | 289,770 | 333,379 | ||
| 1.6m | 1.4m | 1.5m | 1.2m | 916,348 | 925,970 | 776,606 | 694,628 | - | - | 769,116 | 725,516 | 616,670 | 458,822 | 338,130 | 266,572 | 348,715 | 362,948 | 197,856 | 220,732 | ||
| 141,495 | 1,600 | 27,031 | 234,000 | 10,379 | 0 | 0 | 2,207 | - | - | 0 | 0 | 0 | 1,431 | 6,388 | 18,739 | 8,538 | 125,844 | 14,794 | 17,478 | ||
| 603,615 | -125,826 | 144,842 | -30,154 | 227,119 | 147,768 | -276,814 | 237,131 | 69,932 | 98,040 | 24,739 | -117,994 | -28,430 | 73,537 | -118,965 | 348,648 | -300,356 | 93,301 | -110,303 | - | ||
| 4.9m | 4.2m | 3.6m | 2.7m | 2.3m | 2.0m | 752,852 | 672,550 | 886,060 | 856,842 | 540,530 | 522,000 | 545,351 | 434,091 | 382,971 | 487,807 | 469,345 | 448,327 | 435,099 | 381,470 | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 52.1% | 43.6% | 32.3% | 38.3% | 44.5% | 33.0% | 36.1% | ||
| 56.3% | 54.5% | 55.3% | 44.9% | 36.5% | 32.6% | 26.5% | 23.4% | 33.5% | 41.0% | 36.1% | 32.9% | 37.0% | 38.0% | 39.2% | 44.2% | 46.4% | 45.7% | 55.6% | 47.7% | ||
| 3.05 | 3.11 | 3.51 | 2.72 | 2.52 | 2.51 | 1.36 | 1.31 | 1.51 | 1.72 | 1.57 | 1.49 | 1.59 | 1.62 | 1.62 | 1.83 | 1.92 | 1.92 | 2.21 | 1.87 | ||
| 0.78 | 0.84 | 0.81 | 1.22 | 1.74 | 2.06 | 2.76 | 3.26 | 1.97 | 1.42 | 1.76 | 2.03 | 1.70 | 1.62 | 1.54 | 1.23 | 1.15 | 1.18 | 0.79 | 1.09 | ||
| 37.5% | 38.7% | 51.6% | 60.6% | 66.0% | 86.3% | 103.9% | 103.4% | 72.4% | 107.4% | 142.9% | 139.2% | 111.9% | 98.2% | 74.6% | 45.9% | 63.6% | 68.0% | 40.4% | 51.5% | ||
| 21.1% | 21.1% | 28.5% | 27.2% | 24.0% | 28.1% | 27.5% | 24.2% | 24.2% | 44.0% | 51.6% | 45.8% | 41.3% | 37.3% | 29.3% | 20.3% | 29.5% | 31.1% | 22.5% | 24.6% | ||
| 34.09 | 26.44 | 31.82 | 46.53 | 35.09 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 101 days | 135 days | 94 days | 102 days | 147 days | 169 days | 124 days | ||
| - | - | - | - | - | - | - | - | - | - | - | - | - | 52 days | 18 days | 37 days | 44 days | 66 days | 96 days | 66 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Tangible fixed assets | €141,495 | €1,600 | €27,031 | €234,000 | €10,379 |
| €35,225 | €27,820 | €26,734 | €2,516 | €1,685 |
Source: notes to the 2021 to 2025 annual accounts (statement of fixed assets)
Insights on Probisco
The operating result for 2025 is 18% higher than in 2024 and the highest since 2006. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 45.5% to 43.7%. Equity and debt are higher.