Balance sheet
Code20202021
Assets
Total assets20/58€800k€384k▼
Fixed assets21/28€25k€17k▼
Tangible fixed assets22/27€19k€11k▼
Plant, machinery and equipment23€3k€3k▲
Furniture and vehicles24€13k€8k▼
Leasing and similar rights25€4k-
Financial fixed assets28€6k€6k=
Current assets29/58€775k€367k▼
Stocks and contracts in progress3€351k€76k▼
Stocks30/36€351k€76k▼
Amounts receivable within one year40/41€422k€279k▼
Trade receivables40€250k€249k▼
Other amounts receivable41€172k€30k▼
Cash at bank and in hand54/58€120-
Deferred charges and accrued income490/1€2k€12k▲
Equity and liabilities
Total equity and liabilities10/49€800k€384k▼
Equity10/15€-22k€-24k▼
Contributions10/11€17k€19k▲
Reserves13€77k€77k=
Non-distributable reserves130/1€2k€2k=
Reserves not available under the articles1311€2k€2k=
Tax-exempt reserves132€41k€41k=
Distributable reserves133€34k€34k=
Profit (loss) carried forward14€-115k€-120k▼
Amounts payable17/49€821k€408k▼
Amounts payable within one year42/48€821k€408k▼
Current portion of amounts payable after more than one year42€12k€8k▼
Financial debts43€225k€91k▼
Credit institutions430/8€225k€91k▼
Trade debts44€550k€307k▼
Suppliers440/4€550k€307k▼
Taxes, remuneration and social security45€34k€1k▼
Remuneration and social security454/9€34k€1k▼
Other amounts payable47/48-€690
Income statement
Code20202021
Remuneration, social security and pensions62€208k€123k▼
Depreciation of and write-downs on formation expenses, intangible and tangible fixed assets630€11k€10k▼
Other operating charges640/8€3k€2k▼
Gross operating margin9900€248k€144k▼
Operating profit (loss)9901€27k€10k▼
Financial income75/76B-€20
Recurring financial income75-€20
Financial charges65/66B€14k€14k▲
Recurring financial charges65€14k€14k▲
Profit (loss) for the period before taxes9903€13k€-4k▼
Income taxes67/77€279-
Profit (loss) for the period9904€13k€-4k▼
Profit (loss) for the period to be appropriated9905€13k€-4k▼
Appropriation of the result
Profit (loss) to be appropriated9906€-115k€-120k▼
Profit (loss) brought forward from the previous period14P€-128k€-115k▲
Social balance
Average headcount (FTE)90875.33.3▼