Equity
Equity fell by 74% in 4 years.
Trustee: Caroline Dewandre. The judgment is more than a year old. A claim can no longer be filed, not even late. The trustee knows whether anything will still be paid out.
Equity fell by 74% in 4 years.
Every financial year from 2019 to 2022 closed with a loss. 2022 was the heaviest.
Of this, €3.1m falls due within a year. The annual accounts state €21,904 of overdue social security (RSZ) debts on 31-12-2022.
The 2022 accounts came latest: 255 days after the end of the period.
No annual accounts were filed for 2023.
PLASTIQUAL came to this address 1 day after the ruling.
Equity fell from €1.5m in 2018 to €383,643 in 2022, while debts rose from €1.7m to €3.9m.
On 16 April 2024 the court opened a judicial reorganisation. 170 days later came the bankruptcy. Parent company Simonis Plastic went bankrupt the same day.
Sources: KBO register, filings at the National Bank, Belgian Official Gazette.
The turnover shown is an estimate from the gross margin.
Turnover ≈ €1.8m. Estimated: probably between €1.2m and €3.0m.
Higher than 9% of 305 companies in 2022.
Higher than 11% of 305 companies in 2022.
Lower than 95% of 304 companies in 2022.
Net result: bottom quarter · Equity: bottom quarter · Balance sheet total: bottom quarter · Working capital: bottom quarter · Staff: middle half
Not in that year's accounts.
Staff costs divided by the average number of full-time equivalents.
In 2022, nobody joined and 4 people left.
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Balance sheet: assets | |||||||||
20/58 |
4.3m | 4.7m | 4.5m | 4.6m | 3.3m | 3.4m | 3.2m | 3.7m | |
20 |
153,416 | 191,768 | - | - | - | - | - | - | |
21/28 |
1.7m | 1.9m | 1.9m | 2.1m | 966,298 | 1.1m | 1.0m | 1.0m | |
22/27 |
1.7m | 1.9m | 1.9m | 2.1m | 966,298 | 1.1m | 1.0m | 1.0m | |
22 |
1.5m | 1.7m | 1.8m | 1.9m | 700,568 | 752,498 | 756,591 | 800,809 | |
23 |
157,031 | 176,306 | 152,557 | 210,597 | 239,754 | 223,221 | 174,939 | 131,858 | |
24 |
2,675 | 6,759 | 8,045 | 10,652 | 10,385 | 17,300 | 27,650 | 28,141 | |
25 |
36,781 | 46,384 | - | - | - | - | - | - | |
27 |
- | 5,400 | - | - | - | - | - | - | |
29/58 |
2.4m | 2.7m | 2.5m | 2.5m | 2.3m | 2.4m | 2.1m | 2.6m | |
3 |
899,207 | 1.2m | 793,788 | 1.2m | 1.1m | 978,826 | 930,464 | 937,754 | |
30/36 |
765,812 | 1.0m | 768,088 | 1.1m | 1.0m | 846,267 | 881,091 | 872,189 | |
30/31 |
- | - | - | - | - | 437,287 | 384,482 | 397,820 | |
32 |
- | - | - | - | - | 55,419 | 51,850 | 28,735 | |
33 |
- | - | - | - | - | 353,561 | 444,758 | 445,634 | |
37 |
133,395 | 148,295 | 25,700 | 184,434 | 49,314 | 132,559 | 49,373 | 65,565 | |
40/41 |
1.3m | 1.1m | 1.2m | 788,976 | 864,359 | 1.1m | 904,843 | 1.3m | |
40 |
1.3m | 995,409 | 1.2m | 780,428 | 860,537 | 1.1m | 866,225 | 1.3m | |
41 |
33,201 | 66,740 | 7,449 | 8,548 | 3,821 | 25,588 | 38,618 | 38,836 | |
54/58 |
238,101 | 344,283 | 401,295 | 415,544 | 339,884 | 283,886 | 282,010 | 357,161 | |
490/1 |
- | 54,688 | 110,671 | 50,105 | 40,968 | 6,143 | 23,891 | 23,103 | |
| Balance sheet: equity and liabilities | |||||||||
10/49 |
4.3m | 4.7m | 4.5m | 4.6m | 3.3m | 3.4m | 3.2m | 3.7m | |
10/15 |
383,643 | 1.1m | 1.1m | 1.2m | 1.5m | 1.5m | 1.5m | 1.5m | |
10/11 |
1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
