PRISO
PRISO has been active since 2018 and the Belgian State Gazette contains no insolvency or warning signals. The 2024 annual accounts show equity of €208k and a net result of €2k. Equity is growing by ~7.8% per year across the filed fiscal years. Its solvency ranks better than 36% of 36383 sector peers (fiscal year 2024). The computed 12-month bankruptcy probability is 1.2% (low).
| Equity | €208k |
| Net result | €2k |
| Staff (FTE) | 2 |
| Better than sector | 36% |
Strong profile, led by stability.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 34.4% | 46.6% | |
| Net result | €2k | €9k | |
| Equity | €208k | €58k | |
| Gross operating margin | €70k | €38k | |
| Staff costs | €24k | €40k |
Figures by fiscal year and ratios
| Fiscal year | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema |
| Revenue | - | - | €433k | €288k |
| EBITDA | €39k | €45k | €67k | €24k |
| Net profit | €2k | €7k | €24k | €2k |
| Cash flow | €26k | €31k | €47k | €23k |
| Staff costs | €24k | €21k | €39k | €6k |
| Income taxes | €2k | €3k | €7k | - |
| Dividends | - | - | - | - |
| Total assets | €604k | €668k | €621k | €684k |
| Equity | €208k | €193k | €186k | €163k |
| Debt | €396k | €474k | €435k | €521k |
| of which ≤ 1y | €45k | €87k | €62k | €117k |
| of which > 1y | €348k | €384k | €370k | €401k |
| Working capital | €111k | €109k | €67k | €63k |
| Employees (FTE) | 2.0 | 2.0 | 1.3 | 0.3 |
| 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|
| Current ratio | 3.44 | 2.26 | 2.08 | 1.54 |
| Quick ratio | 2.43 | 1.72 | 1.46 | 1.07 |
| Working capital ratio | 18.3% | 16.4% | 10.8% | 9.3% |
| Solvency | 34.4% | 29.0% | 30.0% | 23.8% |
| Debt / equity | 1.90 | 2.45 | 2.33 | 3.21 |
| Long-term debt ratio | 1.67 | 1.99 | 1.98 | 2.47 |
| Interest coverage | 3.63 | 3.78 | 5.05 | 14.41 |
| Gross margin | - | - | 25.2% | 15.3% |
| Net margin | - | - | 5.5% | 0.6% |
| ROA | 0.3% | 1.0% | 3.8% | 0.2% |
| ROE | 1.0% | 3.6% | 12.8% | 1.0% |
| EBITDA margin | - | - | 15.6% | 8.2% |
| Days sales outstanding | - | - | 42d | 38d |
| Days payable outstanding | - | - | 15d | 23d |
| Inventory turnover | - | - | 8.34 | 4.39 |
| Days inventory (DSI) | - | - | 44d | 83d |
Full annual accounts (25 line items)
| Line item | Code | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Balance sheet, Assets | |||||
| TOTAL ASSETS | 20/58 | €604k | €668k | €621k | €684k |
| Fixed assets | 21/28 | €448k | €472k | €492k | €503k |
| Tangible fixed assets | 22/27 | €448k | €472k | €492k | €503k |
| Current assets | 29/58 | €156k | €196k | €130k | €181k |
| Stocks & contracts in progress | 3 | €46k | €47k | €39k | €56k |
| Amounts receivable within one year | 40/41 | €57k | €57k | €52k | €124k |
| Cash & bank | 54/58 | €53k | €93k | €39k | €1k |
| Balance sheet, Equity & liabilities | |||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €604k | €668k | €621k | €684k |
| Equity | 10/15 | €208k | €193k | €186k | €163k |
| Contributions / capital | 10/11 | €19k | €6k | €6k | €6k |
| Reserves | 13 | €189k | €187k | €155k | €155k |
| Accumulated profits (losses) | 14 | - | - | €26k | €2k |
| Amounts payable | 17/49 | €396k | €474k | €435k | €521k |
| Amounts payable after one year | 17 | €348k | €384k | €370k | €401k |
| Amounts payable within one year | 42/48 | €45k | €87k | €62k | €117k |
| Trade debts payable within one year | 44 | €5k | €33k | €13k | €15k |
| Income statement | |||||
| Turnover | 70 | - | - | €433k | €288k |
| Gross operating margin | 9900 | €70k | €69k | €109k | €44k |
| Operating result | 9901 | €15k | €22k | €44k | €3k |
| Financial income | 75 | €29 | - | €0 | €563 |
| Financial charges | 65 | €11k | €12k | €13k | €2k |
| Result before taxes | 9903 | €4k | €10k | €31k | €2k |
| Income taxes | 67/77 | €2k | €3k | €7k | - |
| Net result for the period | 9904 | €2k | €7k | €24k | €2k |
| Result to be appropriated | 9905 | €2k | €7k | €24k | €2k |
-
BAYRAMOGLU YasinDirectorState Gazette act 23455367 (13-12-2023)Current13-12-2023 → present
2 events
- 13-12-2023 Resigned· Director
- 13-12-2023 Appointed· Director
