PRISME DEVELOPMENT
Annual accounts 2025
micro format, filed on 30-01-2026, 1 day before the deadlineTurnover and EBIT margin are not published. The micro format does not require them. The turnover shown is an estimate from the gross margin.
Turnover ≈ €400,000. Estimated: probably between €300,000 and €750,000.
Balance sheet
balance sheet total €1.1m on 30-06-2025in euro
in euro
Position in the sector
57.2%
Higher than 71% of 17,190 companies in 2025.
5.58
Higher than 86% of 16,487 companies in 2025.
7.3%
Higher than 70% of 16,866 companies in 2025.
Net result: top quarter · Equity: top quarter · Balance sheet total: top quarter · Working capital: top quarter
Staff
€41,581
Staff costs divided by the average number of full-time equivalents.
+1 person
In 2025, 1 person joined and nobody left.
Filed annual accounts
as filed with the National Bank, click a year to choose it| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
1.1m | 941,002 | 937,893 | 750,742 | 829,193 | 645,342 | 528,139 | 270,755 | |
20 |
- | - | - | 1,152 | 1,152 | 1,152 | 1,152 | 1,152 | |
21/28 |
649,341 | 415,701 | 443,792 | 464,376 | 444,383 | 611,703 | 290,589 | 126,582 | |
21 |
2,095 | - | - | - | - | - | - | - | |
22/27 |
631,982 | 400,438 | 428,529 | 449,113 | 439,120 | 606,440 | 290,226 | 126,582 | |
22 |
618,861 | 389,533 | 403,173 | 414,618 | 425,759 | 606,440 | 290,226 | 126,582 | |
24 |
13,121 | 10,905 | 25,355 | 34,494 | 13,360 | - | - | - | |
28 |
15,263 | 15,263 | 15,263 | 15,263 | 5,263 | 5,263 | 363 | - | |
29/58 |
449,535 | 525,301 | 494,102 | 285,214 | 383,658 | 32,487 | 236,398 | 143,020 | |
40/41 |
359,899 | 398,313 | 344,654 | 224,680 | 368,845 | 16,336 | 202,799 | 44,737 | |
40 |
104,016 | 49,610 | 114,540 | 1,656 | 204,005 | 4,287 | 191,095 | 31,951 | |
41 |
255,883 | 348,703 | 230,114 | 223,023 | 164,840 | 12,048 | 11,704 | 12,786 | |
54/58 |
88,570 | 126,631 | 148,325 | 49,961 | 14,312 | 15,581 | 32,666 | 97,526 | |
490/1 |
1,066 | 358 | 1,122 | 10,573 | 501 | 570 | 933 | 758 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
1.1m | 941,002 | 937,893 | 750,742 | 829,193 | 645,342 | 528,139 | 270,755 | |
10/15 |
628,073 | 638,055 | 546,661 | 379,026 | 324,670 | 123,490 | 43,096 | 53,338 | |
10/11 |
12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | 12,400 | |
100 |
- | - | - | - | - | 18,600 | 18,600 | 18,600 | |
101 |
- | - | - | - | - | 6,200 | 6,200 | 6,200 | |
13 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | 1,860 | |
130/1 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
130 |
- | - | - | - | - | 1,860 | 1,860 | 1,860 | |
1311 |
1,860 | 1,860 | 1,860 | 1,860 | 1,860 | - | - | - | |
14 |
613,813 | 623,795 | 532,401 | 364,766 | 310,410 | 109,230 | 28,836 | 39,078 | |
17/49 |
470,803 | 302,947 | 391,232 | 371,717 | 504,523 | 521,852 | 485,043 | 217,416 | |
17 |
390,208 | 234,410 | 255,157 | 275,548 | 295,590 | 421,142 | 206,602 | 87,682 | |
170/4 |
390,208 | 234,410 | 255,157 | 275,548 | 295,590 | 421,142 | 206,602 | 87,682 | |
42/48 |
80,595 | 68,537 | 136,075 | 96,168 | 208,933 | 100,710 | 258,442 | 40,684 | |
42 |
30,987 | 20,747 | 20,391 | 20,042 | 19,699 | 25,764 | 13,414 | 5,983 | |
44 |
- | 21,687 | 27,358 | 20,072 | 37,327 | 1,909 | 176,649 | 2,513 | |
440/4 |
- | 21,687 | 27,358 | 20,072 | 37,327 | 1,909 | 176,649 | 2,513 | |
45 |
42,858 | 19,353 | 66,576 | 34,304 | 112,657 | 21,847 | 5,966 | 31,776 | |
450/3 |
33,922 | 13,215 | 63,128 | 33,642 | 112,657 | 21,481 | 5,695 | 31,776 | |
454/9 |
8,937 | 6,138 | 3,448 | 662 | - | 365 | 272 | - | |
47/48 |
6,750 | 6,750 | 21,750 | 21,750 | 39,250 | 51,190 | 62,412 | 412 | |
492/3 |
- | - | - | - | - | - | 20,000 | 89,050 | |
| Income statement | |||||||||
76A |
2,262 | 214,498 | - | - | 9,712 | - | - | - | |
9900 |
223,416 | 269,282 | 315,336 | 141,304 | 331,193 | 172,512 | 44,856 | 71,859 | |
62 |
41,581 | 37,585 | 31,364 | 10,486 | 740 | 16,736 | 11,659 | - | |
630 |
52,785 | 28,091 | 33,249 | 27,659 | 41,087 | 43,955 | 38,523 | 9,096 | |
631/4 |
- | - | - | 5,134 | - | - | - | - | |
640/8 |
