PRO OPTIMIZE
Annual accounts 2025
micro format, filed on 29-01-2026, 2 days before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €230,000. Estimated: probably between €210,000 and €290,000.
Balance sheet
balance sheet total €587,128 on 30-06-2025in euro
in euro
Position in the sector
82.0%
Higher than 77% of 21,208 companies in 2025.
6.46
Higher than 81% of 20,571 companies in 2025.
21.1%
Higher than 55% of 20,746 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | ||||||||||||||||||
20/58 |
587,128 | 611,154 | 642,167 | 512,493 | 446,649 | 386,163 | 371,086 | 335,205 | 367,889 | 345,597 | 271,912 | 244,550 | 256,011 | 248,150 | 254,076 | 200,590 | 141,203 | |
21/28 |
48,266 | 63,248 | 72,823 | 10,591 | 9,875 | 21,080 | 44,918 | 69,481 | 94,880 | 59,048 | 18,960 | 27,074 | 36,141 | 39,947 | 16,551 | 27,176 | 35,464 | |
22/27 |
48,266 | 55,748 | 65,323 | 3,091 | 2,375 | 13,580 | 37,418 | 61,981 | 87,380 | 51,548 | 11,460 | 19,574 | 28,641 | 39,947 | 16,551 | 27,176 | 35,464 | |
23 |
3,203 | 4,363 | 683 | 886 | - | - | - | 215 | 429 | 644 | 971 | 225 | 525 | 870 | 697 | 974 | 315 | |
24 |
45,063 | 51,385 | 64,640 | 2,205 | 2,375 | 13,580 | 37,418 | 61,766 | 86,951 | 50,904 | 10,488 | 19,349 | 28,117 | 39,077 | 15,854 | 26,202 | 35,149 | |
28 |
- | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | 7,500 | - | - | - | - | |
29/58 |
538,862 | 547,907 | 569,344 | 501,902 | 436,774 | 365,084 | 326,167 | 265,725 | 273,009 | 286,549 | 252,953 | 217,476 | 219,870 | 208,203 | 237,526 | 173,415 | 105,739 | |
40/41 |
36,890 | 33,634 | 69,942 | 30,210 | 34,948 | 36,402 | 24,838 | 33,705 | 52,002 | 55,163 | 19,007 | 30,556 | 59,556 | 32,582 | 33,185 | 13,334 | 14,334 | |
40 |
36,890 | 25,777 | 69,942 | 25,210 | 29,948 | 31,402 | 15,591 | 23,051 | 47,002 | 50,163 | 16,577 | 30,556 | 59,556 | 32,582 | 32,850 | 13,334 | 14,334 | |
41 |
- | 7,856 | - | 5,000 | 5,000 | 5,000 | 9,248 | 10,654 | 5,000 | 5,000 | 2,430 | - | - | - | 335 | - | - | |
50/53 |
328,824 | 375,400 | 342,105 | 313,550 | 287,368 | 261,340 | 213,908 | 176,682 | 169,413 | 145,092 | 119,652 | 94,715 | 106,661 | 49,894 | 11,065 | - | - | |
54/58 |
156,915 | 136,240 | 152,906 | 158,142 | 112,010 | 67,341 | 84,854 | 52,760 | 46,613 | 82,052 | 112,744 | 91,694 | 53,152 | 125,240 | 193,276 | 160,081 | 89,393 | |
490/1 |
16,233 | 2,633 | 4,391 | - | 2,448 | - | 2,567 | 2,577 | 4,979 | 4,242 | 1,550 | 511 | 500 | 488 | - | - | 2,012 | |
| Balance sheet: equity and liabilities | ||||||||||||||||||
10/49 |
587,128 | 611,154 | 642,167 | 512,493 | 446,649 | 386,163 | 371,086 | 335,205 | 367,889 | 345,597 | 271,912 | 244,550 | 256,011 | 248,150 | 254,076 | 200,590 | 141,203 | |
10/15 |
481,177 | 369,228 | 323,329 | 320,434 | 276,029 | 274,315 | 252,108 | 242,480 | 240,121 | 207,717 | 172,821 | 145,814 | 126,250 | 66,509 | 10,120 | 115,634 | 65,242 | |
10/11 |
