Equity
PRISME DEVELOPMENT paid out €90,000 in dividends. That is 112% of the 2025 profit.
PRISME DEVELOPMENT paid out €90,000 in dividends. That is 112% of the 2025 profit.
The result fell in 2025: the 2024 profit included a one-off income of €214,498.
Debts rose by €167,856 in 2025.
Green is investment, beige is depreciation. Land and buildings stand 58.9% higher than in 2024.
In 2025, 1 person joined and nobody left.
Higher net result than 88% of companies in real estate. Sector median €5,994 · 17,181 companies.
The dashed line is the sector median: 0.2% across 26,626 companies (NACE 68, micro).
About 2 in 1,000 comparable companies go bankrupt within 12 months (an estimate).
The band follows from the bankruptcy probability. 10 more points roughly halve it.
| 75-100 | Excellent | under 0.55% |
| 60-74 | Healthy | 0.55% to 1.5% |
| 45-59 | Fair | 1.5% to 4.2% |
| 25-44 | Weak | 4.2% to 15.0% |
| 0-24 | Critical | over 15.0% |
Where the company stands within its band depends half on the bankruptcy probability and half on how it does against its sector peers (NACE 68, micro). It does better than 69% of them on solvency, 72% on liquidity, 74% on profitability and 40% on growth.
The bankruptcy probability was computed on 09-11-2026 by the bankruptcy model of 2 October 2026, which learns from Belgian bankruptcies and reads the registers, the annual accounts and the Belgian Official Gazette.
The probability rests on the annual accounts with balance sheet date 30-06-2025.
Of the companies with a bankruptcy probability in the very low class on 30-06-2025, 0.1% went bankrupt within twelve months.
Some facts cap the score, however low the probability. With negative or zero equity, a heavy loss, a special status in the KBO, one missing filing or accounts filed more than 90 days late, the score is Fair at most (59). With two missing filings, it is Weak at most (44). During a judicial reorganisation or at the company's end (bankruptcy, dissolution, liquidation), it is Critical at most (24).
In July 2024, 26,972 companies had the same profile as PRISME DEVELOPMENT has now. Each dot stands for 68 companies, two years later.
Another 0.1% stopped without a precise date, possibly only after those two years.
The bankruptcy probability of PRISME DEVELOPMENT itself is lower: 0.2% within 12 months. It rests on far more data about PRISME DEVELOPMENT than the profile alone.
The method was tested on the 497,447 companies of July 2024. Each company was given the bankruptcy share of the same profile a year earlier, in July 2023. The expectation was that 1.6% would go bankrupt within 24 months. In fact 1.7% went bankrupt.
| Group | Expected | Actual |
|---|---|---|
| 1 | 0.2% | 0.2% |
| 2 | 0.3% | 0.5% |
| 3 | 0.5% | 0.6% |
| 4 | 0.7% | 0.8% |
| 5 | 0.9% | 0.9% |
| 6 | 1.3% | 1.5% |
| 7 | 1.6% | 1.8% |
| 8 | 1.8% | 1.8% |
| 9 | 3.0% | 3.1% |
| 10 | 5.6% | 6.2% |
A company that went bankrupt had a higher expected share than one that kept going in 74.5% of comparisons. The level depends on the economy. In a year with more bankruptcies than the year before, the actual share is higher than the expected one.
This is an observation about 26,972 companies, not a prediction for PRISME DEVELOPMENT. The sector does not count, because the KBO no longer lists a sector for a company that has stopped. By sector, mostly the survivors would count, which would paint too rosy a picture.
Liquidity is ample, with a current ratio of 5.58 (7.66 in 2024), above the usual 1.5. Short-term debt is 7.3% and cash 8.1% of total assets. 42.8% of the assets are financed with debt and provisions.
Show the recommended maximum and see how the verdict changes with amount, term and advance.
The scores and ratios are Checked's own calculations, not a credit decision.