10 |
1.5m | 1.5m | - | - | - | - | - | - | |
100 |
1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | 1.5m | |
14 |
-1.2m | -416,967 | -400,787 | -340,988 | -26,829 | -38,078 | -28,897 | -33,335 | |
15 |
30,094 | 39,674 | - | - | - | - | - | - | |
16 |
25,372 | 25,372 | 25,372 | 33,305 | 58,640 | 75,840 | 91,137 | 57,623 | |
160/5 |
25,372 | 25,372 | 25,372 | 33,305 | 58,640 | 75,840 | 91,137 | 57,623 | |
160 |
25,372 | 25,372 | 25,372 | 33,305 | 52,425 | 69,625 | 85,988 | 35,127 | |
163 |
- | - | - | - | 1,066 | - | - | - | |
164/5 |
- | - | - | - | 5,149 | 6,215 | 5,149 | 22,496 | |
17/49 |
3.9m | 3.6m | 3.3m | 3.4m | 1.7m | 1.9m | 1.6m | 2.1m | |
17 |
827,282 | 943,588 | 1.1m | 1.3m | 289,538 | 396,483 | 290,000 | 500,000 | |
170/4 |
827,282 | 943,588 | 1.1m | 1.3m | 289,538 | 396,483 | - | - | |
172 |
- | - | - | - | - | 9,173 | - | - | |
173 |
- | - | - | - | - | 387,311 | - | - | |
178/9 |
- | - | - | - | - | - | 290,000 | 500,000 | |
42/48 |
3.1m | 2.6m | 2.2m | 2.1m | 1.4m | 1.5m | 1.3m | 1.6m | |
42 |
116,306 | 200,765 | 204,482 | 203,673 | 106,946 | 105,041 | 198,859 | 224,149 | |
43 |
265,907 | 273,118 | 291,494 | 326,783 | 322,593 | 165,000 | - | - | |
430/8 |
265,907 | 273,118 | 291,494 | 326,783 | 322,593 | 165,000 | - | - | |
44 |
2.2m | 1.4m | 1.1m | 844,528 | 606,677 | 780,212 | 857,264 | 828,191 | |
440/4 |
2.2m | 1.4m | 1.1m | 844,528 | 606,677 | 780,212 | 857,264 | 828,191 | |
46 |
158,985 | 186,608 | 17,316 | 122,017 | 22,280 | 109,341 | 18,370 | 53,500 | |
45 |
257,762 | 406,692 | 439,856 | 556,310 | 375,974 | 248,603 | 210,520 | 255,508 | |
450/3 |
51,280 | 48,009 | 74,936 | 76,697 | 55,339 | 43,051 | 49,730 | 36,806 | |
454/9 |
206,482 | 358,683 | 364,920 | 479,613 | 320,635 | 205,552 | 160,790 | 218,701 | |
47/48 |
58,500 | 131,500 | 131,500 | - | - | 60,000 | - | 207,600 | |
492/3 |
- | 11,350 | 218 | 18,813 | 244 | 78 | 85 | 69,322 | |
| Income statement | |||||||||
70/76A |
- | - | - | - | - | 6.4m | 6.5m | 6.5m | |
70 |
- | - | - | - | - | 6.3m | 6.3m | 6.3m | |
71 |
- | - | - | - | - | -10,405 | 19,044 | 112,224 | |
9900 |
1.0m | 1.8m | 2.0m | 1.9m | 2.4m | - | - | - | |
60/66A |
- | - | - | - | - | 6.4m | 6.4m | 6.5m | |
60 |
- | - | - | - | - | 2.7m | 2.7m | 2.8m | |
600/8 |
- | - | - | - | - | 2.8m | 2.7m | 2.8m | |
609 |
- | - | - | - | - | -51,650 | 11,799 | -60,021 | |
61 |
- | - | - | - | - | 1.3m | 1.4m | 1.6m | |
62 |
1.5m | 1.7m | 1.7m | 1.9m | 2.2m | 2.1m | 2.0m | 1.9m | |
630 |
260,911 | 219,729 | 222,073 | 256,306 | 163,021 | 155,023 | 131,752 | 124,463 | |
631/4 |
-113,920 | -3,807 | 34,489 | 14,200 | 9,429 | -7,117 | 22,273 | 17,004 | |
635/8 |
- | - | -7,933 | -25,335 | -17,200 | -15,297 | 33,514 | 20,316 | |
640/8 |
163,683 | 58,110 | 55,819 | 37,737 | 29,898 | 35,569 | 56,985 | 61,700 | |
649 |
- | -191,768 | - | - | - | - | - | - | |
9901 |
-726,131 | 26,157 | 18,897 | -250,581 | 55,640 | 46,675 | 77,480 | 47,501 | |
75/76B |
9,953 | 9,580 | - | 2,970 | 1 | 32 | 6 | 66 | |
75 |
9,953 | 9,580 | - | 2,970 | 1 | 32 | 6 | 66 | |
751 |
- | - | - | - | - | - | - | 9 | |
752/9 |
- | - | - | - | - | 32 | 6 | 57 | |
65/66B |
45,992 | 39,709 | 77,675 | 65,245 | 18,090 | 30,966 | 44,355 | 68,509 | |
65 |
45,992 | 39,709 | 77,675 | 65,245 | 18,090 | 30,966 | 44,355 | 68,509 | |