6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | 6,200 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
13 |
356,787 | 244,838 | 198,939 | 196,044 | 151,639 | 149,926 | 127,718 | 118,090 | 115,731 | 63,764 | 28,867 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
1311 |
- | - | 1,860 | 1,860 | 1,860 | - | - | - | - | - | - | - | - | - | - | - | - | |
133 |
356,787 | 244,838 | 197,079 | 194,184 | 149,779 | 148,066 | 125,858 | 116,230 | 113,871 | 61,904 | 27,007 | - | - | - | - | - | - | |
14 |
118,190 | 118,190 | 118,190 | 118,190 | 118,190 | 118,190 | 118,190 | 118,190 | 118,190 | 137,754 | 137,754 | 137,754 | 118,190 | 58,449 | 2,060 | 107,574 | 57,182 | |
17/49 |
105,951 | 241,926 | 318,838 | 192,058 | 170,620 | 111,848 | 118,978 | 92,725 | 127,768 | 137,880 | 99,092 | 98,737 | 129,761 | 181,642 | 243,957 | 84,956 | 75,961 | |
17 |
22,514 | 34,179 | 45,428 | - | - | 8,954 | 26,160 | 47,782 | 69,078 | 39,423 | 4,542 | 12,138 | 19,500 | 26,633 | 1,000 | 12,665 | 23,734 | |
170/4 |
22,514 | 34,179 | 45,428 | - | - | 8,954 | 26,160 | 47,782 | 69,078 | 39,423 | 4,542 | 12,138 | 19,500 | 26,633 | 1,000 | 12,665 | 23,734 | |
42/48 |
83,437 | 207,747 | 273,409 | 191,474 | 170,037 | 102,313 | 92,818 | 44,755 | 58,075 | 97,774 | 94,031 | 86,348 | 110,012 | 155,008 | 238,558 | 67,296 | 51,995 | |
42 |
11,665 | 11,250 | 10,849 | - | 8,954 | 17,206 | 21,622 | 21,296 | 20,976 | 15,112 | 7,596 | 7,361 | 7,134 | 7,913 | 11,665 | 11,070 | 10,505 | |
44 |
1,568 | 3,630 | 6,549 | 4,812 | 7,888 | 2,350 | 4,474 | 5,858 | 3,648 | 4,801 | 30,397 | 1,818 | 2,246 | 1,419 | 799 | 2,321 | 2,871 | |
440/4 |
1,568 | 3,630 | 6,549 | 4,812 | 7,888 | 2,350 | 4,474 | 5,858 | 3,648 | 4,801 | 30,397 | 1,818 | 2,246 | 1,419 | 799 | 2,321 | 2,871 | |
45 |
33,218 | 3,321 | 23,779 | 33,620 | 19,497 | 6,953 | 12,815 | 2,634 | 16,503 | 29,109 | 7,649 | 21,608 | 14,865 | 24,332 | 24,450 | 26,826 | 31,397 | |
450/3 |
31,218 | 1,321 | 21,779 | 29,447 | 17,497 | 4,953 | 10,815 | 2,634 | 16,503 | 27,109 | 5,649 | 19,608 | 12,817 | 24,332 | 24,450 | 26,826 | 31,397 | |
454/9 |
2,000 | 2,000 | 2,000 | 4,173 | 2,000 | 2,000 | 2,000 | - | - | 2,000 | 2,000 | 2,000 | 2,048 | - | - | - | - | |
47/48 |
36,987 | 189,547 | 232,233 | 153,042 | 133,698 | 75,803 | 53,907 | 14,967 | 16,948 | 48,753 | 48,388 | 55,561 | 85,768 | 121,345 | 201,644 | 27,080 | 7,222 | |
492/3 |
- | - | - | 585 | 584 | 582 | - | 188 | 615 | 682 | 518 | 250 | 250 | - | 4,399 | 4,995 | 232 | |
| Income statement | ||||||||||||||||||
76A |
- | - | 14,985 | - | - | - | - | 1,863 | - | 7,487 | - | - | - | - | - | - | - | |
9900 |
148,860 | 77,271 | 87,324 | 121,265 | 58,712 | 60,362 | 43,846 | 33,833 | 86,347 | 73,750 | 54,876 | 42,600 | 104,128 | 102,062 | 67,387 | 86,330 | 105,955 | |
630 |
15,568 | 15,409 | 3,739 | 1,603 | 13,352 | 25,408 | 25,818 | 25,399 | 26,895 | 23,570 | 10,497 | 10,910 | 16,143 | 19,133 | 10,918 | 11,349 | 16,611 | |