The company filed its last 7 accounts on average 2 days before the deadline. In the sector (NACE 68), the median for financial year 2024 was 7 days before the deadline, and 36% of those companies filed late.
| Company | ||||
|---|---|---|---|---|
| PRISME DEVELOPMENT Ixelles | €1.1m | €223,416 | 57.2% | - |
| C.N.G. INVESTMENT Ixelles | €1.1m | €150,674 | 11.3% | 0 |
| HELMA WORK Watermael-Boitsfort | €1.3m | €225,340 | 16.0% | - |
| Beheer Chagall Koksijde | €1.0m | €220,906 | 4.1% | - |
| TRIOR Waterloo Waterloo | €1.2m | €257,532 | 11.8% | - |
| Acom Unity Antwerp | €1.1m | €164,393 | 15.4% | - |
| LDP IMMO CONCEPT La Louvière | €1.4m | €203,420 | 11.3% | - |
These companies have the same main activity as PRISME DEVELOPMENT: buying and selling of own real estate (NACE 68110). They are comparable in size and age: total assets between €1m and €1.4m, founded between 2016 and 2017.
PRISME DEVELOPMENT files the micro format. That format states no turnover. The gross margin rose from €71,859 in 2018 to €223,416 in 2025.
The balance sheet grew most from 2019 to 2021 through fixed assets.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
Turnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €400,000. Estimated: probably between €300,000 and €750,000.
Higher than 71% of 17,190 companies in 2025.
Higher than 86% of 16,487 companies in 2025.
Higher than 70% of 16,866 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff costs divided by the average number of full-time equivalents.
In 2025, 1 person joined and nobody left.
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
1.1m | 941,002 | 937,893 | 750,742 | 829,193 | 645,342 | 528,139 | 270,755 | |
20 |
- | - | - | 1,152 | 1,152 | 1,152 | 1,152 | 1,152 | |
21/28 |
649,341 | 415,701 | 443,792 | 464,376 | 444,383 | 611,703 | 290,589 | 126,582 | |
21 |
2,095 | - | - | - | - | - | - | - | |
22/27 |
631,982 | 400,438 | 428,529 | 449,113 | 439,120 | 606,440 | 290,226 | 126,582 | |
22 |
618,861 | 389,533 | 403,173 | 414,618 | 425,759 | 606,440 | 290,226 | 126,582 | |
24 |
13,121 | 10,905 | 25,355 | 34,494 | 13,360 | - | - | - | |
28 |
15,263 | 15,263 | 15,263 | 15,263 | 5,263 | 5,263 | 363 | - | |
29/58 |
449,535 | 525,301 | 494,102 | 285,214 | 383,658 | 32,487 | 236,398 | 143,020 | |
40/41 |
359,899 | 398,313 | 344,654 | 224,680 | 368,845 | 16,336 | 202,799 | 44,737 | |
40 |
104,016 | 49,610 | 114,540 | 1,656 | 204,005 | 4,287 | 191,095 | 31,951 | |
41 |
255,883 | 348,703 | 230,114 | 223,023 | 164,840 | 12,048 | 11,704 | 12,786 | |
54/58 |
88,570 | 126,631 | 148,325 | 49,961 | 14,312 | 15,581 | 32,666 | 97,526 | |
490/1 |
1,066 | 358 | 1,122 | 10,573 | 501 | 570 | 933 | 758 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
1.1m | 941,002 | 937,893 | 750,742 | 829,193 | 645,342 | 528,139 | 270,755 | |
10/15 |
628,073 | 638,055 | 546,661 | 379,026 | 324,670 | 123,490 | 43,096 | 53,338 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
14 |
613,813 | 623,795 | 532,401 | 364,766 | 310,410 | 109,230 | 28,836 | 39,078 | |
17/49 |
470,803 | 302,947 | 391,232 | 371,717 | 504,523 | 521,852 | 485,043 | 217,416 | |
17 |
390,208 | 234,410 | 255,157 | 275,548 | 295,590 | 421,142 | 206,602 | 87,682 | |
170/4 |
390,208 | 234,410 | 255,157 | 275,548 | 295,590 | 421,142 | 206,602 | 87,682 | |