650 |
- | - | - | - | - | 22,352 | 33,056 | 30,258 | |
652/9 |
- | - | - | - | - | 8,614 | 11,299 | 38,250 | |
9903 |
-762,170 | -3,972 | -58,778 | -312,856 | 37,550 | 15,741 | 33,131 | -20,941 | |
67/77 |
995 | 12,208 | 1,021 | 1,304 | 26,301 | 24,922 | 28,693 | 12,393 | |
670/3 |
- | - | - | - | - | 24,928 | 29,679 | 12,393 | |
77 |
- | - | - | - | - | 6 | 986 | - | |
9904 |
-763,164 | -16,180 | -59,799 | -314,159 | 11,249 | -9,181 | 4,438 | -33,335 | |
9905 |
-763,164 | -16,180 | -59,799 | -314,159 | 11,249 | -9,181 | 4,438 | -33,335 | |
| Appropriation of the result | |||||||||
9906 |
-1.2m | -416,967 | -400,787 | -340,988 | -26,829 | -38,078 | -28,897 | -33,335 | |
14P |
-406,562 | -400,787 | - | - | - | - | - | - | |
| Social balance sheet | |||||||||
9087 |
25 | 30.6 | 35.2 | 37.7 | 39.8 | 41.9 | 42.7 | 42.4 | |
Men (FTE)1003 |
- | - | - | - | - | 30.9 | 31.9 | 31.6 | |
Women (FTE)1003 |
- | - | - | - | - | 11 | 10.8 | 10.8 | |
Agency workers1501 |
- | - | - | - | - | 0.8 | 0.2 | 0.3 | |
Hours worked1013 |
25,451 | 40,374 | 39,078 | 45,343 | 56,188 | 55,114 | 54,172 | 50,451 | |
| Document | |||||||||
The notes to these accounts have 16 items, including the statement of assets and debts, the cost breakdown and rights and commitments. You find them in the filed accounts (PDF).
Source: Annual accounts 2022 (PDF), filed on 11-04-2024.
2022 annual accounts filed 255 days after the deadline. Filed on 11 April 2024, deadline 31 July 2023 (7 months after the close on 31 December 2022, Companies Code art. 3:10). Source: NBB, 2024-00063080.
| Financial year | Type | Filed | Reference | Document |
|---|---|---|---|---|
| 31-12-2022 | full format | 11-04-2024 | 2024-00063080 | |
| 31-12-2021 | full format | 27-08-2022 | 2022-20340036 | |
| 31-12-2020 | full format | 05-08-2021 | 2021-46200440 | |
| 31-12-2019 | full format | 29-06-2020 | 2020-22800513 | |
| 31-12-2018 | full format | 13-06-2019 | 2019-18300301 | |
| 31-12-2017 | full format | 06-06-2018 | 2018-16300504 | |
| 31-12-2016 | full format | 13-06-2017 | 2017-17000020 | |
| 31-12-2015 | full format | 25-07-2016 | 2016-35200085 |
| Line | Trend | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| -465,219 | 245,886 | 240,970 | 5,726 | 218,661 | 201,697 | 209,232 | 171,965 | ||
| -502,253 | 203,549 | 162,274 | -57,853 | 174,270 | 145,842 | 136,190 | 91,129 | ||
| 70,585 | 183,873 | 67,968 | 1.4m | 78,625 | 186,309 | 106,991 | 4.3m | ||
| -106,182 | -57,012 | -14,249 | 75,659 | 55,998 | 1,876 | -75,152 | - | ||
| -661,593 | 32,678 | 308,915 | 445,619 | 878,572 | 906,905 | 856,194 | 1.1m | ||
| - | - | - | - | - | 0.7% | 1.2% | 0.8% | ||
| 8.9% | 24.1% | 25.1% | 25.8% | 45.6% | 43.4% | 47.3% | 40.4% | ||
| 0.79 | 1.01 | 1.14 | 1.22 | 1.61 | 1.62 | 1.67 | 1.68 | ||
| 0.50 | 0.56 | 0.78 | 0.61 | 0.87 | 0.95 | 0.94 | 1.09 | ||
| 10.21 | 3.12 | 2.96 | 2.85 | 1.15 | 1.26 | 1.05 | 1.44 | ||
| -198.9% | -1.4% | -5.3% | -26.6% | 0.8% | -0.6% | 0.3% | -2.2% | ||
| -17.6% | -0.3% | -1.3% | -6.8% | 0.3% | -0.3% | 0.1% | -0.9% | ||
| -10.12 | 6.19 | - | - | - | 9.02 | 6.33 | 5.68 | ||
| - | - | - | - | - | 62 days | 50 days | 74 days | ||
| - | - | - | - | - | 70 days | 76 days | 70 days |
EBIT margin: not included in this filing.
