PRISM3
The computed 12-month bankruptcy probability of PRISM3 is 1.9% (moderate). The 2025 annual accounts show negative equity (€-402k) and a net result of €-308k. The figures fluctuate too strongly year-on-year for a reliable trend projection. Its solvency ranks better than 5% of 9984 sector peers (fiscal year 2025). The company has been active since 2017 and the Belgian State Gazette contains no insolvency or warning signals.
| Equity | €-402k |
| Net result | €-308k |
| Staff (FTE) | 6.7 |
| Better than sector | 5% |
Mixed profile: strong on profitability, weaker on health.
All 5 axes are computed from data Checked has read.
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | -601.2% | 37.6% | |
| Net result | €-308k | €30k | |
| Equity | €-402k | €260k | |
| Gross operating margin | €-14k | €227k | |
| Staff costs | €282k | €158k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | abbreviated schema | full schema | full schema | full schema | full schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-296k | €-399k | €-123k | €-109k | €-260k |
| Net profit | €-308k | €-413k | €-146k | €-134k | €-290k |
| Cash flow | €-301k | €-403k | €-126k | €-110k | €-264k |
| Staff costs | €282k | €313k | €154k | €51k | €41k |
| Income taxes | €921 | €1k | €593 | €235 | - |
| Dividends | - | - | - | - | - |
| Total assets | €67k | €1.08M | €202k | €103k | €74k |
| Equity | €-402k | €-95k | €-684k | €-538k | €-404k |
| Debt | €469k | €1.17M | €886k | €641k | €478k |
| of which ≤ 1y | €349k | €1.09M | €800k | €544k | €429k |
| of which > 1y | - | - | - | - | - |
| Working capital | €-286k | €-17k | €-616k | €-475k | €-411k |
| Employees (FTE) | 6.7 | 7.1 | 2.7 | 1.0 | 2.1 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.18 | 0.98 | 0.23 | 0.13 | 0.04 |
| Quick ratio | 0.18 | 0.98 | 0.23 | 0.13 | 0.04 |
| Working capital ratio | -426.7% | -1.6% | -305.3% | -461.0% | -558.6% |
| Solvency | -601.2% | -8.8% | -339.4% | -521.8% | -548.7% |
| Debt / equity | -1.17 | -12.37 | -1.29 | -1.19 | -1.18 |
| Long-term debt ratio | - | - | - | - | - |
| Interest coverage | -63.59 | -121.24 | -50.87 | -70.98 | -62.39 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -459.6% | -38.3% | -72.6% | -129.9% | -393.8% |
| ROE | 76.5% | 435.8% | 21.4% | 24.9% | 71.8% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (24 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €67k | €1.08M | €202k | €103k | €74k |
| Fixed assets | 21/28 | €3k | €9k | €17k | €30k | €47k |
| Formation expenses | 20 | - | - | - | €4k | €9k |
| Intangible fixed assets | 21 | - | €4k | €12k | €26k | €43k |
| Tangible fixed assets | 22/27 | €2k | €4k | €5k | €4k | €3k |
| Financial fixed assets | 28 | €1k | €1k | - | - | - |
| Current assets | 29/58 | €64k | €1.07M | €185k | €69k | €18k |
| Amounts receivable within one year | 40/41 | €48k | €59k | €25k | €61k | €17k |
| Cash & bank | 54/58 | €12k | €1.01M | €159k | €8k | €634 |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €67k | €1.08M | €202k | €103k | €74k |
| Equity | 10/15 | €-402k | €-95k | €-684k | €-538k | €-404k |
| Contributions / capital | 10/11 | €1.02M | €1.02M | €20k | €20k | €20k |
| Accumulated profits (losses) | 14 | €-1.42M | €-1.12M | €-704k | €-558k | €-424k |
| Amounts payable | 17/49 | €469k | €1.17M | €886k | €641k | €478k |
| Amounts payable within one year | 42/48 | €349k | €1.09M | €800k | €544k | €429k |
| Trade debts payable within one year | 44 | €149k | €356k | €231k | €276k | €214k |
| Income statement | ||||||
| Gross operating margin | 9900 | €-14k | €-84k | €70k | €-49k | €-214k |
| Operating result | 9901 | €-303k | €-410k | €-144k | €-132k | €-286k |
| Financial income | 75 | €1k | €1k | €424 | - | - |