42/48 |
80,595 | 68,537 | 136,075 | 96,168 | 208,933 | 100,710 | 258,442 | 40,684 | |
42 |
30,987 | 20,747 | 20,391 | 20,042 | 19,699 | 25,764 | 13,414 | 5,983 | |
44 |
- | 21,687 | 27,358 | 20,072 | 37,327 | 1,909 | 176,649 | 2,513 | |
440/4 |
- | 21,687 | 27,358 | 20,072 | 37,327 | 1,909 | 176,649 | 2,513 | |
45 |
42,858 | 19,353 | 66,576 | 34,304 | 112,657 | 21,847 | 5,966 | 31,776 | |
450/3 |
33,922 | 13,215 | 63,128 | 33,642 | 112,657 | 21,481 | 5,695 | 31,776 | |
454/9 |
8,937 | 6,138 | 3,448 | 662 | - | 365 | 272 | - | |
47/48 |
6,750 | 6,750 | 21,750 | 21,750 | 39,250 | 51,190 | 62,412 | 412 | |
492/3 |
- | - | - | - | - | - | 20,000 | 89,050 | |
| Income statement | |||||||||
76A |
2,262 | 214,498 | - | - | 9,712 | - | - | - | |
9900 |
223,416 | 269,282 | 315,336 | 141,304 | 331,193 | 172,512 | 44,856 | 71,859 | |
62 |
41,581 | 37,585 | 31,364 | 10,486 | 740 | 16,736 | 11,659 | - | |
630 |
52,785 | 28,091 | 33,249 | 27,659 | 41,087 | 43,955 | 38,523 | 9,096 | |
631/4 |
- | - | - | 5,134 | - | - | - | - | |
640/8 |
6,793 | 5,511 | 13,930 | 11,677 | 4,596 | 2,943 | 882 | 1,670 | |
9901 |
122,257 | 198,096 | 236,792 | 86,349 | 284,770 | 108,878 | -6,207 | 61,094 | |
75/76B |
- | 6 | 5 | 1,423 | 585 | - | 9 | 7 | |
75 |
- | 6 | 5 | 1,423 | 585 | - | 9 | 7 | |
65/66B |
8,317 | 4,667 | 5,105 | 5,369 | 10,419 | 7,003 | 4,044 | 1,291 | |
65 |
8,317 | 4,667 | 5,105 | 5,369 | 10,419 | 7,003 | 4,044 | 1,291 | |
9903 |
113,940 | 193,435 | 231,693 | 82,403 | 274,935 | 101,875 | -10,242 | 59,810 | |
67/77 |
33,922 | - | 64,057 | 28,047 | 73,756 | 21,481 | - | 18,871 | |
9904 |
80,018 | 193,435 | 167,636 | 54,356 | 201,180 | 80,394 | -10,242 | 40,938 | |
9905 |
80,018 | 193,435 | 167,636 | 54,356 | 201,180 | 80,394 | -10,242 | 40,938 | |
| Appropriation of the result | |||||||||
9906 |
703,813 | 725,836 | 532,401 | 364,766 | 310,410 | 109,230 | 28,836 | 40,938 | |
14P |
623,795 | 532,401 | 364,766 | 310,410 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | 1,860 | |
694/7 |
90,000 | 102,041 | - | - | - | - | - | - | |
694 |
90,000 | 102,041 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
1 | 1 | - | - | 0.1 | 0.5 | 0.5 | - | |
Hours worked1013 |
1,500 | 1,500 | - | - | 5 | 200 | 200 | - | |
| Document | |||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00022798 | |
| 30-06-2024 | micro format | 29-01-2025 | 2025-00014138 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00021800 | |
| 30-06-2022 | micro format | 09-02-2023 | 2023-00026274 | |
| 30-06-2021 | micro format | 20-01-2022 | 2022-01300355 | |
| 30-06-2020 | micro format | 27-01-2021 | 2021-02000107 | |
| 30-06-2019 | micro format | 26-01-2020 | 2020-02200303 | |
| 30-06-2018 | micro format | 27-01-2019 | 2019-03600159 |
| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 175,042 | 226,186 | 270,042 | 114,008 | 325,857 | 152,833 | 32,316 | 70,189 | ||
| 132,803 | 221,526 | 200,885 | 82,015 | 242,267 | 124,349 | 28,281 | 50,034 | ||
| 286,425 | 0 | 11,513 | 47,652 | 38,955 | 365,070 | 202,530 | 135,677 | ||
| -38,061 | -21,695 | 98,364 | 35,649 | -1,269 | -17,084 | -64,860 | - | ||
| 368,940 | 456,764 | 358,027 | 189,046 | 174,725 | -68,223 | -22,043 | 102,336 | ||
| 57.2% | 67.8% | 58.3% | 50.5% | 39.2% | 19.1% | 8.2% | 19.7% | ||