A Belgian filing has no cash-flow statement. Cash flow is therefore an approximation, derived from the income statement. Investment is the acquisitions in the notes and, without them, the balance-sheet move.
Total €6,342,873
Source: 2016 accounts, page 18, filing 2017-17000020
Total €6,342,873
Source: 2016 accounts, page 18, filing 2017-17000020
| Item | 31-12-2022 | 31-12-2021 |
|---|---|---|
| Employees at the balance-sheet date | 25 | 29 |
| full-time | 20 | 25 |
| part-time | 5 | 4 |
| in full-time equivalents | 24 | 28.2 |
| 25 | 30.6 | |
| On a permanent contract | 25 | 29 |
| Joined | 0 | 0 |
| Left | 4 | 4 |
Source: social balance sheet in the 2021 to 2022 annual accounts
| Item | 2022 | 2021 |
|---|---|---|
| Overdue social security (RSZ) debts | €21,904 | - |
Source: notes to the 2021 to 2022 annual accounts (statement of debts)
| Item | 2022 | 2021 |
|---|---|---|
| Debts secured on the company's own assets | - | €1.4m |
| Mortgages, amount registered | €1.4m | €1.4m |
| Carrying value of the mortgaged assets | €1.2m | €1.3m |
| Mandates to pledge the business | €550,000 | €550,000 |
Source: notes to the 2021 to 2022 annual accounts (statement of debts and off-balance-sheet rights and commitments)
| Item | 2022 | 2021 |
|---|---|---|
| Tangible fixed assets | €70,585 | €183,873 |
| €260,911 | €219,729 |
Source: notes to the 2021 to 2022 annual accounts (statement of fixed assets)
The operating result for 2022 is a loss of €726,131, after a profit of €26,157 in 2021. It is the lowest result since 2015.
Debt's share of the balance-sheet total rises from 75.3% to 90.5%. Equity is lower and debt is higher.
Further up the chainG SQUARE Consulting 67.5%
Source: shareholder structure in its own accounts, parent in its own accounts, lists of holdings in the owners' accounts
2 other companies of this director went bankrupt (2024, 2025).
Source: Belgian Official Gazette (bankruptcies, judicial dissolutions, board mandates), FPS Economy (strike-offs) and the KBO register. A bankruptcy, dissolution or strike-off says nothing about the director's part in it.
Source: list of holdings in the 2022 accounts of Simonis Plastic. Holdings that file themselves stand with their latest accounts, the others with the amounts of that list, in their own currency.
| ASEPTIC TECHNOLOGIES
establishment since 01-07-2025 · founded in 2002 |
61 FTE (2025) 0477.899.303 |
| ACALIN
registered office since 23-04-1993 · founded in 1993 |
15 FTE (2025) 0449.791.275 |
| PLASTIQUAL
establishment since 04-10-2024 · founded in 1998 |
40 FTE (2025) 0463.162.132 |
| Simonis Plastic
registered office since 01-09-1969 · founded in 1969 |
38 FTE (2022) 0406.810.278 |
| SERVICES MANAGEMENT FORMATION
registered office since 18-12-1990 · founded in 1990 |
8.9 FTE (2025) 0442.445.407 |
| SEMAFORMA
registered office since 21-11-2006 · founded in 2006 |
1.7 FTE (2025) 0885.380.168 |
| SemaFinances
registered office since 17-12-2025 |
founded in 2025 1031.801.272 |
Financial milestones sit on the financial year-end date, not the filing date.
Sources: Publications in the Belgian Official GazetteFilings with the National Bank
| Establishment | Since | Unit number |
|---|---|---|
| Chemin du Loup 10 4830 Limbourg 2221001 Manufacture of rubber and plastic products | 03-04-2015 | 2.241.074.637 |
| Rue Bonne-Fortune 102 registered office 4430 Ans 2221001 Manufacture of rubber and plastic products | 04-01-2022 | 2.327.911.710 |
| Cadastral parcel | Area | Buildings | Height / floors |
|---|---|---|---|
| 62073B0013/00K002 | 398 m² | - | - |
If something looks wrong or is missing, please tell us.