640/8 |
638 | 724 | - | 643 | 584 | 582 | 455 | 453 | 501 | 451 | 495 | 1,415 | 566 | 443 | 491 | 143 | 89 | |
66A |
- | - | - | - | - | - | - | - | - | - | 80 | - | 850 | - | - | - | - | |
9901 |
132,654 | 61,137 | 83,584 | 119,019 | 44,776 | 34,372 | 17,573 | 7,981 | 58,951 | 49,729 | 43,885 | 30,274 | 87,419 | 82,487 | 55,978 | 74,838 | 89,255 | |
75/76B |
35,716 | 5,739 | 1,804 | 3,370 | 2,858 | 2,293 | 1,955 | 1,721 | 1,634 | 2,657 | 2,573 | 4,194 | 2,095 | 2,628 | 763 | 959 | 1,261 | |
75 |
35,716 | 5,739 | 1,804 | 3,370 | 2,858 | 2,293 | 1,955 | 1,721 | 1,634 | 2,657 | 2,573 | 4,194 | 2,095 | 2,628 | 763 | 959 | 1,261 | |
65/66B |
1,892 | 2,355 | 9,619 | 5,921 | 4,634 | 3,997 | 3,083 | 2,619 | 3,024 | 4,428 | 4,613 | 6,835 | 1,083 | 1,048 | 4,149 | 2,868 | 2,384 | |
65 |
1,892 | 2,355 | 9,619 | 5,921 | 4,634 | 3,997 | 3,083 | 2,619 | 3,024 | 4,428 | 4,613 | 6,835 | 1,083 | 1,048 | 4,149 | 2,868 | 2,384 | |
9903 |
166,477 | 64,522 | 75,769 | 116,468 | 43,000 | 32,669 | 16,445 | 7,084 | 57,561 | 55,446 | 41,765 | 27,633 | 87,582 | 84,066 | 52,592 | 72,929 | 88,132 | |
67/77 |
42,542 | 18,623 | 20,907 | 37,166 | 14,280 | 10,461 | 6,818 | 4,725 | 25,158 | 20,549 | 14,758 | 7,269 | 27,841 | 27,677 | 18,106 | 21,732 | 28,284 | |
9904 |
123,935 | 45,899 | 54,863 | 79,302 | 28,721 | 22,208 | 9,627 | 2,359 | 32,404 | 34,897 | 27,007 | 20,364 | 59,741 | 56,389 | 34,486 | 51,198 | 59,848 | |
9905 |
123,935 | 45,899 | 54,863 | 79,302 | 28,721 | 22,208 | 9,627 | 2,359 | 32,404 | 34,897 | 27,007 | 20,364 | 59,741 | 56,389 | 34,486 | 51,198 | 59,848 | |
| Appropriation of the result | ||||||||||||||||||
9906 |
242,125 | 164,089 | 173,052 | 197,492 | 146,910 | 140,397 | 127,817 | 120,549 | 170,157 | 172,651 | 164,761 | 138,554 | 118,190 | 58,449 | 142,060 | 108,380 | 59,848 | |
14P |
118,190 | 118,190 | 118,190 | 118,190 | - | - | - | - | - | - | - | - | - | - | - | - | - | |
791/2 |
- | - | 51,968 | 34,897 | 27,007 | - | - | - | - | - | - | - | - | - | - | - | - | |
691/2 |
123,935 | 45,899 | 54,863 | 79,302 | 28,721 | 22,208 | 9,627 | 2,359 | 51,968 | 34,897 | 27,007 | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 1,860 | |
6921 |
123,935 | 45,899 | 54,863 | 79,302 | 28,721 | 22,208 | 9,627 | 2,359 | 51,968 | 34,897 | 27,007 | - | - | - | - | - | - | |
694/7 |
- | - | 51,968 | 34,897 | 27,007 | - | - | - | - | - | - | 800 | - | - | 140,000 | 806 | 806 | |
694 |
- | - | 51,968 | 34,897 | 27,007 | - | - | - | - | - | - | 800 | - | - | 140,000 | 806 | 806 | |
| Document | ||||||||||||||||||
The notes to these accounts have 9 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 29-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 29-01-2026 | 2026-00019375 | |
| 30-06-2024 | micro format | 21-01-2025 | 2025-00007847 | |
| 30-06-2023 | micro format | 29-01-2024 | 2024-00014304 | |