| Financial charges | 65 | €5k | €3k | €2k | €2k | €4k |
| Result before taxes | 9903 | €-307k | €-412k | €-146k | €-134k | €-290k |
| Income taxes | 67/77 | €921 | €1k | €593 | €235 | - |
| Net result for the period | 9904 | €-308k | €-413k | €-146k | €-134k | €-290k |
| Result to be appropriated | 9905 | €-308k | €-413k | €-146k | €-134k | €-290k |
-
Current04-02-2026 → present
-
ETHIAS VENTURESPublic limited companyDirector· perm. rep.: Marius DECLERCKState Gazette act 26308488 (04-02-2026)Current04-02-2026 → present
-
Current04-02-2026 → present
-
OPERITPrivate limited companyDirector· perm. rep.: Raoul Georges GAUTHIERState Gazette act 26308488 (04-02-2026)Current04-02-2026 → present
-
RAOUL GAUTHIER HOLDINGPublic limited companyDirector· perm. rep.: Raoul Jacques GAUTHIERState Gazette act 26308488 (04-02-2026)Current04-02-2026 → present
-
RG FinancesLegal entityDirector· perm. rep.: Raoul GAUTHIERState Gazette act 22032329 (09-03-2022)Current01-12-2021 → present
Show 1 more sitting directors
-
RG MARKETING SRLLegal entityDirector· perm. rep.: Valentino RomanoState Gazette act 21117228 (01-10-2021)Current01-10-2021 → present
Former directors (5)
-
Former- → 04-02-2026
-
Former- → 04-02-2026
-
Former25-06-2021 → 01-10-2021
2 events
- 01-10-2021 Resigned· Director
- 25-06-2021 Appointed· Director
-
Former- → 25-06-2021
2 events
- 25-06-2021 Resigned· Manager
- 21-05-2021 Resigned· Managing director
-
Former- → 29-01-2019
| NACE primary | Other non-specialised retail sale(47120) |
| Legal form | Private limited company(610) |
| Incorporation | 04-08-2017 |
| Status | Active |
| Postal code | 4053 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 62030C0341/00D000 | Wallonia | 1.8 ha | 1 · 363 m² | 13.1 m · 3 fl. |
| 62012A0262/00L000 | Wallonia | 1,111 m² | 1 · 173 m² | 9.6 m · 2 fl. |
We know of 8 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
04-02-2026 5 directors appointed, 2 resigning
- Raoul Jacques GAUTHIER, Bestuurder
- Raoul Georges GAUTHIER, Bestuurder
- CORDERO PEREZ Jeremyné, Bestuurder
- ETIENNE Marc Albert André, Bestuurder
- Marius DECLERCK, Bestuurder
- RG Marketing, Bestuurder
- R.G.F. IMMO, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "RG Marketing",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission des deux administrateurs actuels, savoir : La soci\u00E9t\u00E9 RG Marketing, RPM 663.760.904"
},
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "R.G.F. IMMO",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale prend acte de la d\u00E9mission des deux administrateurs actuels, savoir : La soci\u00E9t\u00E9 R.G.F. IMMO, RPM 0434.208.820"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Raoul Jacques GAUTHIER",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0875094705",
"name": "RAOUL GAUTHIER HOLDING",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : La soci\u00E9t\u00E9 \u0022RAOUL GAUTHIER HOLDING\u0022, en abr\u00E9g\u00E9 \u0022RGH\u0022, RPM 0875.094.705. repr\u00E9sent\u00E9e via son repr\u00E9sentant permanent Monsieur GAUTHIER Raoul Jacques."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Raoul Georges GAUTHIER",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "1000592117",
"name": "OPERIT",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : La soci\u00E9t\u00E9 \u00AB OPERIT \u00BB, RPM 1000.592.117., repr\u00E9sent\u00E9e via son repr\u00E9sentant permanent Monsieur GAUTHIER Raoul Georges."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "CORDERO PEREZ Jeremyn\u00E9",
"address": null,
"birth_date": null
},
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : Monsieur CORDERO PEREZ Jeremyn\u00E9 n\u00E9 \u00E0 Li\u00E8ge, le cinq septembre mil neuf cent nonante et un, domicili\u00E9 \u00E0 4400 Fl\u00E9malle, Rue Harkay 205."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "ETIENNE Marc Albert Andr\u00E9",
