Skip to content

PRO OPTIMIZE

Active Private limited companyfounded 2008active for 18 yearsNieuwstraat 91, 8780 OostrozebekeKBO/BCE: BE 0894.840.539

Annual accounts 2025

micro format, filed on 29-01-2026, 2 days before the deadline
€148,860
▲ 92.6%
€132,654
▲ 117%
€123,935
▲ 170%
€455,425
▲ 33.9%
82.0%
▲ 21.5 percentage points
6.46
▲ 3.82

Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.

Turnover ≈ €230,000. Estimated: probably between €210,000 and €290,000.

Balance sheet

balance sheet total €587,128 on 30-06-2025
What the company ownsHow it is paid for

in euro

in euro

Position in the sector

82.0%

Higher than 77% of 21,208 companies in 2025.

6.46

Higher than 81% of 20,571 companies in 2025.

21.1%

Higher than 55% of 20,746 companies in 2025.

PRO OPTIMIZE Middle half of the sector 80% of the sector Micro accounts in computer programming and consultancy (NACE 62)

Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter

Filed annual accounts

as filed with the National Bank, click a year to choose it
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
Balance sheet: assets
20/58 587,128611,154642,167512,493446,649386,163371,086335,205367,889345,597271,912244,550256,011248,150254,076200,590141,203
21/28 48,26663,24872,82310,5919,87521,08044,91869,48194,88059,04818,96027,07436,14139,94716,55127,17635,464
22/27 48,26655,74865,3233,0912,37513,58037,41861,98187,38051,54811,46019,57428,64139,94716,55127,17635,464
23 3,2034,363683886---215429644971225525870697974315
24 45,06351,38564,6402,2052,37513,58037,41861,76686,95150,90410,48819,34928,11739,07715,85426,20235,149
28 -7,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,5007,500----
29/58 538,862547,907569,344501,902436,774365,084326,167265,725273,009286,549252,953217,476219,870208,203237,526173,415105,739
40/41 36,89033,63469,94230,21034,94836,40224,83833,70552,00255,16319,00730,55659,55632,58233,18513,33414,334
40 36,89025,77769,94225,21029,94831,40215,59123,05147,00250,16316,57730,55659,55632,58232,85013,33414,334
41 -7,856-5,0005,0005,0009,24810,6545,0005,0002,430---335--
50/53 328,824375,400342,105313,550287,368261,340213,908176,682169,413145,092119,65294,715106,66149,89411,065--
54/58 156,915136,240152,906158,142112,01067,34184,85452,76046,61382,052112,74491,69453,152125,240193,276160,08189,393
490/1 16,2332,6334,391-2,448-2,5672,5774,9794,2421,550511500488--2,012
Balance sheet: equity and liabilities
10/49 587,128611,154642,167512,493446,649386,163371,086335,205367,889345,597271,912244,550256,011248,150254,076200,590141,203
10/15 481,177369,228323,329320,434276,029274,315252,108242,480240,121207,717172,821145,814126,25066,50910,120115,63465,242
10/11 6,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,2006,200
100 -----18,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,60018,600
101 -----12,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,40012,400
13 356,787244,838198,939196,044151,639149,926127,718118,090115,73163,76428,8671,8601,8601,8601,8601,8601,860
130/1 --1,8601,8601,860------------
130 -----1,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,8601,860
1311 --1,8601,8601,860------------
133 356,787244,838197,079194,184149,779148,066125,858116,230113,87161,90427,007------
14 118,190118,190118,190118,190118,190118,190118,190118,190118,190137,754137,754137,754118,19058,4492,060107,57457,182
17/49 105,951241,926318,838192,058170,620111,848118,97892,725127,768137,88099,09298,737129,761181,642243,95784,95675,961
17 22,51434,17945,428--8,95426,16047,78269,07839,4234,54212,13819,50026,6331,00012,66523,734
170/4 22,51434,17945,428--8,95426,16047,78269,07839,4234,54212,13819,50026,6331,00012,66523,734
42/48 83,437207,747273,409191,474170,037102,31392,81844,75558,07597,77494,03186,348110,012155,008238,55867,29651,995
42 11,66511,25010,849-8,95417,20621,62221,29620,97615,1127,5967,3617,1347,91311,66511,07010,505
44 1,5683,6306,5494,8127,8882,3504,4745,8583,6484,80130,3971,8182,2461,4197992,3212,871
440/4 1,5683,6306,5494,8127,8882,3504,4745,8583,6484,80130,3971,8182,2461,4197992,3212,871
45 33,2183,32123,77933,62019,4976,95312,8152,63416,50329,1097,64921,60814,86524,33224,45026,82631,397
450/3 31,2181,32121,77929,44717,4974,95310,8152,63416,50327,1095,64919,60812,81724,33224,45026,82631,397
454/9 2,0002,0002,0004,1732,0002,0002,000--2,0002,0002,0002,048----
47/48 36,987189,547232,233153,042133,69875,80353,90714,96716,94848,75348,38855,56185,768121,345201,64427,0807,222
492/3 ---585584582-188615682518250250-4,3994,995232
Income statement
76A --14,985----1,863-7,487-------
9900 148,86077,27187,324121,26558,71260,36243,84633,83386,34773,75054,87642,600104,128102,06267,38786,330105,955
630 15,56815,4093,7391,60313,35225,40825,81825,39926,89523,57010,49710,91016,14319,13310,91811,34916,611
640/8 638724-6435845824554535014514951,41556644349114389
66A ----------80-850----
9901 132,65461,13783,584119,01944,77634,37217,5737,98158,95149,72943,88530,27487,41982,48755,97874,83889,255
75/76B 35,7165,7391,8043,3702,8582,2931,9551,7211,6342,6572,5734,1942,0952,6287639591,261
75 35,7165,7391,8043,3702,8582,2931,9551,7211,6342,6572,5734,1942,0952,6287639591,261
65/66B 1,8922,3559,6195,9214,6343,9973,0832,6193,0244,4284,6136,8351,0831,0484,1492,8682,384
65 1,8922,3559,6195,9214,6343,9973,0832,6193,0244,4284,6136,8351,0831,0484,1492,8682,384
9903 166,47764,52275,769116,46843,00032,66916,4457,08457,56155,44641,76527,63387,58284,06652,59272,92988,132
67/77 42,54218,62320,90737,16614,28010,4616,8184,72525,15820,54914,7587,26927,84127,67718,10621,73228,284
9904 123,93545,89954,86379,30228,72122,2089,6272,35932,40434,89727,00720,36459,74156,38934,48651,19859,848
9905 123,93545,89954,86379,30228,72122,2089,6272,35932,40434,89727,00720,36459,74156,38934,48651,19859,848
Appropriation of the result
9906 242,125164,089173,052197,492146,910140,397127,817120,549170,157172,651164,761138,554118,19058,449142,060108,38059,848
14P 118,190118,190118,190118,190-------------
791/2 --51,96834,89727,007------------
691/2 123,93545,89954,86379,30228,72122,2089,6272,35951,96834,89727,007-----1,860
6920 ----------------1,860
6921 123,93545,89954,86379,30228,72122,2089,6272,35951,96834,89727,007------
694/7 --51,96834,89727,007------800--140,000806806
694 --51,96834,89727,007------800--140,000806806
Document PDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDFPDF

The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).

Source: Annual accounts 2025 (PDF), filed on 29-01-2026.

Download as CSV

Filings

each dot is a set of accounts, on the day it reached the National Bank
Financial year Type Filed Reference Document
30-06-2025 micro format 29-01-2026 2026-00019375 PDF
30-06-2024 micro format 21-01-2025 2025-00007847 PDF
30-06-2023 micro format 29-01-2024 2024-00014304 PDF
30-06-2022 micro format 31-01-2023 2023-00014922 PDF
30-06-2021 micro format 31-01-2022 2022-03300004 PDF
30-06-2020 micro format 27-01-2021 2021-02000559 PDF
30-06-2019 micro format 24-01-2020 2020-02100308 PDF
30-06-2018 micro format 24-01-2019 2019-02300537 PDF
30-06-2017 micro format 25-01-2018 2018-02500219 PDF
30-06-2016 abbreviated format 27-01-2017 2017-02500231 PDF
30-06-2015 abbreviated format 14-01-2016 2016-01600067 PDF
30-06-2014 abbreviated format 12-01-2015 2015-00900502 PDF
30-06-2013 abbreviated format 11-02-2014 2014-03200375 PDF
30-06-2012 abbreviated format 11-02-2013 2013-03200205 PDF
30-06-2011 abbreviated format 07-02-2012 2012-02700541 PDF
30-06-2010 abbreviated format 08-02-2011 2011-02700378 PDF
30-06-2009 abbreviated format 27-01-2010 2010-02900294 PDF

Key figures and ratios

per financial year, computed from the annual accounts
Line Trend20252024202320222021202020192018201720162015201420132012201120102009
148,22176,54787,324120,62258,12959,78143,39133,38185,84673,29954,38141,185103,563101,61966,89686,187105,866
139,50361,30858,60280,90542,07347,61635,44627,75959,29858,46737,50331,27475,88475,52145,40462,54776,460
8,0865,83465,9712,3182,1481,5691,256062,72764,6082,7121,84313,18842,5292933,06151,570
20,676-16,667-5,23646,13244,669-17,51332,0946,147-35,439-30,69221,05038,542-72,088-68,03633,19670,687-
455,425340,159295,935310,428266,737262,771233,349220,969214,934188,775158,922131,128109,85853,195-1,032106,11853,745
82.0%60.4%50.3%62.5%61.8%71.0%67.9%72.3%65.3%60.1%63.6%59.6%49.3%26.8%4.0%57.6%46.2%
6.462.642.082.622.573.573.515.944.702.932.692.522.001.341.002.582.03
0.220.660.990.600.620.410.470.380.530.660.570.681.032.7324.110.731.16
25.8%12.4%17.0%24.7%10.4%8.1%3.8%1.0%13.5%16.8%15.6%14.0%47.3%84.8%340.8%44.3%91.7%
21.1%7.5%8.5%15.5%6.4%5.8%2.6%0.7%8.8%10.1%9.9%8.3%23.3%22.7%13.6%25.5%42.4%
78.3532.509.0820.37-------------

A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.

Investments

fixed assets acquired
Item30-06-202530-06-202430-06-202330-06-2022
Tangible fixed assets€8,086€5,834€65,971€2,318
€15,568€15,409€3,739€1,603

Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)

Insights on PRO OPTIMIZE

The operating result for 2025 is 117% higher than in 2024 and the highest since 2009. It is a recovery after the fall in 2024.

Debt's share of the balance-sheet total falls from 39.6% to 18.0%. Equity is higher and debt is lower.

Next steps