PRIMAL
PRIMAL has been active since 1995 and the Belgian State Gazette contains no insolvency or warning signals. The 2025 annual accounts show equity of €10k and a net result of €-92k. Equity is shrinking by ~21% per year and would, assuming unchanged policy, indicatively turn negative around fiscal year 2027. Its solvency ranks better than 30% of 4407 sector peers (fiscal year 2025). The computed 12-month bankruptcy probability is 0.5% (very low).
| Equity | €10k |
| Net result | €-92k |
| Staff (FTE) | 1.2 |
| Better than sector | 30% |
Fragile profile, watch profitability in particular.
All 5 axes are computed from data Checked has read.
How do we compute this?
The trend is a robust median of all pairwise slopes between fiscal years (Theil-Sen), so a single odd year cannot hijack the line. For strictly positive series we also fit a log variant (compound annual growth) and keep whichever describes the figures best.
The area around the projection is 1.8 × the median absolute deviation from the trend, widening each year ahead (×1 / ×1.6 / ×2.2), with a minimum of 8% of the last value. It is an indicative range, not a statistical confidence interval.
A series whose deviations exceed 35% of its level is too volatile: we then deliberately show no projection. Every projection assumes unchanged policy and is blind to non-public information (order book, contracts, funding rounds).
| Metric | This company | Sector median | Position in the sector |
|---|---|---|---|
| Solvency | 2.3% | 28.3% | |
| Net result | €-92k | €3k | |
| Equity | €10k | €17k | |
| Gross operating margin | €49k | €28k | |
| Staff costs | €85k | €43k |
Figures by fiscal year and ratios
| Fiscal year | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Deposit | micro schema | micro schema | micro schema | micro schema | abbreviated schema |
| Revenue | - | - | - | - | - |
| EBITDA | €-42k | €-94k | €108k | €120k | €118k |
| Net profit | €-92k | €-129k | €41k | €46k | €53k |
| Cash flow | €-49k | €-88k | €86k | €94k | €101k |
| Staff costs | €85k | €69k | €72k | €77k | €16k |
| Income taxes | €2k | €-100 | €15k | €27k | €27k |
| Dividends | €144k | - | €42k | €40k | €91k |
| Total assets | €427k | €529k | €702k | €789k | €790k |
| Equity | €10k | €245k | €374k | €375k | €370k |
| Debt | €418k | €284k | €328k | €414k | €420k |
| of which ≤ 1y | €330k | €163k | €175k | €229k | €204k |
| of which > 1y | €88k | €121k | €153k | €184k | €214k |
| Working capital | €-262k | €-36k | €92k | €80k | €67k |
| Employees (FTE) | 1.2 | 1.0 | 1.0 | 1.0 | 1.0 |
| 2025 | 2024 | 2023 | 2022 | 2021 | |
|---|---|---|---|---|---|
| Current ratio | 0.21 | 0.78 | 1.53 | 1.35 | 1.33 |
| Quick ratio | 0.21 | 0.78 | 1.53 | 1.35 | 1.33 |
| Working capital ratio | -61.3% | -6.8% | 13.1% | 10.1% | 8.4% |
| Solvency | 2.3% | 46.3% | 53.3% | 47.6% | 46.8% |
| Debt / equity | 42.79 | 1.16 | 0.88 | 1.10 | 1.14 |
| Long-term debt ratio | 9.03 | 0.49 | 0.41 | 0.49 | 0.58 |
| Interest coverage | -6.99 | -14.55 | 15.68 | 18.75 | 14.26 |
| Gross margin | - | - | - | - | - |
| Net margin | - | - | - | - | - |
| ROA | -21.5% | -24.4% | 5.8% | 5.8% | 6.7% |
| ROE | -940.7% | -52.6% | 10.9% | 12.2% | 14.3% |
| EBITDA margin | - | - | - | - | - |
| Days sales outstanding | - | - | - | - | - |
| Days payable outstanding | - | - | - | - | - |
| Inventory turnover | - | - | - | - | - |
| Days inventory (DSI) | - | - | - | - | - |
Full annual accounts (25 line items)
| Line item | Code | 2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|---|
| Balance sheet, Assets | ||||||
| TOTAL ASSETS | 20/58 | €427k | €529k | €702k | €789k | €790k |
| Fixed assets | 21/28 | €360k | €402k | €435k | €481k | €519k |
| Tangible fixed assets | 22/27 | €360k | €402k | €435k | €481k | €519k |
| Financial fixed assets | 28 | €114 | €114 | €114 | €114 | €114 |
| Current assets | 29/58 | €68k | €127k | €267k | €308k | €270k |
| Amounts receivable within one year | 40/41 | €44k | €79k | €69k | €84k | €82k |
| Investments | 50/53 | €21 | €21 | €21 | €21 | €21 |
| Cash & bank | 54/58 | €21k | €45k | €195k | €165k | €181k |
| Balance sheet, Equity & liabilities | ||||||
| TOTAL EQUITY & LIABILITIES | 10/49 | €427k | €529k | €702k | €789k | €790k |
| Equity | 10/15 | €10k | €245k | €374k | €375k | €370k |
| Contributions / capital | 10/11 | €6k | €6k | €6k | €6k | €6k |
| Reserves | 13 | €150k | €294k | €294k | €295k | €289k |
| Accumulated profits (losses) | 14 | €-146k | €-54k | €75k | €75k | €74k |
| Amounts payable | 17/49 | €418k | €284k | €328k | €414k | €420k |
| Amounts payable after one year | 17 | €88k | €121k | €153k | €184k | €214k |
| Amounts payable within one year | 42/48 | €330k | €163k | €175k | €229k | €204k |
| Trade debts payable within one year | 44 | €47k | €19k | €8k | €44k | €39k |
| Income statement | ||||||
| Gross operating margin | 9900 | €49k | €-20k | €185k | €202k | €140k |
| Operating result | 9901 | €-84k | €-136k | €62k | €72k | €70k |
| Financial income | 75 | €183 | €1k | €395 | €150 | €9 |
| Financial charges | 65 | €6k | €6k | €7k | €6k | €8k |
| Result before taxes | 9903 | €-90k | €-129k | €56k | €73k | €80k |
| Income taxes | 67/77 | €2k | €-100 | €15k | €27k | €27k |
| Net result for the period | 9904 | €-92k | €-129k | €41k | €46k | €53k |
| Result to be appropriated | 9905 | €-92k | €-129k | €41k | €46k | €53k |
| NACE primary | Other personal services(96999) |
| Legal form | Private limited company (pre-2019)(015) |
| Incorporation | 12-12-1995 |
| Status | Active |
| Postal code | 2520 |
| Parcel (capakey) | Region | Area | Buildings | Height / fl. |
|---|---|---|---|---|
| 11031C0419/00M002 | Flanders | 2,770 m² | 1 · 159 m² | 8.6 m · 2 fl. |
We know of 2 Belgian State Gazette acts for this company. None of them has been read yet: what they contain is neither established nor disproved here.
| Legal nameFR | PRIMAL |