"address": null,
"birth_date": null
},
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : Monsieur ETIENNE Marc Albert Andr\u00E9, n\u00E9 \u00E0 Ougr\u00E9e, le vingt-cinq octobre mil neuf cent cinquante-huit, domicili\u00E9 \u00E0 4052 Chaudfontaine (Beaufays), Rue de Trooz 8."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Marius DECLERCK",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": "0793497216",
"name": "ETHIAS VENTURES",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "Sont appel\u00E9s aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : La soci\u00E9t\u00E9 \u0022ETHIAS VENTURES\u0022, RPM 0793.497.216., repr\u00E9sent\u00E9e via son repr\u00E9sentant permanent, Monsieur DECLERCK Marius."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SRL"
}
}24-01-2025 Capital increase of €1,040,000 to €1,059,800
- €19.800 → €1.059.800
Technical details
{
"events": [
{
"kind": "capital_increase",
"amount": 1040000.0,
"currency": "EUR",
"after_eur": 1059800.0,
"delta_eur": 1040000.0,
"before_eur": 19800.0,
"amount_type": "kapitaal_effectief",
"effective_date": "2024-12-20",
"evidence_quote": "L\u0027assembl\u00E9e d\u00E9cide de faire un apport de fonds totalement en esp\u00E8ces \u00E0 concurrence d\u0027un montant de un million quarante mille euros (\u20AC 1.040.000,00) pour porter les fonds propres existants de la soci\u00E9t\u00E9 de dix-neuf mille huit cents euros (\u20AC 19.800,00) \u00E0 un million cinquante-neuf mille huit icents euros (\u20AC 1.059.800,00)",
"contribution_type": "cash"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SRL"
}
}09-03-2022 Raoul GAUTHIER appointed as director
- Raoul GAUTHIER, Bestuurder
Technical details
{
"events": [
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Raoul GAUTHIER",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "RG Finances",
"address": null,
"country": null,
"legal_form": null
},
"effective_date": "2021-12-01",
"evidence_quote": "L\u0027Assembl\u00E9e, votant \u00E0 l\u0027unanimit\u00E9 d\u00E9cide: - de valider la nomination de RG Finances repr\u00E9sent\u00E9 par Monsieur Raoul GAUTHIER (60.06.13-209.24) au titre d\u0027administrateur au 01/12/2021"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SRL"
}
}01-10-2021 1 director appointed, 1 resigning
- Valentino Romano, Bestuurder
- Thomas SALDI, Bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Thomas SALDI",
"address": null,
"birth_date": null
},
"evidence_quote": "Approbation de la d\u00E9mission du poste d\u0027administrateur de Monsieur Thomas SALDI"
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "Valentino Romano",
"address": null,
"birth_date": null
},
"via_org": {
"kbo": null,
"name": "RG MARKETING SRL",
"address": null,
"country": null,
"legal_form": null
},
"evidence_quote": "nomination poste d\u0027admnistrateur la soci\u00E9t\u00E9 RG MARKETING SRL repr\u00E9sent\u00E9 par Monsieur Valentino Romano"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SRL"
}
}25-06-2021 1 director appointed, 1 resigning
- SALDI Thomas, Bestuurder
- MARTENS Arnaud, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "MARTENS Arnaud",
"address": null,
"birth_date": null
},
"evidence_quote": "L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cide de mettre fin \u00E0 la fonction du g\u00E9rant statutaire actuel, Monsieur MARTENS Arnaud pr\u00E9nomm\u00E9. L\u2019assembl\u00E9e g\u00E9n\u00E9rale d\u00E9cidera \u00E0 la prochaine assembl\u00E9e g\u00E9n\u00E9rale annuelle sur la d\u00E9charge au g\u00E9rant d\u00E9missionnaire pour l\u2019ex\u00E9cution de son mandat."
