Balance sheet
Code20252026
Assets
Total assets20/58€6.15M€6.11M▼
Fixed assets21/28€2.30M€1.98M▼
Intangible fixed assets21€1.40M€1.32M▼
Tangible fixed assets22/27€902k€659k▼
Plant, machinery and equipment23€443k€319k▼
Furniture and vehicles24€103k€87k▼
Other tangible fixed assets26€317k€248k▼
Assets under construction and advance payments27€40k€5k▼
Financial fixed assets28€1k€1k=
Other financial fixed assets284/8€1k€1k=
Amounts receivable and cash guarantees285/8€1k€1k=
Current assets29/58€3.85M€4.13M▲
Amounts receivable within one year40/41€3.68M€3.95M▲
Trade receivables40€3.63M€3.93M▲
Other amounts receivable41€50k€26k▼
Cash at bank and in hand54/58€0€0=
Deferred charges and accrued income490/1€171k€180k▲
Equity and liabilities
Total equity and liabilities10/49€6.15M€6.11M▼
Equity10/15€-532k€-408k▲
Contributions10/11€19k€19k=
Reserves13€2k€2k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Profit (loss) carried forward14€-553k€-428k▲
Provisions and deferred taxes16€0-
Provisions for liabilities and charges160/5€0-
Taxes161€0-
Amounts payable17/49€6.68M€6.52M▼
Amounts payable after more than one year17€0€0=
Financial debts170/4€0€0=
Credit institutions173€0€0=
Amounts payable within one year42/48€6.35M€6.27M▼
Current portion of amounts payable after more than one year42€0€0=
Financial debts43€151k€146k▼
Credit institutions430/8€151k€146k▼
Trade debts44€1.83M€2.07M▲
Suppliers440/4€1.83M€2.07M▲
Taxes, remuneration and social security45€335k€375k▲
Taxes450/3€38k€31k▼
Remuneration and social security454/9€297k€344k▲
Other amounts payable47/48€4.03M€3.69M▼
Accrued charges and deferred income492/3€331k€248k▼
Income statement
Code20252026
Operating income70/76A€7.57M€7.86M▲
Turnover70€6.83M€7.48M▲
Own construction capitalised72€204k€177k▼
Other operating income74€504k€199k▼
Non-recurring operating income76A€29k€3k▼
Operating charges60/66A€7.44M€7.61M▲
Services and other goods61€4.38M€4.42M▲
Remuneration, social security and pensions62€2.44M€2.34M▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€735k€833k▲
Provisions for liabilities and charges: additions (uses and reversals)635/8€-125k-
Other operating charges640/8€5k€3k▼
Non-recurring operating charges66A€3€6k▲
Operating profit (loss)9901€134k€253k▲
Financial income75/76B-€0
Recurring financial income75-€0
Other financial income752/9-€0
Financial charges65/66B€40k€37k▼
Recurring financial charges65€40k€37k▼
Debt charges650€39k€36k▼
Other financial charges652/9€832€683▼
Profit (loss) for the period before taxes9903€94k€216k▲
Income taxes67/77€20k€91k▲
Taxes670/3€20k€91k▲
Profit (loss) for the period9904€74k€124k▲
Profit (loss) for the period to be appropriated9905€74k€124k▲
Appropriation of the result
Profit (loss) to be appropriated9906€-553k€-428k▲
Profit (loss) brought forward from the previous period14P€-627k€-553k▲
Social balance
Average headcount (FTE)908726.823.5▼