-
SARI KadirDirectorState Gazette act 23455367 (13-12-2023)Current13-12-2023 → present
2 events
- 13-12-2023 Resigned· Director
- 13-12-2023 Appointed· Director
| NACE primary | Insulation installation(43230) |
| Legal form | Private limited company(610) |
| Incorporation | 04-06-2018 |
| Status | Active |
| Postal code | 3581 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 71005C0858/00C000 | Flanders | 1,238 m² | 1 · 171 m² | 8.1 m |
We know of 3 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
13-12-2023 2 directors appointed, 2 resigning
- BAYRAMOGLU Yasin, Bestuurder
- SARI Kadir, Bestuurder
- BAYRAMOGLU Yasin, Bestuurder
- SARI Kadir, Bestuurder
Technical details
{
"events": [
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent volledige en algehele kwijting aan de ontslagnemende bestuurders voor de uitoefening van hun mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BAYRAMOGLU Yasin",
"address": "3581 Beringen (Beverlo), Eggestraat 11",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige bestuurders, hierna vermeld, ontslag te geven uit hun functie en gaat onmiddellijk over tot hun herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SARI Kadir",
"address": "3581 Beringen (Beverlo), Leysestraat 104/1",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "De algemene vergadering besluit de huidige bestuurders, hierna vermeld, ontslag te geven uit hun functie en gaat onmiddellijk over tot hun herbenoeming als niet-statutair bestuurder voor een onbepaalde duur:",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "BAYRAMOGLU Yasin",
"address": "3581 Beringen (Beverlo), Eggestraat 11",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": true,
"effective_date": null,
"evidence_quote": "Voornoemde heer BAYRAMOGLU Yasin wordt eveneens aangesteld als vaste vertegenwoordiger voor de mandaten die \u201CPRISO\u201D BV zal vervullen in andere vennootschappen.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SARI Kadir",
"address": "3581 Beringen (Beverlo), Leysestraat 104/1",
"birth_date": null,
"profession": null,
"birth_place": null
},
"reason": null,
"subkind": null,
"via_org": null,
"statutory": "niet_statutair",
"compensated": false,
"effective_date": null,
"evidence_quote": "Voornoemde heer BAYRAMOGLU Yasin wordt eveneens aangesteld als vaste vertegenwoordiger voor de mandaten die \u201CPRISO\u201D BV zal vervullen in andere vennootschappen.",
"decharge_status": null,
"mandate_duration": {
"kind": "indefinite",
"value": null
},
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
},
{
"kind": "decharge_granted",
"role": null,
"person": null,
"reason": null,
"subkind": null,
"via_org": null,
"statutory": null,
"compensated": null,
"effective_date": null,
"evidence_quote": "De algemene vergadering verleent volledige en algehele kwijting aan de ontslagnemende bestuurders voor de uitoefening van hun mandaat.",
"decharge_status": "granted",
"mandate_duration": null,
"rep_rotation_new_rep": null,
"rep_rotation_old_rep": null,
"effective_date_qualifier": null
}
],
"notary": {
"name": "Annelies Op\u2019t eynde",
"firm_city": null,
"firm_name": "Vertessen \u0026 Op\u2019t eynde \u2013 geassocieerde notarissen",
"office_city": "Tessenderlo",
"is_associated": true
},
"act_meta": {
"language": "nl",
"pub_date": "2023-12-13",
"filing_date": "2023-12-11",
"act_kind_objet": "Onderwerp akte:"
},
"decisions": [
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
},
{
"body": "algemene_vergadering",
"date": "2023-12-05",
"unanimous": true
}
],
"is_correction": false,
"subject_company": {
"kbo": "0697.584.606",
"name_full": "PRISO",
"legal_form": "BV"
},
"publication_proxy": {
"kind": "person",
"org_kbo": null,
"org_name": null,
"person_name": "Annelies Op\u2019t eynde",
"org_rep_person_name": null,
"person_role_at_subject": null
},
"co_filed_documents": [
"expeditie van het proces-verbaal",
"geco\u00F6rdineerde statuten",
"verslag van het bestuursorgaan met betrekking tot de voorwerpwijziging dd 29 november 2023"
],
"corrected_publication_numac": null
}| Legal nameNL | PRISO |