},
{
"kind": "director_in",
"role": "bestuurder",
"person": {
"rrn": null,
"name": "SALDI Thomas",
"address": null,
"birth_date": null
},
"evidence_quote": "Est appel\u00E9 aux fonctions d\u2019administrateur non statutaire pour une dur\u00E9e illimit\u00E9e : Monsieur SALDI Thomas, pr\u00E9nomm\u00E9, ici pr\u00E9sent et qui accepte."
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SPRL"
}
}21-05-2021 Arnaud MARTENS resigns as managing director
- Arnaud MARTENS, Gedelegeerd bestuurder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "gedelegeerd_bestuurder",
"person": {
"rrn": null,
"name": "Arnaud MARTENS",
"address": null,
"birth_date": null
},
"evidence_quote": "Approbation de la d\u00E9mission du poste de g\u00E9rant statutaire de Monsieur Arnaud MARTENS"
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SPRL"
}
}29-01-2019 ORBITIZ resigns as manager
- ORBITIZ, Zaakvoerder
Technical details
{
"events": [
{
"kind": "director_out",
"role": "zaakvoerder",
"person": {
"rrn": null,
"name": "ORBITIZ",
"address": null,
"birth_date": null
},
"evidence_quote": "La d\u00E9mission est approuv\u00E9e \u00E0 l\u0027unanimit\u00E9. D\u00E9charge est donn\u00E9e \u00E0 ORBITIZ pour sa gestion, sur base des comptes provisoires au 30.09.2018.",
"discharge_granted": true
}
],
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SPRL"
}
}08-08-2017 Incorporation of a new SRL
Technical details
{
"kind": "oprichting",
"seat": "4100 Seraing, Rue Fossoul 19",
"schema": "v3.2",
"act_meta": {
"model_id": 36,
"extractor": "constrained-core-35b"
},
"founders": [
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1990-03-20",
"name": "MARTENS Arnaud Marc Hubert Nestor",
"niss": null,
"address": "4100 Seraing, Rue Fossoul 19"
},
"share_class": "ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "MARTENS Arnaud Marc Hubert Nestor",
"is_subscriber_only": false,
"n_shares_subscribed": 33,
"amount_subscribed_eur": 6600,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1990-12-13",
"name": "TELLATIN Tiziano",
"niss": null,
"address": "4100 Seraing, Rue des Villas 82"
},
"share_class": "ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "TELLATIN Tiziano",
"is_subscriber_only": false,
"n_shares_subscribed": 33,
"amount_subscribed_eur": 6600,
"is_anonymous_silent_partner": false
},
{
"org": null,
"kind": "natural_person",
"person": {
"dob": "1990-03-24",
"name": "SALDI Thomas",
"niss": null,
"address": "4130 Esneux, Chemin des Cr\u00E8tes 143"
},
"share_class": "ordinary",
"partner_role": null,
"holder_org_kbo": null,
"holder_org_name": null,
"contribution_type": "cash",
"amount_paid_in_eur": 3000,
"holder_person_name": "SALDI Thomas",
"is_subscriber_only": false,
"n_shares_subscribed": 33,
"amount_subscribed_eur": 6600,
"is_anonymous_silent_partner": false
}
],
"capital_eur": 19800,
"subject_company": {
"kbo": "0679.574.179",
"name_full": "PRISM3",
"legal_form": "SRL"
},
"initial_directors": [],
"incorporation_date": "2017-08-02",
"post_incorporation_mandates": []
}| Legal nameFR | PRISM3 |