| 5.58 | 7.66 | 3.63 | 2.97 | 1.84 | 0.32 | 0.91 | 3.52 | ||
| 0.75 | 0.47 | 0.72 | 0.98 | 1.55 | 4.23 | 11.25 | 4.08 | ||
| 12.7% | 30.3% | 30.7% | 14.3% | 62.0% | 65.1% | -23.8% | 76.8% | ||
| 7.3% | 20.6% | 17.9% | 7.2% | 24.3% | 12.5% | -1.9% | 15.1% | ||
| 21.05 | 48.47 | 52.90 | 21.23 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
| Item | 30-06-2025 | 30-06-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 1 | 1 |
| Left | 0 | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €284,062 | - | €11,513 | €37,652 |
| Intangible fixed assets | €2,363 | - | - | - |
| Financial fixed assets | - | - | - | €10,000 |
| €52,785 | €28,091 | €33,249 | €27,659 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
The operating result for 2025 is 38% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 32.2% to 42.8%. Equity is lower and debt is higher.
Source: list of holdings in its own 30-06-2025 accounts. Every holding stands with its own latest accounts.
| MARIUS 1948
registered office since 23-06-2021 · founded in 2021 · negative equity (2025) |
total assets €5.7m (2025) 0770.236.715 |
| ABC LIVING
registered office since 21-03-2018 · founded in 2018 · negative equity (2025) |
total assets €1.7m (2025) 0692.752.224 |
| Camille Visse Immobilière
registered office since 08-07-2024 · founded in 2024 |
total assets €512,128 (2025) 1011.273.696 |
| MOVE AND STUDY
registered office since 03-10-2018 · founded in 2018 |
total assets €449,777 (2025) 0707.724.371 |
| BREHAT via DROUIN Bérenger Marie, permanent representative of PRISME DEVELOPMENT · Director · deed of 04-09-2020 founded in 2020 · negative equity (2025) |
total assets €1.7m (2025) |
| IMMOBILIERE ET ASSURANCES NIVELLOISES via MARBAQUE Côme, no longer at IMMOBILIERE ET ASSURANCES NIVELLOISES · Director · deed of 03-01-2020 founded in 1988 · negative equity (2025) |
turnover €1,855 (2025) |
| CODABEL GROUPE via DROUIN Bérenger Marie, permanent representative of PRISME DEVELOPMENT · Director · deed of 25-03-2019 founded in 2019 · group Emeria Benelux |
total assets €7.9m (2025) |
| DOCKS MANAGEMENT via DROUIN Bérenger Marie, permanent representative of PRISME DEVELOPMENT · Director · deed of 21-08-2020 founded in 2020 |
3.3 FTE (2025) |
Deadline for the 2026 accounts: 31-01-2027
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
PRISME DEVELOPMENT was incorporated on 9 February 2017.1 The registered office moved to Brussels in 2018 and to Ixelles in 2021.23 Since 2021 the company has been called PRISME DEVELOPMENT.3 The board currently has 2 members.4 Total assets rose from €528,139 in 2019 to €1.1m in 2025 and headcount from 0.5 to 1 full-time equivalents.5
| Establishment | Since | Unit number |
|---|---|---|
| Alphonse De Wittestraat 42 registered office 1050 Ixelles | ||
| Lesbroussartstraat 45 1050 Ixelles | 09-02-2017 | 2.262.188.072 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 21444B0008/00Z007 | 558 m² | 1 · 183 m² | 18.3 m · 5 |
| 21443C0173/00H002 | 83 m² | 1 · 80 m² | 14.6 m · 4 |
Check the withholding obligation If you pay this company for building or cleaning work, check before every payment whether you must withhold part of the invoice. Use the enterprise number 0670.892.085
If something looks wrong or is missing, please tell us.