| 30-06-2022 | micro format | 31-01-2023 | 2023-00014922 | |
| 30-06-2021 | micro format | 31-01-2022 | 2022-03300004 | |
| 30-06-2020 | micro format | 27-01-2021 | 2021-02000559 | |
| 30-06-2019 | micro format | 24-01-2020 | 2020-02100308 | |
| 30-06-2018 | micro format | 24-01-2019 | 2019-02300537 | |
| 30-06-2017 | micro format | 25-01-2018 | 2018-02500219 | |
| 30-06-2016 | abbreviated format | 27-01-2017 | 2017-02500231 | |
| 30-06-2015 | abbreviated format | 14-01-2016 | 2016-01600067 | |
| 30-06-2014 | abbreviated format | 12-01-2015 | 2015-00900502 | |
| 30-06-2013 | abbreviated format | 11-02-2014 | 2014-03200375 | |
| 30-06-2012 | abbreviated format | 11-02-2013 | 2013-03200205 | |
| 30-06-2011 | abbreviated format | 07-02-2012 | 2012-02700541 | |
| 30-06-2010 | abbreviated format | 08-02-2011 | 2011-02700378 | |
| 30-06-2009 | abbreviated format | 27-01-2010 | 2010-02900294 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 148,221 | 76,547 | 87,324 | 120,622 | 58,129 | 59,781 | 43,391 | 33,381 | 85,846 | 73,299 | 54,381 | 41,185 | 103,563 | 101,619 | 66,896 | 86,187 | 105,866 | ||
| 139,503 | 61,308 | 58,602 | 80,905 | 42,073 | 47,616 | 35,446 | 27,759 | 59,298 | 58,467 | 37,503 | 31,274 | 75,884 | 75,521 | 45,404 | 62,547 | 76,460 | ||
| 8,086 | 5,834 | 65,971 | 2,318 | 2,148 | 1,569 | 1,256 | 0 | 62,727 | 64,608 | 2,712 | 1,843 | 13,188 | 42,529 | 293 | 3,061 | 51,570 | ||
| 20,676 | -16,667 | -5,236 | 46,132 | 44,669 | -17,513 | 32,094 | 6,147 | -35,439 | -30,692 | 21,050 | 38,542 | -72,088 | -68,036 | 33,196 | 70,687 | - | ||
| 455,425 | 340,159 | 295,935 | 310,428 | 266,737 | 262,771 | 233,349 | 220,969 | 214,934 | 188,775 | 158,922 | 131,128 | 109,858 | 53,195 | -1,032 | 106,118 | 53,745 | ||
| 82.0% | 60.4% | 50.3% | 62.5% | 61.8% | 71.0% | 67.9% | 72.3% | 65.3% | 60.1% | 63.6% | 59.6% | 49.3% | 26.8% | 4.0% | 57.6% | 46.2% | ||
| 6.46 | 2.64 | 2.08 | 2.62 | 2.57 | 3.57 | 3.51 | 5.94 | 4.70 | 2.93 | 2.69 | 2.52 | 2.00 | 1.34 | 1.00 | 2.58 | 2.03 | ||
| 0.22 | 0.66 | 0.99 | 0.60 | 0.62 | 0.41 | 0.47 | 0.38 | 0.53 | 0.66 | 0.57 | 0.68 | 1.03 | 2.73 | 24.11 | 0.73 | 1.16 | ||
| 25.8% | 12.4% | 17.0% | 24.7% | 10.4% | 8.1% | 3.8% | 1.0% | 13.5% | 16.8% | 15.6% | 14.0% | 47.3% | 84.8% | 340.8% | 44.3% | 91.7% | ||
| 21.1% | 7.5% | 8.5% | 15.5% | 6.4% | 5.8% | 2.6% | 0.7% | 8.8% | 10.1% | 9.9% | 8.3% | 23.3% | 22.7% | 13.6% | 25.5% | 42.4% | ||
| 78.35 | 32.50 | 9.08 | 20.37 | - | - | - | - | - | - | - | - | - | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €8,086 | €5,834 | €65,971 | €2,318 |
| €15,568 | €15,409 | €3,739 | €1,603 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on PRO OPTIMIZE
The operating result for 2025 is 117% higher than in 2024 and the highest since 2009. It is a recovery after the fall in 2024.
Debt's share of the balance-sheet total falls from 39.6% to 18.0%. Equity is higher and debt is lower.