6,793 | 5,511 | 13,930 | 11,677 | 4,596 | 2,943 | 882 | 1,670 | |
9901 |
122,257 | 198,096 | 236,792 | 86,349 | 284,770 | 108,878 | -6,207 | 61,094 | |
75/76B |
- | 6 | 5 | 1,423 | 585 | - | 9 | 7 | |
75 |
- | 6 | 5 | 1,423 | 585 | - | 9 | 7 | |
65/66B |
8,317 | 4,667 | 5,105 | 5,369 | 10,419 | 7,003 | 4,044 | 1,291 | |
65 |
8,317 | 4,667 | 5,105 | 5,369 | 10,419 | 7,003 | 4,044 | 1,291 | |
9903 |
113,940 | 193,435 | 231,693 | 82,403 | 274,935 | 101,875 | -10,242 | 59,810 | |
67/77 |
33,922 | - | 64,057 | 28,047 | 73,756 | 21,481 | - | 18,871 | |
9904 |
80,018 | 193,435 | 167,636 | 54,356 | 201,180 | 80,394 | -10,242 | 40,938 | |
9905 |
80,018 | 193,435 | 167,636 | 54,356 | 201,180 | 80,394 | -10,242 | 40,938 | |
| Appropriation of the result | |||||||||
9906 |
703,813 | 725,836 | 532,401 | 364,766 | 310,410 | 109,230 | 28,836 | 40,938 | |
14P |
623,795 | 532,401 | 364,766 | 310,410 | - | - | - | - | |
691/2 |
- | - | - | - | - | - | - | 1,860 | |
6920 |
- | - | - | - | - | - | - | 1,860 | |
694/7 |
90,000 | 102,041 | - | - | - | - | - | - | |
694 |
90,000 | 102,041 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
1 | 1 | - | - | 0.1 | 0.5 | 0.5 | - | |
Hours worked1013 |
1,500 | 1,500 | - | - | 5 | 200 | 200 | - | |
| Document | |||||||||
The notes to these accounts have 13 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2025 (PDF), filed on 30-01-2026.
Filings
each dot is a set of accounts, on the day it reached the National Bank| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 30-06-2025 | micro format | 30-01-2026 | 2026-00022798 | |
| 30-06-2024 | micro format | 29-01-2025 | 2025-00014138 | |
| 30-06-2023 | micro format | 31-01-2024 | 2024-00021800 | |
| 30-06-2022 | micro format | 09-02-2023 | 2023-00026274 | |
| 30-06-2021 | micro format | 20-01-2022 | 2022-01300355 | |
| 30-06-2020 | micro format | 27-01-2021 | 2021-02000107 | |
| 30-06-2019 | micro format | 26-01-2020 | 2020-02200303 | |
| 30-06-2018 | micro format | 27-01-2019 | 2019-03600159 |
Key figures and ratios
per financial year, computed from the annual accounts| Line | Trend | 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|---|---|---|
| 175,042 | 226,186 | 270,042 | 114,008 | 325,857 | 152,833 | 32,316 | 70,189 | ||
| 132,803 | 221,526 | 200,885 | 82,015 | 242,267 | 124,349 | 28,281 | 50,034 | ||
| 286,425 | 0 | 11,513 | 47,652 | 38,955 | 365,070 | 202,530 | 135,677 | ||
| -38,061 | -21,695 | 98,364 | 35,649 | -1,269 | -17,084 | -64,860 | - | ||
| 368,940 | 456,764 | 358,027 | 189,046 | 174,725 | -68,223 | -22,043 | 102,336 | ||
| 57.2% | 67.8% | 58.3% | 50.5% | 39.2% | 19.1% | 8.2% | 19.7% | ||
| 5.58 | 7.66 | 3.63 | 2.97 | 1.84 | 0.32 | 0.91 | 3.52 | ||
| 0.75 | 0.47 | 0.72 | 0.98 | 1.55 | 4.23 | 11.25 | 4.08 | ||
| 12.7% | 30.3% | 30.7% | 14.3% | 62.0% | 65.1% | -23.8% | 76.8% | ||
| 7.3% | 20.6% | 17.9% | 7.2% | 24.3% | 12.5% | -1.9% | 15.1% | ||
| 21.05 | 48.47 | 52.90 | 21.23 | - | - | - | - |
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Social balance sheet
| Item | 30-06-2025 | 30-06-2024 |
|---|---|---|
| Employees at the balance-sheet date | 1 | 1 |
| full-time | 1 | 1 |
| in full-time equivalents | 1 | 1 |
| 1 | 1 | |
| On a permanent contract | 1 | 1 |
| Joined | 1 | 1 |
| Left | 0 | 0 |
Source: social balance sheet in the 2024 to 2025 annual accounts
Investments
fixed assets acquired| Item | 30-06-2025 | 30-06-2024 | 30-06-2023 | 30-06-2022 |
|---|---|---|---|---|
| Tangible fixed assets | €284,062 | - | €11,513 | €37,652 |
| Intangible fixed assets | €2,363 | - | - | - |
| Financial fixed assets | - | - | - | €10,000 |
| €52,785 | €28,091 | €33,249 | €27,659 |
Source: notes to the 2022 to 2025 annual accounts (statement of fixed assets)
Insights on PRISME DEVELOPMENT
The operating result for 2025 is 38% lower than in 2024 and the lowest since 2022. It is the second fall in a row.
Debt's share of the balance-sheet total rises from 32.2% to 42.8%. Equity is lower and debt is higher.
- 2025 Net result -59% on 2024. The 2024 profit included a one-off income of €214,498.